slotkoers
Shanghai S.E.
00:00:00 19-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,98
CNY
|
-0,57%
|
|
+0,14%
|
+28,31%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.747
|
18.127
|
21.521
|
22.514
|
28.887
|
-
|
-
|
Bedrijfswaarde
1 |
12.747
|
18.127
|
21.521
|
22.514
|
28.887
|
28.887
|
28.887
|
K/w-verhouding
|
9,33
x
|
11,2
x
|
11
x
|
9,54
x
|
10,6
x
|
9,34
x
|
8,28
x
|
Dividendrendement
|
-
|
4,11%
|
3,85%
|
5,15%
|
4,66%
|
5,8%
|
6,59%
|
Marktkapitalisatie/omzet
|
0,62
x
|
0,77
x
|
0,78
x
|
0,75
x
|
0,88
x
|
0,8
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,77
x
|
0,78
x
|
0,75
x
|
0,88
x
|
0,8
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
-
|
5,93
x
|
-
|
4,95
x
|
7,55
x
|
6,57
x
|
5,78
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
5,25
x
|
4,27
x
|
8,56
x
|
8
x
|
7,35
x
|
FCF Yield
|
-
|
-
|
19%
|
23,4%
|
11,7%
|
12,5%
|
13,6%
|
Price to Book
|
-
|
0,95
x
|
1,06
x
|
0,98
x
|
1,19
x
|
1,11
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
4.138.589
|
4.138.589
|
4.138.589
|
4.138.589
|
4.138.589
|
-
|
-
|
Referentieprijs
2 |
3,080
|
4,380
|
5,200
|
5,440
|
6,980
|
6,980
|
6,980
|
Datum van publicatie
|
20-04-21
|
15-04-22
|
30-03-23
|
20-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.552
|
23.571
|
27.416
|
29.928
|
32.874
|
36.057
|
39.334
|
EBITDA
1 |
-
|
3.056
|
-
|
4.546
|
3.828
|
4.398
|
4.999
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.281
|
3.144
|
3.810
|
4.250
|
4.870
|
5.466
|
Operationele Marge
|
-
|
9,68%
|
11,47%
|
12,73%
|
12,93%
|
13,5%
|
13,9%
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.332
|
3.064
|
3.795
|
4.242
|
4.855
|
5.455
|
Nettowinst (verlies)
1 |
-
|
1.620
|
1.952
|
2.358
|
2.723
|
3.094
|
3.488
|
Nettomarge
|
-
|
6,87%
|
7,12%
|
7,88%
|
8,28%
|
8,58%
|
8,87%
|
WPA
2 |
0,3300
|
0,3900
|
0,4720
|
0,5700
|
0,6575
|
0,7475
|
0,8425
|
Free Cash Flow
1 |
-
|
-
|
4.095
|
5.271
|
3.373
|
3.609
|
3.930
|
FCF-marge
|
-
|
-
|
14,94%
|
17,61%
|
10,26%
|
10,01%
|
9,99%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
115,95%
|
88,13%
|
82,05%
|
78,62%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
209,77%
|
223,51%
|
123,86%
|
116,66%
|
112,66%
|
Dividend per aandeel
2 |
-
|
0,1800
|
0,2000
|
0,2800
|
0,3250
|
0,4050
|
0,4600
|
Datum van publicatie
|
20-04-21
|
15-04-22
|
30-03-23
|
20-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
4.095
|
5.271
|
3.373
|
3.609
|
3.930
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,76%
|
9,92%
|
10,9%
|
11%
|
11,7%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,32%
|
-
|
4,43%
|
4,9%
|
5,2%
|
5,5%
|
Totale activa
1 |
-
|
48.792
|
-
|
53.233
|
55.577
|
59.490
|
63.427
|
Nettoactief per aandeel
2 |
-
|
4,590
|
4,920
|
5,540
|
5,890
|
6,260
|
6,680
|
Cashflow per aandeel
2 |
-
|
1,030
|
-
|
1,390
|
1,460
|
1,650
|
1,860
|
Capex
1 |
-
|
310
|
570
|
498
|
447
|
447
|
447
|
Capex/omzet
|
-
|
1,32%
|
2,08%
|
1,67%
|
1,36%
|
1,24%
|
1,14%
|
Datum van publicatie
|
20-04-21
|
15-04-22
|
30-03-23
|
20-03-24
|
-
|
-
|
-
|
Laatste slotkoers
6,98
CNY Gemiddelde koersdoel
8,72
CNY Spread / Gemiddelde doel +24,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,31% | 3,98 mld. | | +14,72% | 88,57 mld. | | +10,19% | 65,15 mld. | | +21,86% | 38,16 mld. | | +21,90% | 34,03 mld. | | -0,96% | 26,01 mld. | | -0,53% | 25,81 mld. | | +1,66% | 25,46 mld. | | +18,89% | 25,12 mld. | | +0,97% | 22,7 mld. |
Industriële machines & uitrusting - Andere
|