Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.633
JPY
|
+2,25%
|
|
+0,04%
|
-30,45%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
223.455
|
206.515
|
484.650
|
415.940
|
538.081
|
538.387
|
-
|
-
|
Bedrijfswaarde
1 |
188.956
|
166.503
|
441.563
|
355.636
|
471.122
|
454.039
|
439.777
|
425.550
|
K/w-verhouding
|
19,6
x
|
18,1
x
|
43,8
x
|
32,4
x
|
25,7
x
|
29,9
x
|
29,4
x
|
26,2
x
|
Dividendrendement
|
1,28%
|
1,39%
|
0,59%
|
0,92%
|
1,18%
|
0,98%
|
1,03%
|
1,14%
|
Marktkapitalisatie/omzet
|
4,01
x
|
3,77
x
|
9,39
x
|
7,29
x
|
6,15
x
|
6,2
x
|
6,07
x
|
5,65
x
|
Bedrijfswaarde/omzet
|
3,39
x
|
3,04
x
|
8,56
x
|
6,24
x
|
5,39
x
|
5,23
x
|
4,96
x
|
4,47
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
9,92
x
|
27,4
x
|
19
x
|
16,1
x
|
19,2
x
|
16,9
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
28,5
x
|
17,7
x
|
52,9
x
|
-1.104
x
|
38,3
x
|
25,5
x
|
23,2
x
|
23,1
x
|
FCF Yield
|
3,51%
|
5,66%
|
1,89%
|
-0,09%
|
2,61%
|
3,91%
|
4,32%
|
4,33%
|
Price to Book
|
3,33
x
|
2,76
x
|
5,69
x
|
4,33
x
|
4,7
x
|
4,29
x
|
3,88
x
|
3,52
x
|
Aantal aandelen (in duizenden)
|
204.629
|
204.470
|
204.494
|
204.493
|
204.438
|
204.477
|
-
|
-
|
Referentieprijs
2 |
1.092
|
1.010
|
2.370
|
2.034
|
2.632
|
2.633
|
2.633
|
2.633
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
55.701
|
54.819
|
51.595
|
57.020
|
87.457
|
86.878
|
88.724
|
95.280
|
EBITDA
1 |
16.493
|
16.790
|
16.104
|
18.709
|
29.272
|
23.630
|
25.980
|
28.267
|
Bedrijfsresultaat (EBIT)
1 |
15.741
|
16.094
|
15.503
|
18.107
|
28.669
|
23.703
|
26.128
|
27.660
|
Operationele Marge
|
28,26%
|
29,36%
|
30,05%
|
31,76%
|
32,78%
|
27,28%
|
29,45%
|
29,03%
|
Resultaat voor belastingen (EBT)
1 |
16.097
|
16.426
|
15.994
|
18.619
|
29.791
|
25.100
|
27.500
|
29.000
|
Nettowinst (verlies)
1 |
11.375
|
11.437
|
11.067
|
12.820
|
20.900
|
18.004
|
18.402
|
20.020
|
Nettomarge
|
20,42%
|
20,86%
|
21,45%
|
22,48%
|
23,9%
|
20,72%
|
20,74%
|
21,01%
|
WPA
2 |
55,59
|
55,92
|
54,12
|
62,69
|
102,2
|
88,11
|
89,50
|
100,4
|
Free Cash Flow
1 |
6.623
|
9.430
|
8.348
|
-322
|
12.306
|
17.776
|
18.991
|
18.412
|
FCF-marge
|
11,89%
|
17,2%
|
16,18%
|
-0,56%
|
14,07%
|
20,46%
|
21,4%
|
19,32%
|
Kasstroomconversie (ebitda)
|
40,16%
|
56,16%
|
51,84%
|
-
|
42,04%
|
75,22%
|
73,1%
|
65,14%
|
Kasstroomconversie (nettowinst)
|
58,22%
|
82,45%
|
75,43%
|
-
|
58,88%
|
98,73%
|
103,2%
|
91,97%
|
Dividend per aandeel
2 |
14,00
|
14,00
|
14,00
|
18,80
|
31,00
|
25,70
|
27,10
|
30,10
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
29.010
|
25.809
|
24.455
|
27.140
|
16.553
|
29.740
|
12.782
|
14.498
|
27.280
|
18.061
|
24.389
|
42.450
|
22.614
|
22.393
|
45.007
|
19.884
|
26.300
|
46.184
|
20.933
|
20.093
|
22.325
|
20.125
|
23.925
|
19.525
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.662
|
7.432
|
7.496
|
8.007
|
6.893
|
11.138
|
3.193
|
3.776
|
6.969
|
4.110
|
10.084
|
14.194
|
7.611
|
6.864
|
14.475
|
2.095
|
9.270
|
11.365
|
6.407
|
5.639
|
7.905
|
5.580
|
6.966
|
5.549
|
Operationele Marge
|
29,86%
|
28,8%
|
30,65%
|
29,5%
|
41,64%
|
37,45%
|
24,98%
|
26,04%
|
25,55%
|
22,76%
|
41,35%
|
33,44%
|
33,66%
|
30,65%
|
32,16%
|
10,54%
|
35,25%
|
24,61%
|
30,61%
|
28,06%
|
35,41%
|
27,73%
|
29,12%
|
28,42%
|
Resultaat voor belastingen (EBT)
|
8.914
|
-
|
7.640
|
8.354
|
6.845
|
11.064
|
3.398
|
4.157
|
7.555
|
5.307
|
-
|
15.524
|
7.272
|
-
|
14.267
|
3.938
|
9.919
|
13.857
|
6.494
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.271
|
5.166
|
5.601
|
5.466
|
5.096
|
8.144
|
1.906
|
2.770
|
4.676
|
4.023
|
7.498
|
11.521
|
4.981
|
4.398
|
9.379
|
3.120
|
7.120
|
10.240
|
4.353
|
3.704
|
-
|
-
|
-
|
-
|
Nettomarge
|
21,62%
|
20,02%
|
22,9%
|
20,14%
|
30,79%
|
27,38%
|
14,91%
|
19,11%
|
17,14%
|
22,27%
|
30,74%
|
27,14%
|
22,03%
|
19,64%
|
20,84%
|
15,69%
|
27,07%
|
22,17%
|
20,79%
|
18,43%
|
-
|
-
|
-
|
-
|
WPA
|
30,66
|
-
|
27,39
|
-
|
24,92
|
39,83
|
9,320
|
-
|
-
|
19,67
|
36,67
|
56,35
|
24,36
|
21,51
|
-
|
15,27
|
-
|
50,09
|
21,28
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-10-19
|
14-05-20
|
30-10-20
|
13-05-21
|
25-10-21
|
25-10-21
|
27-01-22
|
12-05-22
|
12-05-22
|
28-07-22
|
27-10-22
|
27-10-22
|
30-01-23
|
11-05-23
|
11-05-23
|
28-07-23
|
27-10-23
|
27-10-23
|
29-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
34.499
|
40.012
|
43.087
|
60.304
|
66.959
|
84.348
|
98.610
|
112.837
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.623
|
9.430
|
8.348
|
-322
|
12.306
|
17.776
|
18.991
|
18.412
|
ROE (netto-inkomsten/eigen vermogen)
|
18,2%
|
16,1%
|
13,9%
|
14,2%
|
19,9%
|
14,9%
|
14%
|
13,5%
|
ROA (netto-inkomsten/totale activa)
|
19,8%
|
18%
|
11,1%
|
16,2%
|
21,5%
|
11,5%
|
11,6%
|
11,2%
|
Totale activa
1 |
57.526
|
63.427
|
99.748
|
79.132
|
97.302
|
156.560
|
158.637
|
178.750
|
Nettoactief per aandeel
2 |
328,0
|
365,0
|
416,0
|
470,0
|
560,0
|
614,0
|
679,0
|
748,0
|
Cashflow per aandeel
|
59,30
|
59,30
|
57,10
|
65,60
|
105,0
|
-
|
-
|
-
|
Capex
1 |
454
|
231
|
340
|
515
|
918
|
865
|
754
|
764
|
Capex/omzet
|
0,82%
|
0,42%
|
0,66%
|
0,9%
|
1,05%
|
1%
|
0,85%
|
0,8%
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
2.633
JPY Gemiddelde koersdoel
2.760
JPY Spread / Gemiddelde doel +4,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,45% | 3,42 mld. | | +10,08% | 18,16 mld. | | -9,47% | 16,78 mld. | | +1,78% | 10,77 mld. | | +18,61% | 7,81 mld. | | +2,61% | 6,76 mld. | | -6,12% | 3,28 mld. | | +25,00% | 2,9 mld. | | +2,97% | 2,79 mld. | | -3,33% | 2,17 mld. |
Entertainment Productie - NEC
|