Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.338
INR
|
+0,81%
|
|
+6,66%
|
-4,50%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
141.933
|
110.221
|
259.478
|
260.049
|
319.288
|
551.100
|
-
|
-
|
Bedrijfswaarde
1 |
143.128
|
112.224
|
252.007
|
254.840
|
311.828
|
537.603
|
538.824
|
532.650
|
K/w-verhouding
|
31,6
x
|
23,6
x
|
26,5
x
|
26,9
x
|
36,9
x
|
50,3
x
|
42,5
x
|
36,5
x
|
Dividendrendement
|
1,16%
|
1,61%
|
1,08%
|
1,17%
|
1,03%
|
0,69%
|
0,75%
|
0,9%
|
Marktkapitalisatie/omzet
|
2,53
x
|
2
x
|
4,08
x
|
3,35
x
|
3,47
x
|
5,3
x
|
4,7
x
|
4,13
x
|
Bedrijfswaarde/omzet
|
2,55
x
|
2,04
x
|
3,96
x
|
3,28
x
|
3,39
x
|
5,3
x
|
4,6
x
|
3,99
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
13
x
|
19,6
x
|
20,5
x
|
26
x
|
34,7
x
|
29,3
x
|
24,7
x
|
Bedrijfswaarde/FCF
|
68,2
x
|
38
x
|
24,7
x
|
5.818
x
|
66,9
x
|
128
x
|
62,2
x
|
47,9
x
|
FCF Yield
|
1,47%
|
2,63%
|
4,05%
|
0,02%
|
1,49%
|
0,78%
|
1,61%
|
2,09%
|
Price to Book
|
6,59
x
|
4,87
x
|
8,19
x
|
6,76
x
|
7,25
x
|
11
x
|
9,49
x
|
8,09
x
|
Aantal aandelen (in duizenden)
|
127.027
|
127.027
|
127.027
|
127.027
|
127.027
|
127.027
|
-
|
-
|
Referentieprijs
2 |
1.117
|
867,7
|
2.043
|
2.047
|
2.514
|
4.338
|
4.338
|
4.338
|
Datum van publicatie
|
07-05-19
|
22-05-20
|
03-05-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
56.120
|
55.115
|
63.571
|
77.728
|
92.016
|
101.343
|
117.180
|
133.433
|
EBITDA
1 |
8.067
|
8.658
|
12.842
|
12.421
|
11.997
|
15.473
|
18.394
|
21.561
|
Bedrijfsresultaat (EBIT)
1 |
6.232
|
6.601
|
10.715
|
10.126
|
9.363
|
12.490
|
14.681
|
17.618
|
Operationele Marge
|
11,1%
|
11,98%
|
16,85%
|
13,03%
|
10,18%
|
12,32%
|
12,53%
|
13,2%
|
Resultaat voor belastingen (EBT)
1 |
6.644
|
6.413
|
10.662
|
10.274
|
9.580
|
12.985
|
16.160
|
18.760
|
Nettowinst (verlies)
1 |
4.486
|
4.674
|
9.781
|
9.684
|
8.653
|
10.697
|
13.793
|
15.096
|
Nettomarge
|
7,99%
|
8,48%
|
15,39%
|
12,46%
|
9,4%
|
10,56%
|
11,77%
|
11,31%
|
WPA
2 |
35,32
|
36,80
|
77,00
|
76,24
|
68,12
|
84,21
|
102,0
|
118,9
|
Free Cash Flow
1 |
2.098
|
2.954
|
10.198
|
43,8
|
4.660
|
4.248
|
8.666
|
11.110
|
FCF-marge
|
3,74%
|
5,36%
|
16,04%
|
0,06%
|
5,06%
|
4,24%
|
7,4%
|
8,33%
|
Kasstroomconversie (ebitda)
|
26%
|
34,12%
|
79,41%
|
0,35%
|
38,84%
|
27,74%
|
47,11%
|
51,53%
|
Kasstroomconversie (nettowinst)
|
46,76%
|
63,2%
|
104,26%
|
0,45%
|
53,85%
|
40,68%
|
62,83%
|
73,6%
|
Dividend per aandeel
2 |
13,00
|
14,00
|
22,00
|
24,00
|
26,00
|
29,90
|
32,48
|
39,12
|
Datum van publicatie
|
07-05-19
|
22-05-20
|
03-05-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
27.077
|
24.287
|
18.438
|
20.846
|
13.421
|
19.285
|
19.451
|
25.571
|
22.060
|
20.921
|
23.107
|
25.983
|
23.686
|
22.365
|
25.658
|
28.056
|
EBITDA
1 |
3.402
|
3.730
|
4.016
|
5.097
|
2.220
|
3.108
|
3.179
|
3.914
|
2.689
|
1.471
|
3.034
|
4.803
|
3.216
|
3.187
|
3.828
|
4.688
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
2.537
|
2.604
|
3.326
|
-
|
-
|
2.386
|
4.082
|
2.495
|
2.951
|
3.152
|
3.830
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
13,15%
|
13,39%
|
13,01%
|
-
|
-
|
10,33%
|
15,71%
|
10,54%
|
13,19%
|
12,29%
|
13,65%
|
Resultaat voor belastingen (EBT)
1 |
2.526
|
2.828
|
3.481
|
4.581
|
1.681
|
2.571
|
2.629
|
3.393
|
2.102
|
866
|
2.457
|
4.156
|
2.620
|
2.484
|
3.280
|
3.967
|
Nettowinst (verlies)
1 |
2.267
|
2.155
|
3.123
|
4.504
|
1.702
|
2.287
|
2.457
|
3.239
|
2.138
|
820,2
|
2.100
|
3.594
|
2.155
|
2.127
|
2.544
|
3.164
|
Nettomarge
|
8,37%
|
8,87%
|
16,94%
|
21,61%
|
12,68%
|
11,86%
|
12,63%
|
12,67%
|
9,69%
|
3,92%
|
9,09%
|
13,83%
|
9,1%
|
9,51%
|
9,92%
|
11,28%
|
WPA
2 |
-
|
-
|
24,58
|
35,46
|
13,40
|
18,00
|
19,34
|
25,50
|
16,84
|
6,460
|
16,53
|
28,30
|
16,97
|
16,47
|
18,93
|
22,83
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-10-19
|
28-10-20
|
23-01-21
|
03-05-21
|
21-07-21
|
22-10-21
|
24-01-22
|
29-04-22
|
25-07-22
|
31-10-22
|
24-01-23
|
28-04-23
|
28-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.195
|
2.002
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
7.471
|
5.210
|
7.461
|
8.977
|
12.276
|
18.449
|
Hefboom (schuld/ebitda)
|
0,1481
x
|
0,2313
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.098
|
2.954
|
10.198
|
43,8
|
4.660
|
4.248
|
8.666
|
11.110
|
ROE (netto-inkomsten/eigen vermogen)
|
22,2%
|
21,2%
|
36%
|
27,6%
|
21%
|
22,2%
|
23,3%
|
23,5%
|
ROA (netto-inkomsten/totale activa)
|
14,6%
|
13,7%
|
24,8%
|
20,9%
|
16,2%
|
14,5%
|
14,8%
|
14,5%
|
Totale activa
1 |
30.827
|
34.239
|
39.505
|
46.391
|
53.450
|
71.942
|
93.296
|
104.300
|
Nettoactief per aandeel
2 |
170,0
|
178,0
|
249,0
|
303,0
|
346,0
|
394,0
|
457,0
|
536,0
|
Cashflow per aandeel
2 |
43,90
|
42,30
|
98,10
|
37,00
|
70,10
|
128,0
|
109,0
|
122,0
|
Capex
1 |
3.472
|
2.417
|
2.266
|
4.699
|
4.243
|
7.131
|
5.736
|
5.135
|
Capex/omzet
|
6,19%
|
4,38%
|
3,56%
|
6,05%
|
4,61%
|
7,12%
|
4,9%
|
3,85%
|
Datum van publicatie
|
07-05-19
|
22-05-20
|
03-05-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4.338
INR Gemiddelde koersdoel
4.472
INR Spread / Gemiddelde doel +3,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,50% | 6,61 mld. | | +4,47% | 40,29 mld. | | -25,15% | 20,6 mld. | | -14,52% | 13,21 mld. | | -13,48% | 9,66 mld. | | -8,75% | 9,69 mld. | | +3,01% | 6,42 mld. | | -30,31% | 5,29 mld. | | -21,00% | 3,3 mld. | | -34,73% | 3,06 mld. |
Kunststoffen
|