Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.970
JPY
|
-0,67%
|
|
+1,50%
|
+1,99%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
27.430
|
25.575
|
30.805
|
34.408
|
35.153
|
33.668
|
Bedrijfswaarde
1 |
50.211
|
46.102
|
51.744
|
52.748
|
50.234
|
46.272
|
K/w-verhouding
|
17,1
x
|
11,3
x
|
10,9
x
|
12,5
x
|
6,69
x
|
8,97
x
|
Dividendrendement
|
2,49%
|
2,73%
|
2,47%
|
2,3%
|
3,03%
|
3,83%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,4
x
|
0,46
x
|
0,53
x
|
0,49
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
0,71
x
|
0,77
x
|
0,81
x
|
0,7
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
8,07
x
|
6,95
x
|
7,54
x
|
7,77
x
|
6,56
x
|
5,92
x
|
Bedrijfswaarde/FCF
|
35,1
x
|
9,67
x
|
1.207
x
|
39
x
|
14,2
x
|
10,1
x
|
FCF Yield
|
2,85%
|
10,3%
|
0,08%
|
2,56%
|
7,04%
|
9,94%
|
Price to Book
|
0,65
x
|
0,6
x
|
0,71
x
|
0,72
x
|
0,66
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
15.205
|
15.205
|
15.205
|
15.205
|
15.205
|
15.152
|
Referentieprijs
2 |
1.804
|
1.682
|
2.026
|
2.263
|
2.312
|
2.222
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
63.286
|
64.604
|
66.831
|
65.328
|
71.746
|
78.504
|
EBITDA
1 |
6.225
|
6.629
|
6.862
|
6.790
|
7.657
|
7.811
|
Bedrijfsresultaat (EBIT)
1 |
3.355
|
3.739
|
3.906
|
3.627
|
4.516
|
4.895
|
Operationele Marge
|
5,3%
|
5,79%
|
5,84%
|
5,55%
|
6,29%
|
6,24%
|
Resultaat voor belastingen (EBT)
1 |
2.917
|
3.480
|
4.173
|
4.099
|
6.794
|
5.334
|
Nettowinst (verlies)
1 |
1.606
|
2.272
|
2.816
|
2.750
|
5.257
|
3.759
|
Nettomarge
|
2,54%
|
3,52%
|
4,21%
|
4,21%
|
7,33%
|
4,79%
|
WPA
2 |
105,6
|
149,4
|
185,2
|
180,9
|
345,8
|
247,8
|
Free Cash Flow
1 |
1.430
|
4.770
|
42,88
|
1.352
|
3.537
|
4.601
|
FCF-marge
|
2,26%
|
7,38%
|
0,06%
|
2,07%
|
4,93%
|
5,86%
|
Kasstroomconversie (ebitda)
|
22,97%
|
71,95%
|
0,62%
|
19,9%
|
46,19%
|
58,9%
|
Kasstroomconversie (nettowinst)
|
89,03%
|
209,93%
|
1,52%
|
49,15%
|
67,28%
|
122,39%
|
Dividend per aandeel
2 |
45,00
|
46,00
|
50,00
|
52,00
|
70,00
|
85,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.078
|
32.763
|
35.250
|
18.430
|
18.648
|
39.357
|
20.848
|
18.381
|
37.094
|
18.867
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.273
|
1.997
|
2.289
|
1.219
|
1.070
|
2.454
|
1.424
|
952
|
2.148
|
1.258
|
Operationele Marge
|
6,67%
|
6,1%
|
6,49%
|
6,61%
|
5,74%
|
6,24%
|
6,83%
|
5,18%
|
5,79%
|
6,67%
|
Resultaat voor belastingen (EBT)
1 |
2.447
|
2.398
|
2.536
|
1.322
|
1.540
|
3.352
|
1.673
|
1.274
|
2.601
|
1.488
|
Nettowinst (verlies)
1 |
1.654
|
1.606
|
1.737
|
903
|
1.079
|
2.426
|
1.167
|
855
|
1.752
|
996
|
Nettomarge
|
4,85%
|
4,9%
|
4,93%
|
4,9%
|
5,79%
|
6,16%
|
5,6%
|
4,65%
|
4,72%
|
5,28%
|
WPA
2 |
108,8
|
105,7
|
114,3
|
59,42
|
70,99
|
159,8
|
77,04
|
56,47
|
115,7
|
65,70
|
Dividend per aandeel
|
25,00
|
26,00
|
30,00
|
-
|
-
|
40,00
|
-
|
-
|
45,00
|
-
|
Datum van publicatie
|
07-11-19
|
06-11-20
|
08-11-21
|
08-02-22
|
05-08-22
|
07-11-22
|
08-02-23
|
07-08-23
|
07-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
22.781
|
20.527
|
20.939
|
18.340
|
15.081
|
12.604
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,66
x
|
3,097
x
|
3,051
x
|
2,701
x
|
1,97
x
|
1,614
x
|
Free Cash Flow
1 |
1.430
|
4.770
|
42,9
|
1.352
|
3.537
|
4.601
|
ROE (netto-inkomsten/eigen vermogen)
|
3,94%
|
5,43%
|
6,55%
|
6,02%
|
10,4%
|
6,83%
|
ROA (netto-inkomsten/totale activa)
|
2,18%
|
2,4%
|
2,48%
|
2,23%
|
2,65%
|
2,72%
|
Totale activa
1 |
73.579
|
94.797
|
113.677
|
123.374
|
198.722
|
138.122
|
Nettoactief per aandeel
2 |
2.760
|
2.781
|
2.862
|
3.151
|
3.508
|
3.767
|
Cashflow per aandeel
2 |
648,0
|
781,0
|
789,0
|
1.137
|
1.199
|
1.470
|
Capex
1 |
1.449
|
1.606
|
5.035
|
3.271
|
650
|
1.217
|
Capex/omzet
|
2,29%
|
2,49%
|
7,53%
|
5,01%
|
0,91%
|
1,55%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,99% | 286 mln. | | +6,48% | 76,06 mld. | | -.--% | 26,71 mld. | | +26,61% | 12,9 mld. | | -9,58% | 12,39 mld. | | -18,72% | 8,22 mld. | | -18,66% | 7,55 mld. | | -9,19% | 7,52 mld. | | -3,88% | 5,4 mld. | | +5,99% | 5,34 mld. |
Grondvracht & Logistiek - Andere
|