slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,11
MYR
|
0,00%
|
|
+0,66%
|
+10,09%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
9.996
|
14.385
|
20.415
|
21.051
|
20.633
|
23.448
|
23.448
|
-
|
Bedrijfswaarde
1 |
15.741
|
20.114
|
25.480
|
25.839
|
20.633
|
21.299
|
26.618
|
26.161
|
K/w-verhouding
|
64,9
x
|
22,9
x
|
20,3
x
|
23,4
x
|
18
x
|
11,4
x
|
14,4
x
|
14,4
x
|
Dividendrendement
|
0,75%
|
2,62%
|
2,64%
|
2,36%
|
-
|
3,44%
|
3,61%
|
3,71%
|
Marktkapitalisatie/omzet
|
0,85
x
|
1,26
x
|
1,88
x
|
1,83
x
|
1,7
x
|
1,74
x
|
1,88
x
|
1,84
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
1,76
x
|
2,35
x
|
2,24
x
|
1,7
x
|
1,74
x
|
2,13
x
|
2,05
x
|
Bedrijfswaarde/EBITDA
|
4,54
x
|
5
x
|
6,55
x
|
5,95
x
|
4,17
x
|
4,36
x
|
5,46
x
|
5,22
x
|
Bedrijfswaarde/FCF
|
50,9
x
|
10
x
|
20,4
x
|
24,1
x
|
34,3
x
|
11,6
x
|
10,7
x
|
12,7
x
|
FCF Yield
|
1,96%
|
9,96%
|
4,9%
|
4,15%
|
2,92%
|
8,59%
|
9,36%
|
7,89%
|
Price to Book
|
1,33
x
|
1,96
x
|
2,87
x
|
2,77
x
|
2,58
x
|
2,62
x
|
2,41
x
|
2,23
x
|
Aantal aandelen (in duizenden)
|
3.757.935
|
3.765.636
|
3.773.643
|
3.827.501
|
3.821.010
|
3.837.628
|
3.837.628
|
-
|
Referentieprijs
2 |
2,660
|
3,820
|
5,410
|
5,500
|
5,400
|
6,110
|
6,110
|
6,110
|
Datum van publicatie
|
26-02-19
|
21-02-20
|
24-02-21
|
25-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
11.819
|
11.434
|
10.840
|
11.529
|
12.118
|
12.256
|
12.484
|
12.775
|
EBITDA
1 |
3.469
|
4.023
|
3.889
|
4.345
|
4.953
|
4.884
|
4.874
|
5.008
|
Bedrijfsresultaat (EBIT)
1 |
1.070
|
1.568
|
1.605
|
1.710
|
2.090
|
2.088
|
2.118
|
2.184
|
Operationele Marge
|
9,05%
|
13,72%
|
14,8%
|
14,83%
|
17,25%
|
17,04%
|
16,96%
|
17,09%
|
Resultaat voor belastingen (EBT)
1 |
17,4
|
925,1
|
1.278
|
1.247
|
1.686
|
1.808
|
1.935
|
2.040
|
Nettowinst (verlies)
1 |
153,2
|
632,7
|
1.016
|
895,2
|
1.143
|
1.870
|
1.655
|
1.626
|
Nettomarge
|
1,3%
|
5,53%
|
9,37%
|
7,76%
|
9,43%
|
15,26%
|
13,26%
|
12,73%
|
WPA
2 |
0,0410
|
0,1670
|
0,2670
|
0,2350
|
0,3000
|
0,4870
|
0,4255
|
0,4232
|
Free Cash Flow
1 |
309
|
2.003
|
1.249
|
1.072
|
602
|
2.325
|
2.492
|
2.065
|
FCF-marge
|
2,61%
|
17,52%
|
11,52%
|
9,3%
|
4,97%
|
18,91%
|
19,96%
|
16,17%
|
Kasstroomconversie (ebitda)
|
8,91%
|
49,8%
|
32,13%
|
24,67%
|
12,15%
|
48,31%
|
51,12%
|
41,24%
|
Kasstroomconversie (nettowinst)
|
201,7%
|
316,61%
|
122,96%
|
119,74%
|
52,65%
|
131,95%
|
150,53%
|
126,99%
|
Dividend per aandeel
2 |
0,0200
|
0,1000
|
0,1430
|
0,1300
|
-
|
0,2100
|
0,2203
|
0,2270
|
Datum van publicatie
|
26-02-19
|
21-02-20
|
24-02-21
|
25-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
2.763
|
2.803
|
-
|
2.892
|
3.089
|
3.158
|
2.978
|
-
|
-
|
-
|
-
|
2.949
|
2.949
|
3.195
|
3.195
|
EBITDA
1 |
990,4
|
1.025
|
1.164
|
1.164
|
1.324
|
1.259
|
1.206
|
1.250
|
1.284
|
1.236
|
1.117
|
1.179
|
1.179
|
1.161
|
1.161
|
Bedrijfsresultaat (EBIT)
|
387,6
|
437,5
|
-
|
560,4
|
702,7
|
604,8
|
-
|
-
|
-
|
-
|
-
|
452,9
|
452,9
|
490,6
|
490,6
|
Operationele Marge
|
14,03%
|
15,61%
|
-
|
19,37%
|
22,75%
|
19,15%
|
-
|
-
|
-
|
-
|
-
|
15,35%
|
15,35%
|
15,35%
|
15,35%
|
Resultaat voor belastingen (EBT)
|
293,1
|
352,7
|
-
|
467,2
|
545
|
460,3
|
214
|
-
|
-
|
-
|
393,7
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
218,5
|
271,3
|
-
|
339,9
|
378
|
265,2
|
160,2
|
331,4
|
568,7
|
538,2
|
433,5
|
404
|
404
|
437,6
|
437,6
|
Nettomarge
|
7,91%
|
9,68%
|
-
|
11,75%
|
12,24%
|
8,4%
|
5,38%
|
-
|
-
|
-
|
-
|
13,7%
|
13,7%
|
13,7%
|
13,7%
|
WPA
2 |
0,0570
|
0,0710
|
-
|
0,0890
|
0,0990
|
0,0700
|
0,0420
|
0,0860
|
0,1480
|
-
|
0,1130
|
0,1075
|
0,1075
|
0,1165
|
0,1165
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,0900
|
-
|
-
|
-
|
0,0950
|
0,0950
|
0,0675
|
0,0591
|
0,0591
|
0,0641
|
0,0641
|
Datum van publicatie
|
27-08-21
|
25-11-21
|
25-02-22
|
25-05-22
|
24-08-22
|
22-11-22
|
28-02-23
|
25-05-23
|
25-08-23
|
23-11-23
|
23-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
5.745
|
5.730
|
5.065
|
4.788
|
-
|
3.601
|
3.170
|
2.713
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,656
x
|
1,424
x
|
1,302
x
|
1,102
x
|
-
|
0,7484
x
|
0,6505
x
|
0,5417
x
|
Free Cash Flow
1 |
309
|
2.003
|
1.249
|
1.072
|
602
|
2.325
|
2.492
|
2.065
|
ROE (netto-inkomsten/eigen vermogen)
|
8,2%
|
13,4%
|
14%
|
12,2%
|
14,8%
|
19,4%
|
16,2%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
2,6%
|
4,06%
|
4,07%
|
3,8%
|
4,97%
|
8,18%
|
6,16%
|
6,68%
|
Totale activa
1 |
5.892
|
15.598
|
24.939
|
23.555
|
22.981
|
21.550
|
26.891
|
24.356
|
Nettoactief per aandeel
2 |
2,000
|
1,950
|
1,890
|
1,990
|
2,100
|
2,340
|
2,530
|
2,750
|
Cashflow per aandeel
2 |
0,6900
|
0,9200
|
0,7100
|
0,7900
|
0,8600
|
1,150
|
1,320
|
1,170
|
Capex
1 |
2.276
|
1.499
|
1.437
|
1.904
|
2.664
|
2.318
|
2.284
|
2.319
|
Capex/omzet
|
19,26%
|
13,11%
|
13,26%
|
16,51%
|
21,98%
|
18,85%
|
18,29%
|
18,16%
|
Datum van publicatie
|
26-02-19
|
21-02-20
|
24-02-21
|
25-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,11
MYR Gemiddelde koersdoel
6,436
MYR Spread / Gemiddelde doel +5,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,09% | 4,92 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 35 mld. |
andere geintegreerde telecommunicatiediensten
|