Beurs gesloten -
Warsaw S.E.
17:55:56 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
86
PLN
|
-0,12%
|
|
-7,33%
|
-10,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
582
|
1.434
|
4.004
|
2.548
|
919,7
|
624,8
|
624,8
|
-
|
Bedrijfswaarde
1 |
542,2
|
1.359
|
3.768
|
2.409
|
793,1
|
477,5
|
470,2
|
462,2
|
K/w-verhouding
|
16
x
|
18,8
x
|
26,4
x
|
18
x
|
17,7
x
|
16,6
x
|
6,71
x
|
6,89
x
|
Dividendrendement
|
1,08%
|
1,91%
|
0,91%
|
2,87%
|
5,69%
|
8,28%
|
13,6%
|
11,5%
|
Marktkapitalisatie/omzet
|
5,05
x
|
5,95
x
|
6,93
x
|
4,02
x
|
1,71
x
|
1,43
x
|
1,47
x
|
1,46
x
|
Bedrijfswaarde/omzet
|
4,7
x
|
5,63
x
|
6,52
x
|
3,8
x
|
1,47
x
|
1,09
x
|
1,11
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
15,8
x
|
21,5
x
|
13,6
x
|
5,63
x
|
4,89
x
|
4,09
x
|
4,24
x
|
Bedrijfswaarde/FCF
|
13,7
x
|
21,6
x
|
19,8
x
|
13,7
x
|
8,07
x
|
6,08
x
|
5,83
x
|
6,71
x
|
FCF Yield
|
7,28%
|
4,64%
|
5,04%
|
7,31%
|
12,4%
|
16,4%
|
17,2%
|
14,9%
|
Price to Book
|
13,8
x
|
15,6
x
|
16,8
x
|
7,23
x
|
2,69
x
|
2,27
x
|
2,11
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
7.275
|
7.241
|
7.267
|
7.302
|
7.265
|
7.265
|
7.265
|
-
|
Referentieprijs
2 |
80,00
|
198,0
|
551,0
|
349,0
|
126,6
|
86,00
|
86,00
|
86,00
|
Datum van publicatie
|
21-03-19
|
23-03-20
|
22-03-21
|
30-03-22
|
28-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
115,3
|
241,1
|
578,2
|
634
|
538,6
|
437,7
|
424,9
|
428,2
|
EBITDA
1 |
45,01
|
85,73
|
174,9
|
177,6
|
140,8
|
97,67
|
114,9
|
109
|
Bedrijfsresultaat (EBIT)
1 |
44,31
|
84,58
|
171,8
|
166,2
|
72,69
|
55,2
|
95,25
|
89,35
|
Operationele Marge
|
38,45%
|
35,07%
|
29,71%
|
26,22%
|
13,5%
|
12,61%
|
22,42%
|
20,87%
|
Resultaat voor belastingen (EBT)
1 |
44,85
|
84,63
|
170,9
|
162
|
63,44
|
54,54
|
99,22
|
89,43
|
Nettowinst (verlies)
1 |
36,47
|
76,39
|
151,6
|
141,3
|
52,34
|
42,41
|
80,69
|
74,81
|
Nettomarge
|
31,64%
|
31,68%
|
26,22%
|
22,28%
|
9,72%
|
9,69%
|
18,99%
|
17,47%
|
WPA
2 |
5,010
|
10,55
|
20,91
|
19,41
|
7,160
|
5,190
|
12,82
|
12,48
|
Free Cash Flow
1 |
39,47
|
62,98
|
189,9
|
176
|
98,32
|
78,52
|
80,7
|
68,85
|
FCF-marge
|
34,25%
|
26,12%
|
32,85%
|
27,76%
|
18,26%
|
17,94%
|
18,99%
|
16,08%
|
Kasstroomconversie (ebitda)
|
87,7%
|
73,46%
|
108,61%
|
99,13%
|
69,81%
|
80,4%
|
70,21%
|
63,17%
|
Kasstroomconversie (nettowinst)
|
108,24%
|
82,44%
|
125,28%
|
124,6%
|
187,87%
|
185,17%
|
100,02%
|
92,03%
|
Dividend per aandeel
2 |
0,8672
|
3,780
|
5,000
|
10,00
|
7,200
|
7,120
|
11,67
|
9,862
|
Datum van publicatie
|
21-03-19
|
23-03-20
|
22-03-21
|
30-03-22
|
28-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
164,9
|
148
|
147,1
|
150,3
|
124,1
|
132,9
|
131,2
|
117,4
|
104,9
|
105,6
|
107,8
|
99,7
|
EBITDA
1 |
43,4
|
34,5
|
42,77
|
32,18
|
21,41
|
34,9
|
35,29
|
17,14
|
21,9
|
30
|
19,6
|
28,48
|
Bedrijfsresultaat (EBIT)
1 |
38,7
|
31,2
|
40,41
|
29,39
|
17,44
|
21,6
|
4,22
|
-14,41
|
9,6
|
25,03
|
2,1
|
22,72
|
Operationele Marge
|
23,47%
|
21,08%
|
27,47%
|
19,55%
|
14,05%
|
16,25%
|
3,22%
|
-12,27%
|
9,15%
|
23,71%
|
1,95%
|
22,79%
|
Resultaat voor belastingen (EBT)
1 |
-
|
31,29
|
35,22
|
30,98
|
18,29
|
20,86
|
-6,685
|
-16,02
|
10,05
|
23,2
|
0,3333
|
21,3
|
Nettowinst (verlies)
1 |
33,4
|
24,8
|
30,39
|
25,59
|
14,95
|
19,1
|
-7,262
|
-12,84
|
7,564
|
22,15
|
-0,5333
|
20,28
|
Nettomarge
|
20,25%
|
16,76%
|
20,66%
|
17,02%
|
12,04%
|
14,37%
|
-5,54%
|
-10,94%
|
7,21%
|
20,98%
|
-0,49%
|
20,34%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-08-21
|
22-11-21
|
30-03-22
|
23-05-22
|
05-09-22
|
21-11-22
|
28-03-23
|
22-05-23
|
06-09-23
|
20-11-23
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
39,8
|
75,2
|
237
|
140
|
127
|
147
|
155
|
163
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
39,5
|
63
|
190
|
176
|
98,3
|
78,5
|
80,7
|
68,9
|
ROE (netto-inkomsten/eigen vermogen)
|
136%
|
114%
|
91,8%
|
48%
|
15,1%
|
11,9%
|
32%
|
28,6%
|
ROA (netto-inkomsten/totale activa)
|
106%
|
95,2%
|
-
|
-
|
10,1%
|
4,5%
|
19,2%
|
18,1%
|
Totale activa
1 |
34,52
|
80,26
|
-
|
-
|
520,5
|
942,4
|
420,2
|
413,3
|
Nettoactief per aandeel
2 |
5,790
|
12,70
|
32,80
|
48,20
|
47,10
|
37,90
|
40,70
|
42,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,77
|
3,46
|
3,79
|
24,4
|
39,6
|
21,3
|
26,4
|
23,4
|
Capex/omzet
|
1,53%
|
1,44%
|
0,66%
|
3,85%
|
7,36%
|
4,87%
|
6,21%
|
5,46%
|
Datum van publicatie
|
21-03-19
|
23-03-20
|
22-03-21
|
30-03-22
|
28-03-23
|
-
|
-
|
-
|
Gemiddelde koersdoel
102,5
PLN Spread / Gemiddelde doel +19,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,79% | 154 mln. | | +27,09% | 24,31 mld. | | -14,06% | 23,88 mld. | | +9,94% | 2,63 mld. | | -20,45% | 1,91 mld. | | +80,82% | 1,86 mld. | | -50,86% | 1,51 mld. | | +7,97% | 1,36 mld. | | -0,20% | 1,27 mld. | | -18,38% | 1,25 mld. |
Mobiele applicatiesoftware
|