slotkoers
Thailand S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,2
THB
|
+0,91%
|
|
+4,72%
|
+3,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.237
|
27.291
|
25.067
|
25.350
|
19.035
|
19.746
|
-
|
-
|
Bedrijfswaarde
1 |
21.482
|
27.291
|
25.067
|
25.026
|
19.035
|
23.945
|
22.883
|
21.499
|
K/w-verhouding
|
15,8
x
|
16,5
x
|
12,1
x
|
15,8
x
|
26,1
x
|
14,1
x
|
12,6
x
|
11,3
x
|
Dividendrendement
|
5,27%
|
5,04%
|
7,1%
|
-
|
-
|
4,86%
|
6,22%
|
6,97%
|
Marktkapitalisatie/omzet
|
0,94
x
|
1,09
x
|
0,8
x
|
0,65
x
|
0,56
x
|
0,56
x
|
0,54
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,91
x
|
1,09
x
|
0,8
x
|
0,64
x
|
0,56
x
|
0,68
x
|
0,62
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
11,3
x
|
10
x
|
9,81
x
|
30,3
x
|
11,7
x
|
9,98
x
|
8,56
x
|
Bedrijfswaarde/FCF
|
30
x
|
14,7
x
|
52,9
x
|
12,6
x
|
-
|
41,3
x
|
16,6
x
|
14,1
x
|
FCF Yield
|
3,34%
|
6,82%
|
1,89%
|
7,96%
|
-
|
2,42%
|
6,01%
|
7,09%
|
Price to Book
|
2,57
x
|
2,99
x
|
2,64
x
|
2,48
x
|
-
|
1,84
x
|
1,76
x
|
1,64
x
|
Aantal aandelen (in duizenden)
|
889.472
|
889.472
|
889.472
|
889.471
|
889.471
|
889.471
|
-
|
-
|
Referentieprijs
2 |
25,00
|
30,68
|
28,18
|
28,50
|
21,40
|
22,20
|
22,20
|
22,20
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.587
|
24.963
|
31.307
|
39.107
|
34.195
|
35.296
|
36.762
|
38.647
|
EBITDA
1 |
1.967
|
2.411
|
2.507
|
2.552
|
627,9
|
2.048
|
2.292
|
2.512
|
Bedrijfsresultaat (EBIT)
1 |
1.595
|
2.057
|
2.163
|
2.227
|
331,6
|
1.669
|
1.890
|
2.150
|
Operationele Marge
|
6,76%
|
8,24%
|
6,91%
|
5,7%
|
0,97%
|
4,73%
|
5,14%
|
5,56%
|
Resultaat voor belastingen (EBT)
1 |
1.807
|
2.135
|
2.625
|
2.035
|
928,7
|
1.781
|
2.004
|
2.265
|
Nettowinst (verlies)
1 |
1.411
|
1.656
|
2.068
|
1.604
|
729,6
|
1.232
|
1.567
|
1.755
|
Nettomarge
|
5,98%
|
6,63%
|
6,6%
|
4,1%
|
2,13%
|
3,49%
|
4,26%
|
4,54%
|
WPA
2 |
1,582
|
1,864
|
2,327
|
1,800
|
0,8200
|
1,577
|
1,760
|
1,973
|
Free Cash Flow
1 |
716,9
|
1.862
|
473,5
|
1.991
|
-
|
580
|
1.376
|
1.524
|
FCF-marge
|
3,04%
|
7,46%
|
1,51%
|
5,09%
|
-
|
1,64%
|
3,74%
|
3,94%
|
Kasstroomconversie (ebitda)
|
36,45%
|
77,24%
|
18,89%
|
78,04%
|
-
|
28,32%
|
60,03%
|
60,66%
|
Kasstroomconversie (nettowinst)
|
50,83%
|
112,46%
|
22,9%
|
124,14%
|
-
|
47,07%
|
87,83%
|
86,81%
|
Dividend per aandeel
2 |
1,318
|
1,545
|
2,000
|
-
|
-
|
1,080
|
1,380
|
1,547
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
12.315
|
15.408
|
8.145
|
9.319
|
9.539
|
10.294
|
9.956
|
-
|
9.084
|
7.515
|
-
|
-
|
8.254
|
EBITDA
|
-
|
-
|
-
|
791,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.044
|
1.978
|
-27,57
|
708,7
|
951,3
|
697,2
|
-130,1
|
-
|
-106,5
|
216,2
|
281,9
|
333,3
|
-
|
Operationele Marge
|
8,47%
|
12,84%
|
-0,34%
|
7,61%
|
9,97%
|
6,77%
|
-1,31%
|
-
|
-1,17%
|
2,88%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.091
|
2.050
|
126,6
|
824,8
|
1.199
|
743,9
|
-733
|
-
|
-
|
314,1
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
834,3
|
1.609
|
99,25
|
661,1
|
953,6
|
592,8
|
-603,2
|
128,2
|
35,2
|
250,4
|
315,7
|
308,5
|
386
|
Nettomarge
|
6,77%
|
10,44%
|
1,22%
|
7,09%
|
10%
|
5,76%
|
-6,06%
|
-
|
0,39%
|
3,33%
|
-
|
-
|
4,68%
|
WPA
|
0,9364
|
1,809
|
0,1182
|
0,7454
|
0,9727
|
0,6700
|
-0,6800
|
-
|
-
|
0,2800
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
1,182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-08-20
|
13-08-21
|
25-02-22
|
13-05-22
|
11-08-22
|
11-11-22
|
24-02-23
|
12-05-23
|
11-08-23
|
10-11-23
|
28-02-24
|
13-05-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
4.199
|
3.137
|
1.753
|
Nettokaspositie
1 |
754
|
-
|
-
|
324
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
2,05
x
|
1,368
x
|
0,6979
x
|
Free Cash Flow
1 |
717
|
1.862
|
473
|
1.991
|
-
|
580
|
1.376
|
1.524
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
18,6%
|
22,2%
|
16,2%
|
-
|
13,6%
|
14,5%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
12,4%
|
12,9%
|
15,2%
|
10,1%
|
-
|
9,3%
|
10,4%
|
10,9%
|
Totale activa
1 |
11.403
|
12.837
|
13.625
|
15.880
|
-
|
13.250
|
15.064
|
16.101
|
Nettoactief per aandeel
2 |
9,740
|
10,30
|
10,70
|
11,50
|
-
|
12,10
|
12,60
|
13,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
604
|
481
|
340
|
421
|
-
|
954
|
375
|
400
|
Capex/omzet
|
2,56%
|
1,93%
|
1,09%
|
1,08%
|
-
|
2,7%
|
1,02%
|
1,04%
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
22,2
THB Gemiddelde koersdoel
21,98
THB Spread / Gemiddelde doel -1,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,74% | 542 mln. | | -0,91% | 279 mld. | | -2,98% | 95,55 mld. | | -3,24% | 43,71 mld. | | +11,61% | 41,87 mld. | | +2,15% | 41,83 mld. | | +9,66% | 40,22 mld. | | -15,72% | 30,47 mld. | | -5,92% | 28,96 mld. | | +15,17% | 25,89 mld. |
Voedselverwerking - Andere
|