Beurs gesloten -
Australian S.E.
08:10:45 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,64
AUD
|
-0,82%
|
|
-0,27%
|
-8,08%
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
45.739
|
37.194
|
44.685
|
44.408
|
49.630
|
42.012
|
-
|
-
|
Bedrijfswaarde
1 |
62.388
|
52.524
|
57.696
|
54.350
|
64.048
|
55.639
|
55.300
|
54.929
|
K/w-verhouding
|
21,3
x
|
20,5
x
|
24,1
x
|
26,9
x
|
25,7
x
|
20,3
x
|
18,8
x
|
17,2
x
|
Dividendrendement
|
4,16%
|
5,11%
|
4,26%
|
4,29%
|
3,95%
|
4,91%
|
5,18%
|
5,55%
|
Marktkapitalisatie/omzet
|
1,64
x
|
1,42
x
|
1,93
x
|
2,01
x
|
2,14
x
|
1,77
x
|
1,73
x
|
1,7
x
|
Bedrijfswaarde/omzet
|
2,24
x
|
2,01
x
|
2,49
x
|
2,47
x
|
2,76
x
|
2,34
x
|
2,28
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
7,81
x
|
5,9
x
|
7,55
x
|
7,49
x
|
8,15
x
|
6,76
x
|
6,43
x
|
6,17
x
|
Bedrijfswaarde/FCF
|
20,3
x
|
13
x
|
11,2
x
|
14,1
x
|
75,3
x
|
31,3
x
|
20,6
x
|
19,3
x
|
FCF Yield
|
4,92%
|
7,68%
|
8,93%
|
7,09%
|
1,33%
|
3,19%
|
4,86%
|
5,18%
|
Price to Book
|
3,15
x
|
2,57
x
|
3,07
x
|
2,95
x
|
3,22
x
|
2,74
x
|
2,7
x
|
2,68
x
|
Aantal aandelen (in duizenden)
|
11.880.290
|
11.883.097
|
11.884.190
|
11.534.532
|
11.541.856
|
11.541.856
|
-
|
-
|
Referentieprijs
2 |
3,850
|
3,130
|
3,760
|
3,850
|
4,300
|
3,640
|
3,640
|
3,640
|
Datum van publicatie
|
14-08-19
|
12-08-20
|
11-08-21
|
10-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.807
|
26.161
|
23.132
|
22.045
|
23.245
|
23.744
|
24.273
|
24.701
|
EBITDA
1 |
7.984
|
8.905
|
7.638
|
7.256
|
7.862
|
8.230
|
8.594
|
8.903
|
Bedrijfsresultaat (EBIT)
1 |
3.702
|
3.567
|
2.992
|
2.898
|
3.392
|
3.714
|
3.981
|
4.271
|
Operationele Marge
|
13,31%
|
13,63%
|
12,93%
|
13,15%
|
14,59%
|
15,64%
|
16,4%
|
17,29%
|
Resultaat voor belastingen (EBT)
1 |
3.072
|
2.796
|
2.441
|
2.481
|
2.863
|
3.051
|
3.329
|
3.654
|
Nettowinst (verlies)
1 |
2.154
|
1.819
|
1.857
|
1.688
|
1.928
|
2.073
|
2.258
|
2.460
|
Nettomarge
|
7,75%
|
6,95%
|
8,03%
|
7,66%
|
8,29%
|
8,73%
|
9,3%
|
9,96%
|
WPA
2 |
0,1810
|
0,1530
|
0,1560
|
0,1430
|
0,1670
|
0,1791
|
0,1935
|
0,2117
|
Free Cash Flow
1 |
3.068
|
4.034
|
5.152
|
3.854
|
851
|
1.777
|
2.686
|
2.844
|
FCF-marge
|
11,03%
|
15,42%
|
22,27%
|
17,48%
|
3,66%
|
7,48%
|
11,07%
|
11,51%
|
Kasstroomconversie (ebitda)
|
38,43%
|
45,3%
|
67,45%
|
53,11%
|
10,82%
|
21,59%
|
31,25%
|
31,94%
|
Kasstroomconversie (nettowinst)
|
142,43%
|
221,77%
|
277,44%
|
228,32%
|
44,14%
|
85,7%
|
118,94%
|
115,62%
|
Dividend per aandeel
2 |
0,1600
|
0,1600
|
0,1600
|
0,1650
|
0,1700
|
0,1786
|
0,1884
|
0,2020
|
Datum van publicatie
|
14-08-19
|
12-08-20
|
11-08-21
|
10-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
13.413
|
12.748
|
12.015
|
11.117
|
10.887
|
-
|
11.583
|
11.662
|
11.720
|
11.810
|
-
|
-
|
EBITDA
1 |
4.773
|
-
|
4.070
|
3.568
|
3.466
|
-
|
3.861
|
-
|
4.007
|
4.212
|
4.258
|
4.347
|
Bedrijfsresultaat (EBIT)
1 |
2.051
|
-
|
1.641
|
1.351
|
1.277
|
-
|
1.601
|
1.791
|
1.774
|
1.955
|
-
|
-
|
Operationele Marge
|
15,29%
|
-
|
13,66%
|
12,15%
|
11,73%
|
-
|
13,82%
|
15,36%
|
15,14%
|
16,55%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.349
|
-
|
1.457
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.139
|
-
|
1.098
|
-
|
698
|
-
|
865
|
-
|
964
|
1.164
|
-
|
-
|
Nettomarge
|
8,49%
|
-
|
9,14%
|
-
|
6,41%
|
-
|
7,47%
|
-
|
8,23%
|
9,86%
|
-
|
-
|
WPA
2 |
0,0960
|
-
|
0,0920
|
0,0640
|
0,0590
|
0,0840
|
0,0750
|
0,0920
|
0,0830
|
0,1010
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
-
|
0,0800
|
0,0800
|
0,0800
|
-
|
0,0850
|
0,0850
|
0,0900
|
0,0900
|
-
|
-
|
Datum van publicatie
|
12-02-20
|
12-08-20
|
10-02-21
|
11-08-21
|
16-02-22
|
10-08-22
|
15-02-23
|
16-08-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
16.649
|
15.330
|
13.011
|
9.942
|
14.418
|
13.627
|
13.287
|
12.916
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,085
x
|
1,722
x
|
1,703
x
|
1,37
x
|
1,834
x
|
1,656
x
|
1,546
x
|
1,451
x
|
Free Cash Flow
1 |
3.068
|
4.034
|
5.152
|
3.854
|
851
|
1.777
|
2.686
|
2.844
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
12,5%
|
12,8%
|
11,3%
|
12,5%
|
13,2%
|
14,1%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
5,04%
|
4,18%
|
4,27%
|
4,01%
|
8%
|
5,1%
|
5,47%
|
5,86%
|
Totale activa
1 |
42.730
|
43.496
|
43.464
|
42.074
|
24.100
|
40.655
|
41.302
|
41.987
|
Nettoactief per aandeel
2 |
1,220
|
1,220
|
1,230
|
1,310
|
1,330
|
1,330
|
1,350
|
1,360
|
Cashflow per aandeel
2 |
0,5600
|
0,5900
|
0,6100
|
0,6200
|
0,5900
|
0,5900
|
0,6000
|
0,6100
|
Capex
1 |
4.370
|
3.442
|
3.140
|
3.094
|
3.870
|
4.542
|
3.756
|
3.817
|
Capex/omzet
|
15,72%
|
13,16%
|
13,57%
|
14,03%
|
16,65%
|
19,13%
|
15,48%
|
15,45%
|
Datum van publicatie
|
14-08-19
|
12-08-20
|
11-08-21
|
10-08-22
|
16-08-23
|
-
|
-
|
-
|
Laatste slotkoers
3,64
AUD Gemiddelde koersdoel
4,404
AUD Spread / Gemiddelde doel +21,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,08% | 27,4 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -6,19% | 50,97 mld. | | -13,54% | 40,2 mld. | | -14,53% | 29,72 mld. |
andere geintegreerde telecommunicatiediensten
|