slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,92
MYR
|
+0,51%
|
|
+2,76%
|
+18,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
75.408
|
59.442
|
53.482
|
55.402
|
58.105
|
68.985
|
-
|
-
|
Bedrijfswaarde
1 |
137.874
|
102.454
|
96.040
|
106.202
|
98.905
|
125.333
|
122.499
|
106.666
|
K/w-verhouding
|
16,6
x
|
16,6
x
|
14,7
x
|
16,1
x
|
21
x
|
16,9
x
|
15,1
x
|
14,3
x
|
Dividendrendement
|
3,77%
|
3,84%
|
4,28%
|
4,78%
|
4,58%
|
3,61%
|
4,1%
|
4,36%
|
Marktkapitalisatie/omzet
|
1,48
x
|
1,35
x
|
1,02
x
|
0,76
x
|
0,91
x
|
1,19
x
|
1,16
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
2,71
x
|
2,33
x
|
1,82
x
|
1,45
x
|
1,55
x
|
2,16
x
|
2,06
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
7,49
x
|
5,7
x
|
5,12
x
|
5,1
x
|
5,31
x
|
6,24
x
|
5,95
x
|
5,23
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
11,9
x
|
19,4
x
|
202
x
|
-
|
14,6
x
|
14,3
x
|
11,9
x
|
FCF Yield
|
6,56%
|
8,4%
|
5,14%
|
0,49%
|
-
|
6,84%
|
6,99%
|
8,37%
|
Price to Book
|
1,3
x
|
1,06
x
|
0,94
x
|
0,95
x
|
-
|
1,12
x
|
1,09
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
5.686.889
|
5.704.654
|
5.726.091
|
5.753.077
|
5.787.332
|
5.787.332
|
-
|
-
|
Referentieprijs
2 |
13,26
|
10,42
|
9,340
|
9,630
|
10,04
|
11,92
|
11,92
|
11,92
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
24-02-22
|
27-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.940
|
43.976
|
52.630
|
73.183
|
63.665
|
58.118
|
59.538
|
61.863
|
EBITDA
1 |
18.396
|
17.981
|
18.774
|
20.812
|
18.623
|
20.092
|
20.591
|
20.405
|
Bedrijfsresultaat (EBIT)
1 |
8.207
|
7.359
|
8.083
|
9.410
|
7.357
|
8.863
|
9.351
|
9.407
|
Operationele Marge
|
16,11%
|
16,73%
|
15,36%
|
12,86%
|
11,56%
|
15,25%
|
15,71%
|
15,21%
|
Resultaat voor belastingen (EBT)
1 |
5.478
|
4.235
|
4.738
|
5.349
|
3.374
|
5.087
|
5.716
|
6.127
|
Nettowinst (verlies)
1 |
4.529
|
3.593
|
3.662
|
3.463
|
2.770
|
4.058
|
4.547
|
4.794
|
Nettomarge
|
8,89%
|
8,17%
|
6,96%
|
4,73%
|
4,35%
|
6,98%
|
7,64%
|
7,75%
|
WPA
2 |
0,7964
|
0,6279
|
0,6373
|
0,5998
|
0,4779
|
0,7066
|
0,7920
|
0,8362
|
Free Cash Flow
1 |
9.044
|
8.609
|
4.938
|
524,7
|
-
|
8.578
|
8.559
|
8.932
|
FCF-marge
|
17,75%
|
19,58%
|
9,38%
|
0,72%
|
-
|
14,76%
|
14,38%
|
14,44%
|
Kasstroomconversie (ebitda)
|
49,16%
|
47,88%
|
26,3%
|
2,52%
|
-
|
42,69%
|
41,57%
|
43,77%
|
Kasstroomconversie (nettowinst)
|
199,67%
|
239,62%
|
134,86%
|
15,15%
|
-
|
211,39%
|
188,22%
|
186,31%
|
Dividend per aandeel
2 |
0,5000
|
0,4000
|
0,4000
|
0,4600
|
0,4600
|
0,4307
|
0,4892
|
0,5199
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
24-02-22
|
27-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
12.975
|
15.735
|
-
|
19.140
|
19.071
|
19.313
|
12.626
|
-
|
13.466
|
15.759
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
4.498
|
-
|
-
|
4.795
|
4.280
|
Bedrijfsresultaat (EBIT)
|
2.059
|
1.573
|
-
|
2.628
|
-
|
1.500
|
2.082
|
-
|
2.024
|
-
|
Operationele Marge
|
15,87%
|
10%
|
-
|
13,73%
|
-
|
7,77%
|
16,49%
|
-
|
15,03%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.237
|
822
|
-
|
1.466
|
-
|
816,7
|
1.103
|
-
|
1.056
|
673,9
|
Nettowinst (verlies)
1 |
1.004
|
877,8
|
-
|
872,2
|
-
|
809,1
|
1.002
|
327,9
|
856,2
|
583,9
|
Nettomarge
|
7,74%
|
5,58%
|
-
|
4,56%
|
-
|
4,19%
|
7,94%
|
-
|
6,36%
|
3,71%
|
WPA
2 |
0,1747
|
0,1528
|
-
|
0,1516
|
-
|
0,1401
|
0,1731
|
0,0570
|
0,1485
|
0,1007
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1800
|
-
|
0,2800
|
Datum van publicatie
|
25-11-21
|
24-02-22
|
30-05-22
|
30-08-22
|
23-11-22
|
27-02-23
|
29-05-23
|
25-08-23
|
24-11-23
|
27-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
62.466
|
43.011
|
42.559
|
50.800
|
40.800
|
56.348
|
53.514
|
37.681
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,396
x
|
2,392
x
|
2,267
x
|
2,441
x
|
2,191
x
|
2,804
x
|
2,599
x
|
1,847
x
|
Free Cash Flow
1 |
9.044
|
8.609
|
4.938
|
525
|
-
|
8.578
|
8.559
|
8.932
|
ROE (netto-inkomsten/eigen vermogen)
|
8,47%
|
6,32%
|
9,14%
|
6,02%
|
-
|
6,7%
|
7,36%
|
7,63%
|
ROA (netto-inkomsten/totale activa)
|
2,95%
|
1,99%
|
2,82%
|
2,2%
|
-
|
2,14%
|
2,38%
|
2,52%
|
Totale activa
1 |
153.584
|
180.140
|
129.658
|
157.423
|
-
|
189.441
|
190.716
|
190.179
|
Nettoactief per aandeel
2 |
10,20
|
9,800
|
9,890
|
10,20
|
-
|
10,60
|
10,90
|
11,20
|
Cashflow per aandeel
2 |
3,500
|
2,710
|
2,320
|
1,630
|
-
|
3,470
|
3,640
|
3,790
|
Capex
1 |
10.854
|
6.910
|
8.416
|
8.853
|
-
|
11.267
|
11.119
|
11.710
|
Capex/omzet
|
21,31%
|
15,71%
|
15,99%
|
12,1%
|
-
|
19,39%
|
18,67%
|
18,93%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
24-02-22
|
27-02-23
|
27-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,92
MYR Gemiddelde koersdoel
12,32
MYR Spread / Gemiddelde doel +3,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,73% | 14,47 mld. | | +10,45% | 5,01 mld. | | +11,94% | 4,74 mld. | | -5,73% | 3,96 mld. | | +6,86% | 3,51 mld. | | -1,83% | 2,26 mld. | | -24,39% | 2,08 mld. | | +36,53% | 1,71 mld. | | +24,38% | 1,65 mld. | | +16,43% | 1,54 mld. |
Fossiele brandstoffen Elektriciteitsbedrijven
|