Beurs gesloten -
Toronto S.E.
22:15:05 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
63,62
CAD
|
+0,74%
|
|
-1,03%
|
-1,36%
|
Fiscaal tijdperk: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
92.125
|
67.053
|
98.597
|
78.451
|
67.680
|
77.755
|
-
|
-
|
Bedrijfswaarde
1 |
92.125
|
67.053
|
98.597
|
78.451
|
67.680
|
77.755
|
77.755
|
77.755
|
K/w-verhouding
|
11,3
x
|
10,4
x
|
10,5
x
|
8,21
x
|
9,71
x
|
9,89
x
|
9,26
x
|
8,63
x
|
Dividendrendement
|
4,62%
|
6,5%
|
4,44%
|
6,17%
|
7,44%
|
6,71%
|
6,87%
|
6,87%
|
Marktkapitalisatie/omzet
|
2,97
x
|
2,14
x
|
3,15
x
|
2,47
x
|
2,12
x
|
2,29
x
|
2,19
x
|
2,1
x
|
Bedrijfswaarde/omzet
|
2,97
x
|
2,14
x
|
3,15
x
|
2,47
x
|
2,12
x
|
2,29
x
|
2,19
x
|
2,1
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,44
x
|
1,07
x
|
1,52
x
|
1,2
x
|
0,99
x
|
1,08
x
|
1,03
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
1.219.547
|
1.211.429
|
1.215.141
|
1.191.365
|
1.205.351
|
1.222.185
|
-
|
-
|
Referentieprijs
2 |
75,54
|
55,35
|
81,14
|
65,85
|
56,15
|
63,62
|
63,62
|
63,62
|
Datum van publicatie
|
26-11-19
|
01-12-20
|
30-11-21
|
29-11-22
|
28-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
31.034
|
31.336
|
31.252
|
31.777
|
31.940
|
33.902
|
35.583
|
37.021
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.297
|
14.480
|
14.634
|
14.990
|
13.677
|
14.789
|
15.832
|
15.750
|
Operationele Marge
|
46,07%
|
46,21%
|
46,83%
|
47,17%
|
42,82%
|
43,62%
|
44,49%
|
42,54%
|
Resultaat voor belastingen (EBT)
1 |
11.270
|
8.396
|
12.826
|
12.932
|
9.754
|
10.422
|
10.817
|
12.336
|
Nettowinst (verlies)
1 |
8.208
|
6.582
|
9.391
|
9.656
|
6.991
|
7.392
|
7.496
|
8.978
|
Nettomarge
|
26,45%
|
21%
|
30,05%
|
30,39%
|
21,89%
|
21,8%
|
21,07%
|
24,25%
|
WPA
2 |
6,680
|
5,300
|
7,700
|
8,020
|
5,780
|
6,433
|
6,869
|
7,372
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,490
|
3,600
|
3,600
|
4,060
|
4,180
|
4,266
|
4,374
|
4,370
|
Datum van publicatie
|
26-11-19
|
01-12-20
|
30-11-21
|
29-11-22
|
28-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
7.687
|
8.049
|
7.942
|
7.799
|
7.987
|
7.980
|
7.929
|
8.090
|
7.941
|
8.433
|
8.284
|
8.492
|
8.669
|
8.718
|
8.588
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.416
|
3.826
|
3.783
|
3.632
|
3.700
|
3.537
|
3.353
|
3.528
|
3.218
|
3.712
|
3.596
|
3.835
|
3.978
|
3.888
|
3.846
|
Operationele Marge
|
44,44%
|
47,53%
|
47,63%
|
46,57%
|
46,33%
|
44,32%
|
42,29%
|
43,61%
|
40,52%
|
44,02%
|
43,42%
|
45,16%
|
45,89%
|
44,6%
|
44,79%
|
Resultaat voor belastingen (EBT)
1 |
3.248
|
3.604
|
3.564
|
3.196
|
2.568
|
2.878
|
2.644
|
2.709
|
1.523
|
2.732
|
2.594
|
2.609
|
2.690
|
2.357
|
2.408
|
Nettowinst (verlies)
1 |
2.411
|
2.608
|
2.595
|
2.504
|
1.949
|
1.631
|
2.029
|
2.086
|
1.245
|
2.066
|
1.814
|
1.757
|
1.708
|
1.664
|
1.705
|
Nettomarge
|
31,36%
|
32,4%
|
32,67%
|
32,11%
|
24,4%
|
20,44%
|
25,59%
|
25,78%
|
15,68%
|
24,5%
|
21,9%
|
20,69%
|
19,7%
|
19,09%
|
19,85%
|
WPA
2 |
1,970
|
2,140
|
2,160
|
2,090
|
1,630
|
1,360
|
1,690
|
1,720
|
1,020
|
1,680
|
1,551
|
1,635
|
1,676
|
1,775
|
1,740
|
Dividend per aandeel
2 |
0,9000
|
1,000
|
1,000
|
1,030
|
1,030
|
1,030
|
1,030
|
1,060
|
1,060
|
1,060
|
1,060
|
1,080
|
1,080
|
1,081
|
1,080
|
Datum van publicatie
|
30-11-21
|
01-03-22
|
25-05-22
|
23-08-22
|
29-11-22
|
28-02-23
|
24-05-23
|
29-08-23
|
28-11-23
|
27-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
10,4%
|
14,7%
|
14,8%
|
11,7%
|
11,5%
|
12%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
0,83%
|
0,59%
|
0,83%
|
0,76%
|
0,57%
|
0,58%
|
0,6%
|
0,6%
|
Totale activa
1 |
989.524
|
1.111.261
|
1.135.962
|
1.267.125
|
1.221.135
|
1.274.488
|
1.249.273
|
1.496.361
|
Nettoactief per aandeel
2 |
52,30
|
51,90
|
53,30
|
54,70
|
56,70
|
59,10
|
62,00
|
67,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-11-19
|
01-12-20
|
30-11-21
|
29-11-22
|
28-11-23
|
-
|
-
|
-
|
Laatste slotkoers
63,62
CAD Gemiddelde koersdoel
68,04
CAD Spread / Gemiddelde doel +6,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,36% | 56,8 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|