Beurs gesloten -
Nasdaq Stockholm
17:29:53 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
302,8
SEK
|
+0,87%
|
|
+2,37%
|
+10,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.293
|
32.163
|
57.300
|
22.763
|
29.024
|
32.016
|
-
|
-
|
Bedrijfswaarde
1 |
24.412
|
32.547
|
58.767
|
25.631
|
31.030
|
33.747
|
33.214
|
32.649
|
K/w-verhouding
|
25,3
x
|
27,4
x
|
32,3
x
|
18
x
|
26,3
x
|
24,4
x
|
20,8
x
|
18,8
x
|
Dividendrendement
|
-
|
5,04%
|
2,37%
|
4,23%
|
3,46%
|
3,26%
|
3,56%
|
3,89%
|
Marktkapitalisatie/omzet
|
3,17
x
|
4,11
x
|
5,52
x
|
2,25
x
|
3,18
x
|
3,21
x
|
3,04
x
|
2,83
x
|
Bedrijfswaarde/omzet
|
3,47
x
|
4,16
x
|
5,66
x
|
2,53
x
|
3,4
x
|
3,38
x
|
3,16
x
|
2,89
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
18,7
x
|
23,6
x
|
13,4
x
|
17,6
x
|
16,5
x
|
14,1
x
|
12,7
x
|
Bedrijfswaarde/FCF
|
27,6
x
|
22,5
x
|
94
x
|
148
x
|
19,4
x
|
20
x
|
21,6
x
|
20,9
x
|
FCF Yield
|
3,62%
|
4,44%
|
1,06%
|
0,67%
|
5,15%
|
5%
|
4,64%
|
4,79%
|
Price to Book
|
5,15
x
|
6,12
x
|
9,85
x
|
3,47
x
|
4,21
x
|
4,48
x
|
3,99
x
|
3,84
x
|
Aantal aandelen (in duizenden)
|
103.209
|
104.562
|
104.562
|
104.562
|
105.733
|
105.733
|
-
|
-
|
Referentieprijs
2 |
216,0
|
307,6
|
548,0
|
217,7
|
274,5
|
302,8
|
302,8
|
302,8
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.038
|
7.828
|
10.386
|
10.138
|
9.132
|
9.980
|
10.521
|
11.316
|
EBITDA
1 |
1.383
|
1.737
|
2.493
|
1.906
|
1.763
|
2.050
|
2.359
|
2.566
|
Bedrijfsresultaat (EBIT)
1 |
1.245
|
1.593
|
2.341
|
1.706
|
1.505
|
1.777
|
2.084
|
2.289
|
Operationele Marge
|
17,69%
|
20,35%
|
22,54%
|
16,83%
|
16,48%
|
17,81%
|
19,81%
|
20,23%
|
Resultaat voor belastingen (EBT)
1 |
1.146
|
1.527
|
2.303
|
1.647
|
1.420
|
1.702
|
2.003
|
2.220
|
Nettowinst (verlies)
1 |
883
|
1.166
|
1.790
|
1.275
|
1.099
|
1.310
|
1.541
|
1.706
|
Nettomarge
|
12,55%
|
14,9%
|
17,23%
|
12,58%
|
12,03%
|
13,13%
|
14,65%
|
15,07%
|
WPA
2 |
8,550
|
11,21
|
16,95
|
12,12
|
10,44
|
12,41
|
14,59
|
16,14
|
Free Cash Flow
1 |
883
|
1.444
|
625
|
173
|
1.599
|
1.686
|
1.541
|
1.565
|
FCF-marge
|
12,55%
|
18,45%
|
6,02%
|
1,71%
|
17,51%
|
16,89%
|
14,65%
|
13,83%
|
Kasstroomconversie (ebitda)
|
63,85%
|
83,13%
|
25,07%
|
9,08%
|
90,7%
|
82,26%
|
65,32%
|
60,99%
|
Kasstroomconversie (nettowinst)
|
100%
|
123,84%
|
34,92%
|
13,57%
|
145,5%
|
128,66%
|
100,01%
|
91,76%
|
Dividend per aandeel
2 |
-
|
15,50
|
13,00
|
9,200
|
9,500
|
9,875
|
10,77
|
11,77
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.846
|
3.034
|
3.314
|
2.139
|
1.651
|
2.226
|
3.029
|
2.311
|
1.566
|
2.420
|
3.343
|
2.551
|
1.763
|
EBITDA
1 |
232
|
738
|
865
|
243
|
59
|
441
|
776
|
427
|
119
|
479
|
850
|
543
|
168
|
Bedrijfsresultaat (EBIT)
1 |
190
|
692
|
817
|
193
|
4
|
382
|
711
|
359
|
53
|
412
|
782
|
480
|
100
|
Operationele Marge
|
10,29%
|
22,81%
|
24,65%
|
9,02%
|
0,24%
|
17,16%
|
23,47%
|
15,53%
|
3,38%
|
17,02%
|
23,39%
|
18,82%
|
5,67%
|
Resultaat voor belastingen (EBT)
1 |
180
|
682
|
806
|
177
|
-17
|
358
|
702
|
329
|
31
|
393
|
762
|
461
|
82
|
Nettowinst (verlies)
1 |
154
|
527
|
626
|
137
|
-16
|
275
|
539
|
262
|
24
|
300
|
591
|
357
|
64
|
Nettomarge
|
8,34%
|
17,37%
|
18,89%
|
6,4%
|
-0,97%
|
12,35%
|
17,79%
|
11,34%
|
1,53%
|
12,4%
|
17,68%
|
13,99%
|
3,63%
|
WPA
2 |
1,460
|
4,990
|
5,950
|
1,310
|
-0,1500
|
2,620
|
5,140
|
2,470
|
0,2300
|
2,830
|
8,000
|
0,3500
|
1,780
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-22
|
26-04-22
|
21-07-22
|
27-10-22
|
10-02-23
|
27-04-23
|
19-07-23
|
27-10-23
|
09-02-24
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.119
|
384
|
1.467
|
2.868
|
2.006
|
1.731
|
1.198
|
633
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,532
x
|
0,2211
x
|
0,5884
x
|
1,505
x
|
1,138
x
|
0,8447
x
|
0,5079
x
|
0,2468
x
|
Free Cash Flow
1 |
883
|
1.444
|
625
|
173
|
1.599
|
1.686
|
1.541
|
1.565
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
24,3%
|
32,3%
|
20,6%
|
15,1%
|
18,4%
|
20,2%
|
21,4%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
13,9%
|
19,2%
|
11,7%
|
9,71%
|
11,7%
|
13,4%
|
14,2%
|
Totale activa
1 |
7.991
|
8.367
|
9.320
|
10.935
|
11.322
|
11.172
|
11.467
|
12.006
|
Nettoactief per aandeel
2 |
42,00
|
50,20
|
55,60
|
62,70
|
65,20
|
67,60
|
75,80
|
78,80
|
Cashflow per aandeel
2 |
9,970
|
15,50
|
10,80
|
5,890
|
17,60
|
18,10
|
20,00
|
18,70
|
Capex
1 |
147
|
170
|
503
|
443
|
251
|
227
|
291
|
326
|
Capex/omzet
|
2,09%
|
2,17%
|
4,84%
|
4,37%
|
2,75%
|
2,27%
|
2,77%
|
2,88%
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
-
|
Laatste slotkoers
302,8
SEK Gemiddelde koersdoel
312
SEK Spread / Gemiddelde doel +3,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,31% | 2,92 mld. | | +6,28% | 8,03 mld. | | -1,98% | 5,07 mld. | | -16,34% | 2,78 mld. | | +2,97% | 2,61 mld. | | +28,26% | 1,77 mld. | | +35,33% | 1,62 mld. | | +3,15% | 1,49 mld. | | -22,93% | 1,43 mld. | | +37,07% | 1,02 mld. |
Autoaccessoires
|