Beurs gesloten -
Xetra
17:36:44 18-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,43
EUR
|
+1,42%
|
|
0,00%
|
+3,32%
|
Fiscaal tijdperk: december |
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.502
|
-
|
-
|
Bedrijfswaarde
1 |
9.370
|
9.689
|
9.807
|
K/w-verhouding
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,77
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
1,15
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
3,56
x
|
3,88
x
|
4,25
x
|
Bedrijfswaarde/FCF
|
6,9
x
|
7,4
x
|
8,07
x
|
FCF Yield
|
14,5%
|
13,5%
|
12,4%
|
Price to Book
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
2.974.555
|
-
|
-
|
Referentieprijs
2 |
2,186
|
2,186
|
2,186
|
Datum van publicatie
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.399
|
7.532
|
7.765
|
8.224
|
8.614
|
8.681
|
8.398
|
8.255
|
EBITDA
1 |
2.316
|
2.319
|
2.411
|
2.539
|
2.617
|
2.631
|
2.494
|
2.306
|
Bedrijfsresultaat (EBIT)
1 |
-124
|
314
|
272
|
240
|
291
|
400,5
|
375,4
|
58,67
|
Operationele Marge
|
-1,68%
|
4,17%
|
3,5%
|
2,92%
|
3,38%
|
4,61%
|
4,47%
|
0,71%
|
Resultaat voor belastingen (EBT)
1 |
-179
|
248
|
205
|
189
|
191
|
324,4
|
368,5
|
130,7
|
Nettowinst (verlies)
1 |
-212
|
328
|
211
|
232
|
273
|
276,5
|
212
|
-23,97
|
Nettomarge
|
-2,87%
|
4,35%
|
2,72%
|
2,82%
|
3,17%
|
3,18%
|
2,52%
|
-0,29%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.023
|
1.896
|
1.502
|
1.093
|
-
|
1.358
|
1.310
|
1.215
|
FCF-marge
|
13,83%
|
25,17%
|
19,34%
|
13,29%
|
-
|
15,65%
|
15,59%
|
14,72%
|
Kasstroomconversie (ebitda)
|
44,17%
|
81,76%
|
62,3%
|
43,05%
|
-
|
51,62%
|
52,5%
|
52,7%
|
Kasstroomconversie (nettowinst)
|
-
|
578,05%
|
711,85%
|
471,12%
|
-
|
491,25%
|
617,86%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-02-20
|
24-02-21
|
23-02-22
|
01-03-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
3.636
|
1.967
|
2.055
|
1.946
|
2.003
|
2.085
|
2.190
|
2.101
|
2.091
|
2.131
|
2.291
|
-
|
-
|
-
|
-
|
EBITDA
|
1.085
|
613
|
624
|
602
|
629
|
642
|
666
|
612
|
646
|
665
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-30
|
285
|
16
|
42
|
64
|
63
|
71
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-0,83%
|
14,49%
|
0,78%
|
2,16%
|
3,2%
|
3,02%
|
3,24%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-62
|
269
|
-
|
35
|
54
|
51
|
49
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-62
|
227
|
67
|
27
|
41
|
39
|
125
|
30
|
-
|
-
|
-
|
19,99
|
49,58
|
59,49
|
77,75
|
Nettomarge
|
-1,71%
|
11,54%
|
3,26%
|
1,39%
|
2,05%
|
1,87%
|
5,71%
|
1,43%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-07-20
|
03-11-21
|
23-02-22
|
11-05-22
|
27-07-22
|
03-11-22
|
01-03-23
|
10-05-23
|
10-08-23
|
07-11-23
|
21-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.711
|
3.168
|
3.045
|
3.212
|
-
|
2.868
|
3.187
|
3.304
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7388
x
|
1,366
x
|
1,263
x
|
1,265
x
|
-
|
1,09
x
|
1,278
x
|
1,433
x
|
Free Cash Flow
1 |
1.023
|
1.896
|
1.502
|
1.093
|
-
|
1.358
|
1.310
|
1.215
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,01%
|
5,1%
|
3,41%
|
3,92%
|
-
|
5,01%
|
3,91%
|
-1,9%
|
ROA (netto-inkomsten/totale activa)
|
-1,37%
|
1,91%
|
1,24%
|
1,41%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
15.474
|
17.173
|
17.007
|
16.425
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.044
|
1.094
|
1.284
|
1.209
|
-
|
1.157
|
1.072
|
1.064
|
Capex/omzet
|
14,11%
|
14,52%
|
16,54%
|
14,7%
|
-
|
13,33%
|
12,77%
|
12,88%
|
Datum van publicatie
|
19-02-20
|
24-02-21
|
23-02-22
|
01-03-23
|
21-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 36,67 mld. |
andere geintegreerde telecommunicatiediensten
|