slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,26
MYR
|
-1,13%
|
|
+2,73%
|
-2,59%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.728
|
5.399
|
8.013
|
8.398
|
8.999
|
9.725
|
9.725
|
-
|
Bedrijfswaarde
1 |
4.512
|
5.105
|
7.448
|
7.856
|
8.544
|
8.449
|
8.648
|
8.748
|
K/w-verhouding
|
16,5
x
|
17,4
x
|
24,2
x
|
21,3
x
|
20
x
|
3,88
x
|
20,8
x
|
19
x
|
Dividendrendement
|
1,4%
|
1,08%
|
2,5%
|
2,86%
|
2,52%
|
13,1%
|
4,54%
|
4,63%
|
Marktkapitalisatie/omzet
|
4,81
x
|
4,85
x
|
6,55
x
|
6,01
x
|
5,71
x
|
6,04
x
|
5,63
x
|
5,2
x
|
Bedrijfswaarde/omzet
|
4,59
x
|
4,58
x
|
6,09
x
|
5,63
x
|
5,42
x
|
5,11
x
|
5,01
x
|
4,68
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
10,6
x
|
13,1
x
|
11,4
x
|
11,3
x
|
14,5
x
|
11,8
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
28,3
x
|
17,5
x
|
20,8
x
|
23,7
x
|
28,1
x
|
20,2
x
|
14,3
x
|
22,4
x
|
FCF Yield
|
3,54%
|
5,72%
|
4,82%
|
4,22%
|
3,56%
|
4,94%
|
7%
|
4,46%
|
Price to Book
|
1,88
x
|
1,95
x
|
2,63
x
|
2,67
x
|
2,88
x
|
2,41
x
|
2,25
x
|
2,19
x
|
Aantal aandelen (in duizenden)
|
1.751.104
|
1.756.604
|
1.812.785
|
1.825.619
|
1.836.586
|
1.848.819
|
1.848.819
|
-
|
Referentieprijs
2 |
2,700
|
3,073
|
4,420
|
4,600
|
4,900
|
5,260
|
5,260
|
5,260
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
25-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
983,4
|
1.114
|
1.223
|
1.396
|
1.576
|
1.652
|
1.727
|
1.869
|
EBITDA
1 |
427,4
|
479,8
|
567,1
|
689,2
|
758,1
|
581
|
732,9
|
800,1
|
Bedrijfsresultaat (EBIT)
1 |
302,4
|
330,3
|
415,2
|
526
|
571,3
|
384,1
|
532,5
|
594
|
Operationele Marge
|
30,75%
|
29,65%
|
33,94%
|
37,67%
|
36,26%
|
23,25%
|
30,84%
|
31,79%
|
Resultaat voor belastingen (EBT)
1 |
304,8
|
328,1
|
423,1
|
532,7
|
577,1
|
454,5
|
624,4
|
686,9
|
Nettowinst (verlies)
1 |
288,7
|
314
|
328
|
393,2
|
449,9
|
2.569
|
461,9
|
508,9
|
Nettomarge
|
29,35%
|
28,19%
|
26,82%
|
28,16%
|
28,55%
|
155,51%
|
26,75%
|
27,23%
|
WPA
2 |
0,1638
|
0,1771
|
0,1824
|
0,2161
|
0,2456
|
1,392
|
0,2526
|
0,2770
|
Free Cash Flow
1 |
159,5
|
291,9
|
358,6
|
331,5
|
303,8
|
417,7
|
605,5
|
389,9
|
FCF-marge
|
16,22%
|
26,2%
|
29,32%
|
23,74%
|
19,28%
|
25,29%
|
35,07%
|
20,86%
|
Kasstroomconversie (ebitda)
|
37,32%
|
60,83%
|
63,24%
|
48,1%
|
40,08%
|
71,89%
|
82,62%
|
48,73%
|
Kasstroomconversie (nettowinst)
|
55,26%
|
92,94%
|
109,32%
|
84,32%
|
67,53%
|
16,26%
|
131,1%
|
76,62%
|
Dividend per aandeel
2 |
0,0377
|
0,0332
|
0,1103
|
0,1315
|
0,1233
|
0,7065
|
0,2389
|
0,2438
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
25-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
216
|
293
|
565
|
542
|
455
|
1.524
|
1.077
|
977
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
160
|
292
|
359
|
332
|
304
|
418
|
606
|
390
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
11,9%
|
11,3%
|
12,7%
|
14,4%
|
9,14%
|
10,9%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
9,23%
|
9,38%
|
8,84%
|
9,8%
|
10,8%
|
54,1%
|
8,7%
|
9,3%
|
Totale activa
1 |
3.128
|
3.349
|
3.711
|
4.011
|
4.155
|
4.752
|
5.309
|
5.472
|
Nettoactief per aandeel
2 |
1,440
|
1,580
|
1,680
|
1,720
|
1,700
|
2,240
|
2,340
|
2,400
|
Cashflow per aandeel
2 |
0,2300
|
0,3400
|
0,3600
|
0,3500
|
0,4100
|
0,4200
|
0,3900
|
0,4100
|
Capex
1 |
248
|
318
|
283
|
300
|
452
|
350
|
374
|
342
|
Capex/omzet
|
25,26%
|
28,58%
|
23,1%
|
21,52%
|
28,68%
|
21,2%
|
21,66%
|
18,3%
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
25-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,26
MYR Gemiddelde koersdoel
5,768
MYR Spread / Gemiddelde doel +9,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,59% | 2,04 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 36,67 mld. |
andere geintegreerde telecommunicatiediensten
|