Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,75
HKD
|
+0,27%
|
|
-1,32%
|
+6,53%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
8.287
|
6.253
|
5.207
|
6.948
|
6.333
|
5.806
|
Bedrijfswaarde
1 |
7.822
|
9.361
|
8.890
|
9.865
|
10.255
|
7.024
|
K/w-verhouding
|
4,03
x
|
5
x
|
3,88
x
|
11,2
x
|
4,49
x
|
3,8
x
|
Dividendrendement
|
3,64%
|
4,82%
|
5,76%
|
4,32%
|
4,63%
|
6,31%
|
Marktkapitalisatie/omzet
|
7,45
x
|
1,9
x
|
2,34
x
|
2,94
x
|
2,46
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
7,03
x
|
2,84
x
|
4
x
|
4,18
x
|
3,98
x
|
1,38
x
|
Bedrijfswaarde/EBITDA
|
59,2
x
|
9,54
x
|
14,7
x
|
18,4
x
|
10,6
x
|
3,97
x
|
Bedrijfswaarde/FCF
|
22,5
x
|
-34,5
x
|
-86,5
x
|
-12
x
|
5,4
x
|
1,34
x
|
FCF Yield
|
4,44%
|
-2,9%
|
-1,16%
|
-8,32%
|
18,5%
|
74,6%
|
Price to Book
|
0,35
x
|
0,26
x
|
0,21
x
|
0,27
x
|
0,23
x
|
0,22
x
|
Aantal aandelen (in duizenden)
|
1.506.769
|
1.506.769
|
1.500.647
|
1.500.647
|
1.466.069
|
1.466.069
|
Referentieprijs
2 |
5,500
|
4,150
|
3,470
|
4,630
|
4,320
|
3,960
|
Datum van publicatie
|
17-04-18
|
12-04-19
|
24-04-20
|
15-04-21
|
21-04-22
|
21-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
1.113
|
3.292
|
2.222
|
2.359
|
2.575
|
5.087
|
EBITDA
1 |
132,2
|
981,8
|
606,4
|
536,8
|
964,5
|
1.770
|
Bedrijfsresultaat (EBIT)
1 |
74,82
|
935,6
|
535,2
|
484,1
|
924,7
|
1.734
|
Operationele Marge
|
6,72%
|
28,42%
|
24,09%
|
20,52%
|
35,91%
|
34,08%
|
Resultaat voor belastingen (EBT)
1 |
2.556
|
1.868
|
1.704
|
914,7
|
2.623
|
2.285
|
Nettowinst (verlies)
1 |
2.054
|
1.251
|
1.346
|
618
|
1.430
|
1.529
|
Nettomarge
|
184,58%
|
38,01%
|
60,58%
|
26,19%
|
55,55%
|
30,05%
|
WPA
2 |
1,363
|
0,8304
|
0,8935
|
0,4118
|
0,9614
|
1,043
|
Free Cash Flow
1 |
347,6
|
-271,3
|
-102,7
|
-820,9
|
1.898
|
5.242
|
FCF-marge
|
31,23%
|
-8,24%
|
-4,62%
|
-34,79%
|
73,73%
|
103,04%
|
Kasstroomconversie (ebitda)
|
262,94%
|
-
|
-
|
-
|
196,82%
|
296,19%
|
Kasstroomconversie (nettowinst)
|
16,92%
|
-
|
-
|
-
|
132,72%
|
342,93%
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2500
|
Datum van publicatie
|
17-04-18
|
12-04-19
|
24-04-20
|
15-04-21
|
21-04-22
|
21-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
3.108
|
3.683
|
2.917
|
3.922
|
1.218
|
Nettokaspositie
1 |
465
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
3,166
x
|
6,074
x
|
5,435
x
|
4,066
x
|
0,6884
x
|
Free Cash Flow
1 |
348
|
-271
|
-103
|
-821
|
1.898
|
5.242
|
ROE (netto-inkomsten/eigen vermogen)
|
8,91%
|
5,02%
|
5,33%
|
2,16%
|
5,06%
|
5,57%
|
ROA (netto-inkomsten/totale activa)
|
0,13%
|
1,54%
|
0,84%
|
0,72%
|
1,29%
|
2,25%
|
Totale activa
1 |
1.556.168
|
81.496
|
161.075
|
85.470
|
111.147
|
68.030
|
Nettoactief per aandeel
2 |
15,50
|
15,90
|
16,20
|
17,10
|
18,80
|
18,30
|
Cashflow per aandeel
2 |
3,170
|
1,520
|
1,960
|
3,260
|
2,960
|
3,520
|
Capex
1 |
21,7
|
5,07
|
8,01
|
59,3
|
55,1
|
14
|
Capex/omzet
|
1,95%
|
0,15%
|
0,36%
|
2,51%
|
2,14%
|
0,28%
|
Datum van publicatie
|
17-04-18
|
12-04-19
|
24-04-20
|
15-04-21
|
21-04-22
|
21-04-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,53% | 702 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|