Beurs gesloten -
Deutsche Boerse AG
08:29:15 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,1
EUR
|
+0,67%
|
|
+4,86%
|
-1,31%
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
255.102
|
299.349
|
382.755
|
322.766
|
353.617
|
343.931
|
-
|
-
|
Bedrijfswaarde
1 |
284.452
|
328.692
|
420.498
|
363.202
|
393.968
|
380.245
|
378.080
|
376.697
|
K/w-verhouding
|
22,8
x
|
23,3
x
|
23,6
x
|
19
x
|
23,5
x
|
22,7
x
|
21,3
x
|
19,8
x
|
Dividendrendement
|
2,39%
|
2,21%
|
2,07%
|
-
|
-
|
2,6%
|
2,77%
|
2,99%
|
Marktkapitalisatie/omzet
|
2,31
x
|
2,27
x
|
2,53
x
|
2,05
x
|
2,32
x
|
2,23
x
|
2,18
x
|
2,09
x
|
Bedrijfswaarde/omzet
|
2,58
x
|
2,49
x
|
2,78
x
|
2,31
x
|
2,58
x
|
2,47
x
|
2,39
x
|
2,29
x
|
Bedrijfswaarde/EBITDA
|
15,7
x
|
15,7
x
|
16,2
x
|
13,4
x
|
15,8
x
|
15,3
x
|
14,5
x
|
13,8
x
|
Bedrijfswaarde/FCF
|
25,8
x
|
20,1
x
|
30
x
|
31,6
x
|
22
x
|
22,5
x
|
22,7
x
|
21,5
x
|
FCF Yield
|
3,88%
|
4,98%
|
3,33%
|
3,17%
|
4,56%
|
4,45%
|
4,4%
|
4,64%
|
Price to Book
|
-80,9
x
|
90,8
x
|
-224
x
|
-
|
341
x
|
53,8
x
|
52,6
x
|
30,2
x
|
Aantal aandelen (in duizenden)
|
1.090.831
|
1.076.601
|
1.044.239
|
1.019.186
|
995.262
|
991.614
|
-
|
-
|
Referentieprijs
2 |
233,9
|
278,0
|
366,5
|
316,7
|
355,3
|
346,8
|
346,8
|
346,8
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
110.225
|
132.110
|
151.157
|
157.403
|
152.669
|
154.079
|
158.076
|
164.381
|
EBITDA
1 |
18.139
|
20.907
|
25.902
|
27.014
|
24.936
|
24.894
|
25.987
|
27.277
|
Bedrijfsresultaat (EBIT)
1 |
15.843
|
18.388
|
23.040
|
24.039
|
21.689
|
21.727
|
22.770
|
24.043
|
Operationele Marge
|
14,37%
|
13,92%
|
15,24%
|
15,27%
|
14,21%
|
14,1%
|
14,4%
|
14,63%
|
Resultaat voor belastingen (EBT)
1 |
14.715
|
16.978
|
21.737
|
22.477
|
19.924
|
20.026
|
21.057
|
22.289
|
Nettowinst (verlies)
1 |
11.242
|
12.866
|
16.433
|
17.105
|
15.143
|
15.153
|
15.923
|
16.821
|
Nettomarge
|
10,2%
|
9,74%
|
10,87%
|
10,87%
|
9,92%
|
9,83%
|
10,07%
|
10,23%
|
WPA
2 |
10,25
|
11,94
|
15,53
|
16,69
|
15,11
|
15,28
|
16,25
|
17,51
|
Free Cash Flow
1 |
11.045
|
16.376
|
14.005
|
11.496
|
17.946
|
16.912
|
16.622
|
17.482
|
FCF-marge
|
10,02%
|
12,4%
|
9,27%
|
7,3%
|
11,75%
|
10,98%
|
10,52%
|
10,64%
|
Kasstroomconversie (ebitda)
|
60,89%
|
78,33%
|
54,07%
|
42,56%
|
71,97%
|
67,93%
|
63,96%
|
64,09%
|
Kasstroomconversie (nettowinst)
|
98,25%
|
127,28%
|
85,22%
|
67,21%
|
118,51%
|
111,6%
|
104,39%
|
103,93%
|
Dividend per aandeel
2 |
5,580
|
6,150
|
7,600
|
-
|
-
|
9,025
|
9,608
|
10,37
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
---|
Omzet
1 |
35.719
|
38.908
|
43.792
|
38.872
|
35.831
|
37.257
|
42.916
|
37.710
|
34.786
|
36.418
|
42.463
|
37.691
|
37.413
|
37.913
|
44.144
|
EBITDA
1 |
5.559
|
6.656
|
7.956
|
6.891
|
5.511
|
6.344
|
7.384
|
6.233
|
4.975
|
5.916
|
7.241
|
6.231
|
5.538
|
6.244
|
7.729
|
Bedrijfsresultaat (EBIT)
1 |
4.825
|
5.929
|
7.210
|
6.148
|
4.752
|
5.551
|
6.589
|
5.406
|
4.143
|
5.079
|
6.469
|
5.460
|
4.711
|
5.433
|
6.876
|
Operationele Marge
|
13,51%
|
15,24%
|
16,46%
|
15,82%
|
13,26%
|
14,9%
|
15,35%
|
14,34%
|
11,91%
|
13,95%
|
15,23%
|
14,49%
|
12,59%
|
14,33%
|
15,58%
|
Resultaat voor belastingen (EBT)
1 |
4.502
|
5.560
|
6.831
|
5.742
|
4.344
|
5.110
|
6.161
|
4.968
|
3.685
|
4.651
|
6.037
|
5.043
|
4.268
|
5.038
|
6.494
|
Nettowinst (verlies)
1 |
3.352
|
4.231
|
5.173
|
4.339
|
3.362
|
3.873
|
4.659
|
3.810
|
2.801
|
3.600
|
4.543
|
3.797
|
3.216
|
3.804
|
4.903
|
Nettomarge
|
9,38%
|
10,87%
|
11,81%
|
11,16%
|
9,38%
|
10,4%
|
10,86%
|
10,1%
|
8,05%
|
9,89%
|
10,7%
|
10,07%
|
8,6%
|
10,03%
|
11,11%
|
WPA
2 |
3,210
|
4,090
|
5,050
|
4,240
|
3,300
|
3,820
|
4,650
|
3,810
|
2,820
|
3,630
|
4,587
|
3,830
|
3,252
|
3,876
|
5,008
|
Dividend per aandeel
2 |
1,900
|
1,900
|
1,900
|
1,900
|
-
|
2,090
|
-
|
-
|
-
|
-
|
2,256
|
2,256
|
2,270
|
2,362
|
2,306
|
Datum van publicatie
|
22-02-22
|
17-05-22
|
16-08-22
|
15-11-22
|
21-02-23
|
16-05-23
|
15-08-23
|
14-11-23
|
20-02-24
|
14-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
29.350
|
29.343
|
37.743
|
40.436
|
40.351
|
36.314
|
34.149
|
32.765
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,618
x
|
1,404
x
|
1,457
x
|
1,497
x
|
1,618
x
|
1,459
x
|
1,314
x
|
1,201
x
|
Free Cash Flow
1 |
11.045
|
16.376
|
14.005
|
11.496
|
17.946
|
16.912
|
16.622
|
17.482
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
458%
|
2.050%
|
-
|
1.162%
|
376%
|
202%
|
167%
|
ROA (netto-inkomsten/totale activa)
|
23,6%
|
21,1%
|
23,1%
|
23,1%
|
19,8%
|
19,3%
|
20,2%
|
21,6%
|
Totale activa
1 |
47.615
|
60.908
|
71.229
|
74.161
|
76.488
|
78.442
|
78.891
|
77.873
|
Nettoactief per aandeel
2 |
-2,890
|
3,060
|
-1,640
|
-
|
1,040
|
6,450
|
6,590
|
11,50
|
Cashflow per aandeel
2 |
12,50
|
17,50
|
15,70
|
14,30
|
21,10
|
20,10
|
21,10
|
24,40
|
Capex
1 |
2.678
|
2.463
|
2.566
|
3.119
|
3.226
|
3.122
|
3.169
|
3.298
|
Capex/omzet
|
2,43%
|
1,86%
|
1,7%
|
1,98%
|
2,11%
|
2,03%
|
2%
|
2,01%
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
346,8
USD Gemiddelde koersdoel
380,8
USD Spread / Gemiddelde doel +9,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,36% | 127 mld. | | +2,18% | 5,82 mld. | | +34,48% | 3,91 mld. | | -22,65% | 3,25 mld. | | -8,70% | 2,14 mld. | | +7,82% | 1,74 mld. | | -5,10% | 1,71 mld. | | -33,33% | 1,49 mld. | | +19,55% | 1,35 mld. |
Home Improvement Products & Services Retailers - NEC
|