Beurs gesloten -
Japan Exchange
08:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.025
JPY
|
-0,19%
|
|
+2,09%
|
+15,17%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.356
|
28.308
|
47.606
|
48.091
|
57.642
|
81.264
|
-
|
-
|
Bedrijfswaarde
1 |
29.787
|
28.308
|
44.015
|
46.883
|
76.396
|
99.505
|
81.264
|
81.264
|
K/w-verhouding
|
10,9
x
|
5,9
x
|
6,96
x
|
6,52
x
|
11,8
x
|
9,54
x
|
7,89
x
|
7,67
x
|
Dividendrendement
|
1,88%
|
3,46%
|
3,28%
|
3,61%
|
3,39%
|
3,28%
|
3,95%
|
4,1%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,15
x
|
0,25
x
|
0,22
x
|
0,27
x
|
0,35
x
|
0,28
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,19
x
|
0,15
x
|
0,25
x
|
0,22
x
|
0,27
x
|
0,35
x
|
0,28
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-7.026.811
x
|
-
|
-8.610.254
x
|
-9.674.368
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,49
x
|
0,41
x
|
0,62
x
|
0,63
x
|
0,65
x
|
1,01
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
83.600
|
78.414
|
78.043
|
77.100
|
86.876
|
79.282
|
-
|
-
|
Referentieprijs
2 |
399,0
|
361,0
|
610,0
|
623,8
|
663,5
|
1.025
|
1.025
|
1.025
|
Datum van publicatie
|
15-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
173.692
|
190.278
|
189.712
|
219.814
|
213.569
|
283.852
|
295.000
|
300.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.980
|
7.957
|
8.714
|
9.874
|
6.555
|
17.231
|
17.000
|
17.500
|
Operationele Marge
|
2,29%
|
4,18%
|
4,59%
|
4,49%
|
3,07%
|
6,07%
|
5,76%
|
5,83%
|
Resultaat voor belastingen (EBT)
1 |
4.458
|
7.575
|
10.177
|
10.283
|
7.119
|
16.272
|
16.200
|
16.700
|
Nettowinst (verlies)
1 |
3.072
|
5.007
|
6.859
|
7.385
|
4.835
|
10.517
|
10.300
|
10.600
|
Nettomarge
|
1,77%
|
2,63%
|
3,62%
|
3,36%
|
2,26%
|
3,71%
|
3,49%
|
3,53%
|
WPA
2 |
36,75
|
61,16
|
87,66
|
95,70
|
56,14
|
127,7
|
129,9
|
133,7
|
Free Cash Flow
|
-4.747
|
-
|
-5.529
|
-4.971
|
-
|
-
|
-
|
-
|
FCF-marge
|
-2,73%
|
-
|
-2,91%
|
-2,26%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,500
|
12,50
|
20,00
|
22,50
|
22,50
|
40,00
|
40,50
|
42,00
|
Datum van publicatie
|
15-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
83.876
|
82.639
|
105.818
|
54.207
|
47.141
|
94.141
|
54.267
|
62.570
|
130.185
|
76.367
|
77.300
|
153.667
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.511
|
3.294
|
5.056
|
2.125
|
727
|
529
|
2.247
|
3.874
|
7.482
|
6.087
|
3.662
|
9.749
|
Operationele Marge
|
4,19%
|
3,99%
|
4,78%
|
3,92%
|
1,54%
|
0,56%
|
4,14%
|
6,19%
|
5,75%
|
7,97%
|
4,74%
|
6,34%
|
Resultaat voor belastingen (EBT)
1 |
3.201
|
3.764
|
5.058
|
2.233
|
937
|
814
|
2.265
|
4.120
|
7.170
|
5.833
|
3.269
|
9.102
|
Nettowinst (verlies)
1 |
2.002
|
2.443
|
3.536
|
1.506
|
620
|
527
|
1.487
|
2.838
|
4.497
|
3.841
|
2.179
|
6.020
|
Nettomarge
|
2,39%
|
2,96%
|
3,34%
|
2,78%
|
1,32%
|
0,56%
|
2,74%
|
4,54%
|
3,45%
|
5,03%
|
2,82%
|
3,92%
|
WPA
|
23,95
|
31,16
|
46,84
|
19,61
|
7,260
|
6,180
|
17,30
|
33,06
|
53,18
|
46,86
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
11-11-20
|
11-11-21
|
08-02-22
|
05-08-22
|
10-11-22
|
08-02-23
|
09-08-23
|
10-11-23
|
08-02-24
|
13-05-24
|
13-05-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
18.754
|
-
|
-
|
-
|
Nettokaspositie
|
3.569
|
-
|
3.591
|
1.208
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-4.747
|
-
|
-5.529
|
-4.971
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,5%
|
7,3%
|
9,5%
|
9,1%
|
5,5%
|
11,4%
|
10,1%
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,1%
|
3,75%
|
4,55%
|
4,86%
|
3,01%
|
6,65%
|
-
|
-
|
Totale activa
1 |
146.142
|
133.396
|
150.894
|
151.923
|
160.768
|
158.060
|
-
|
-
|
Nettoactief per aandeel
|
816,0
|
873,0
|
987,0
|
985,0
|
1.018
|
1.206
|
-
|
-
|
Cashflow per aandeel
|
58,10
|
80,20
|
109,0
|
125,0
|
87,60
|
168,0
|
-
|
-
|
Capex
1 |
2.400
|
-
|
7.000
|
2.300
|
3.400
|
2.844
|
3.500
|
3.500
|
Capex/omzet
|
1,38%
|
-
|
3,69%
|
1,05%
|
1,59%
|
1%
|
1,19%
|
1,17%
|
Datum van publicatie
|
15-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,17% | 510 mln. | | +5,47% | 9,48 mld. | | +58,10% | 4,76 mld. | | +32,92% | 3,63 mld. | | +26,77% | 2,97 mld. | | +60,78% | 2,03 mld. | | 0,00% | 1,29 mld. | | -6,56% | 1,12 mld. | | +41,03% | 937 mln. | | +7,59% | 910 mln. |
Snelweg- en bruggenbouw
|