slotkoers
Egyptian Exchange
00:00:00 24-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,01
EGP
|
-4,48%
|
|
-14,64%
|
-14,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.173
|
20.365
|
28.628
|
42.847
|
64.271
|
54.643
|
-
|
-
|
Bedrijfswaarde
1 |
32.166
|
38.649
|
41.965
|
66.862
|
64.271
|
86.966
|
91.355
|
54.643
|
K/w-verhouding
|
4,79
x
|
5,08
x
|
3,86
x
|
5,44
x
|
6,61
x
|
4,5
x
|
3,8
x
|
3,28
x
|
Dividendrendement
|
2,49%
|
6,29%
|
5,96%
|
-
|
-
|
4,5%
|
5,52%
|
9,37%
|
Marktkapitalisatie/omzet
|
0,67
x
|
0,64
x
|
0,77
x
|
0,97
x
|
1,13
x
|
0,85
x
|
0,8
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
1,25
x
|
1,21
x
|
1,13
x
|
1,51
x
|
1,13
x
|
1,35
x
|
1,34
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
5,51
x
|
3,47
x
|
2,96
x
|
3,84
x
|
2,84
x
|
3,33
x
|
3,1
x
|
1,83
x
|
Bedrijfswaarde/FCF
|
-4,33
x
|
-11,1
x
|
17,7
x
|
-
|
-
|
31,8
x
|
15,5
x
|
6,5
x
|
FCF Yield
|
-23,1%
|
-8,98%
|
5,66%
|
-
|
-
|
3,14%
|
6,46%
|
15,4%
|
Price to Book
|
0,49
x
|
0,53
x
|
0,65
x
|
-
|
-
|
0,94
x
|
0,83
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
1.707.072
|
1.707.072
|
1.707.072
|
1.707.072
|
1.707.072
|
1.707.072
|
-
|
-
|
Referentieprijs
2 |
10,06
|
11,93
|
16,77
|
25,10
|
37,65
|
32,01
|
32,01
|
32,01
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
03-03-22
|
06-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.805
|
31.912
|
37.088
|
44.273
|
56.679
|
64.493
|
68.034
|
74.411
|
EBITDA
1 |
5.834
|
11.133
|
14.193
|
17.427
|
22.662
|
26.115
|
29.497
|
29.866
|
Bedrijfsresultaat (EBIT)
1 |
2.549
|
5.898
|
8.386
|
10.037
|
12.266
|
15.238
|
16.279
|
18.183
|
Operationele Marge
|
9,88%
|
18,48%
|
22,61%
|
22,67%
|
21,64%
|
23,63%
|
23,93%
|
24,44%
|
Resultaat voor belastingen (EBT)
1 |
5.497
|
6.625
|
11.126
|
10.649
|
13.390
|
14.797
|
17.824
|
21.508
|
Nettowinst (verlies)
1 |
4.399
|
4.851
|
8.417
|
9.182
|
11.466
|
12.254
|
14.371
|
16.899
|
Nettomarge
|
17,05%
|
15,2%
|
22,69%
|
20,74%
|
20,23%
|
19%
|
21,12%
|
22,71%
|
WPA
2 |
2,100
|
2,350
|
4,340
|
4,610
|
5,700
|
7,120
|
8,417
|
9,755
|
Free Cash Flow
1 |
-7.421
|
-3.471
|
2.377
|
-
|
-
|
2.731
|
5.898
|
8.412
|
FCF-marge
|
-28,76%
|
-10,88%
|
6,41%
|
-
|
-
|
4,24%
|
8,67%
|
11,3%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
16,75%
|
-
|
-
|
10,46%
|
19,99%
|
28,17%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
28,24%
|
-
|
-
|
22,29%
|
41,04%
|
49,78%
|
Dividend per aandeel
2 |
0,2500
|
0,7500
|
1,000
|
-
|
-
|
1,440
|
1,767
|
3,000
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
03-03-22
|
06-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
9.006
|
10.709
|
9.417
|
10.984
|
11.873
|
11.999
|
13.959
|
14.177
|
13.823
|
14.721
|
15.838
|
EBITDA
1 |
3.583
|
-
|
3.578
|
4.482
|
5.279
|
4.088
|
6.142
|
5.820
|
5.627
|
5.074
|
6.566
|
Bedrijfsresultaat (EBIT)
1 |
2.170
|
1.891
|
1.865
|
3.054
|
3.535
|
1.764
|
3.933
|
3.434
|
3.330
|
1.655
|
3.764
|
Operationele Marge
|
24,1%
|
17,66%
|
19,8%
|
27,8%
|
29,77%
|
14,7%
|
28,18%
|
24,22%
|
24,09%
|
11,24%
|
23,76%
|
Resultaat voor belastingen (EBT)
1 |
2.762
|
2.918
|
1.873
|
3.217
|
3.269
|
-
|
3.799
|
3.373
|
3.318
|
2.899
|
3.630
|
Nettowinst (verlies)
1 |
2.227
|
2.319
|
1.366
|
2.415
|
2.389
|
-
|
3.813
|
2.882
|
2.453
|
2.318
|
3.514
|
Nettomarge
|
24,73%
|
21,65%
|
14,51%
|
21,99%
|
20,12%
|
-
|
27,32%
|
20,33%
|
17,74%
|
15,75%
|
22,19%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
03-03-22
|
30-05-22
|
11-08-22
|
13-11-22
|
06-03-23
|
29-05-23
|
14-08-23
|
14-11-23
|
04-03-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.993
|
18.284
|
13.338
|
24.015
|
-
|
32.322
|
36.712
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,57
x
|
1,642
x
|
0,9397
x
|
1,378
x
|
-
|
1,238
x
|
1,245
x
|
-
|
Free Cash Flow
1 |
-7.421
|
-3.471
|
2.377
|
-
|
-
|
2.731
|
5.898
|
8.412
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
13,1%
|
20,3%
|
-
|
-
|
22%
|
22,8%
|
22,5%
|
ROA (netto-inkomsten/totale activa)
|
6,43%
|
6,15%
|
9,61%
|
-
|
-
|
8,5%
|
9,7%
|
10,8%
|
Totale activa
1 |
68.375
|
78.847
|
87.554
|
-
|
-
|
144.161
|
148.158
|
156.472
|
Nettoactief per aandeel
2 |
20,60
|
22,70
|
26,00
|
-
|
-
|
34,00
|
38,80
|
43,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.665
|
11.769
|
13.638
|
-
|
-
|
15.865
|
15.100
|
14.605
|
Capex/omzet
|
37,45%
|
36,88%
|
36,77%
|
-
|
-
|
24,6%
|
22,19%
|
19,63%
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
03-03-22
|
06-03-23
|
04-03-24
|
-
|
-
|
-
|
Laatste slotkoers
32,01
EGP Gemiddelde koersdoel
47,42
EGP Spread / Gemiddelde doel +48,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,98% | 1,14 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -14,53% | 29,72 mld. |
andere geintegreerde telecommunicatiediensten
|