TECHNOPRO HOLDINGS, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.854 JPY | +0,40% |
|
+1,40% | -23,19% |
Totale waarde
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 207.656 | 220.841 | 283.104 | 292.691 | 334.273 | 304.875 | - | - |
| Bedrijfswaarde 1 | 195.611 | 215.180 | 263.571 | 273.898 | 317.732 | 282.041 | 275.238 | 263.284 |
| K/w-verhouding | 21,4 x | 20,5 x | 21,4 x | 19 x | 21,7 x | 17,8 x | 15,9 x | 14,1 x |
| Dividendrendement | 2,34% | 2,44% | 2,35% | 2,65% | 2,42% | 2,91% | 3,18% | 3,56% |
| Marktkapitalisatie/omzet | 1,44 x | 1,39 x | 1,75 x | 1,64 x | 1,67 x | 1,38 x | 1,27 x | 1,16 x |
| Bedrijfswaarde/omzet | 1,36 x | 1,36 x | 1,63 x | 1,53 x | 1,59 x | 1,28 x | 1,15 x | 1 x |
| Bedrijfswaarde/EBITDA | 13,5 x | 11,7 x | 11,9 x | 11,5 x | 12,7 x | 10,3 x | 8,81 x | 7,59 x |
| Bedrijfswaarde/FCF | 28,6 x | 13 x | 12,7 x | 25,2 x | 18,7 x | 23,2 x | 10,6 x | 8,96 x |
| FCF Yield | 3,5% | 7,7% | 7,86% | 3,97% | 5,34% | 4,31% | 9,47% | 11,2% |
| Price to Book | 4,63 x | 4,58 x | 4,95 x | 4,26 x | 4,41 x | 3,6 x | 3,33 x | 2,97 x |
| Aantal aandelen (in duizenden) | 108.911 | 107.727 | 107.726 | 107.726 | 107.726 | 106.843 | - | - |
| Referentieprijs 2 | 1.907 | 2.050 | 2.628 | 2.717 | 3.103 | 2.854 | 2.854 | 2.854 |
| Datum van publicatie | 31-07-19 | 07-08-20 | 10-08-21 | 08-08-22 | 07-08-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 144.176 | 158.407 | 161.316 | 178.756 | 199.851 | 221.033 | 239.977 | 262.345 |
| EBITDA 1 | 14.516 | 18.376 | 22.119 | 23.741 | 24.966 | 27.451 | 31.232 | 34.674 |
| Bedrijfsresultaat (EBIT) 1 | 13.739 | 15.772 | 19.461 | 20.641 | 21.838 | 25.009 | 27.518 | 30.651 |
| Operationele Marge | 9,53% | 9,96% | 12,06% | 11,55% | 10,93% | 11,31% | 11,47% | 11,68% |
| Resultaat voor belastingen (EBT) 1 | 13.727 | 15.843 | 19.472 | 20.967 | 21.837 | 24.740 | 27.920 | 31.230 |
| Nettowinst (verlies) 1 | 9.683 | 10.825 | 13.245 | 15.430 | 15.365 | 17.162 | 19.256 | 21.616 |
| Nettomarge | 6,72% | 6,83% | 8,21% | 8,63% | 7,69% | 7,76% | 8,02% | 8,24% |
| WPA 2 | 88,95 | 99,99 | 123,0 | 143,2 | 142,7 | 159,9 | 179,5 | 202,2 |
| Free Cash Flow 1 | 6.841 | 16.561 | 20.707 | 10.882 | 16.975 | 12.167 | 26.058 | 29.391 |
| FCF-marge | 4,74% | 10,45% | 12,84% | 6,09% | 8,49% | 5,5% | 10,86% | 11,2% |
| Kasstroomconversie (ebitda) | 47,13% | 90,12% | 93,62% | 45,84% | 67,99% | 44,32% | 83,44% | 84,76% |
| Kasstroomconversie (nettowinst) | 70,65% | 152,99% | 156,34% | 70,52% | 110,48% | 70,89% | 135,33% | 135,97% |
| Dividend per aandeel 2 | 44,67 | 50,00 | 61,67 | 72,00 | 75,00 | 83,00 | 90,69 | 101,5 |
| Datum van publicatie | 31-07-19 | 07-08-20 | 10-08-21 | 08-08-22 | 07-08-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Juni | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 79.037 | 79.451 | 81.865 | 41.634 | 44.723 | 86.358 | 45.354 | 47.044 | 92.398 | 48.225 | 49.786 | 98.011 | 50.279 | 51.560 | 101.840 | 52.896 | 55.112 | 108.009 | 54.570 | 59.008 | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 8.221 | 9.680 | 9.781 | 3.942 | 7.135 | 11.078 | 5.444 | 4.119 | 9.563 | 6.007 | 5.176 | 11.183 | 5.417 | 5.236 | 10.655 | 5.788 | 6.628 | 12.416 | 5.930 | 6.532 | 12.084 | - | - | - |
| Operationele Marge | 10,4% | 12,18% | 11,95% | 9,47% | 15,95% | 12,83% | 12% | 8,76% | 10,35% | 12,46% | 10,4% | 11,41% | 10,77% | 10,16% | 10,46% | 10,94% | 12,03% | 11,5% | 10,87% | 11,07% | - | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 8.191 | 9.645 | 9.827 | 3.970 | 7.259 | 11.229 | 5.548 | 4.190 | 9.738 | 6.050 | 5.074 | 11.124 | 5.377 | 5.335 | 10.713 | 5.852 | 6.612 | 12.464 | 6.017 | 6.500 | 12.036 | - | - | - |
| Nettowinst (verlies) 1 | 5.654 | 6.623 | 6.622 | 2.707 | 5.086 | 7.794 | 4.283 | 3.353 | 7.636 | 4.180 | 3.533 | 7.714 | 3.684 | 3.967 | 7.651 | 4.031 | 4.560 | 8.591 | 4.120 | 4.626 | 8.109 | - | - | - |
| Nettomarge | 7,15% | 8,34% | 8,09% | 6,5% | 11,37% | 9,03% | 9,44% | 7,13% | 8,26% | 8,67% | 7,1% | 7,87% | 7,33% | 7,69% | 7,51% | 7,62% | 8,27% | 7,95% | 7,55% | 7,84% | - | - | - | - |
| WPA 2 | 52,12 | 61,48 | - | 25,13 | 47,22 | 72,35 | 39,76 | 31,13 | - | 38,80 | 32,80 | 71,61 | 34,20 | 36,90 | - | 37,67 | 42,68 | 80,34 | 38,56 | 42,45 | - | - | - | - |
| Dividend per aandeel 2 | 16,67 | 16,67 | - | - | 20,00 | 20,00 | - | 52,00 | - | - | 25,00 | 25,00 | - | 50,00 | - | - | 25,00 | 25,00 | - | 54,73 | - | - | 30,00 | - |
| Datum van publicatie | 31-01-20 | 02-02-21 | 10-08-21 | 29-10-21 | 01-02-22 | 01-02-22 | 28-04-22 | 08-08-22 | 08-08-22 | 31-10-22 | 03-02-23 | 03-02-23 | 28-04-23 | 07-08-23 | 07-08-23 | 31-10-23 | 06-02-24 | 06-02-24 | 26-04-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 12.045 | 5.661 | 19.533 | 18.793 | 16.541 | 22.834 | 29.638 | 41.591 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 6.841 | 16.561 | 20.707 | 10.882 | 16.975 | 12.167 | 26.058 | 29.391 |
| ROE (netto-inkomsten/eigen vermogen) | 22,4% | 23,3% | 25,1% | 24,5% | 21,3% | 21,4% | 22,5% | 22,7% |
| ROA (netto-inkomsten/totale activa) | 15,1% | 15,7% | 17,2% | 16,1% | 15,3% | 11,3% | 12,6% | 13,1% |
| Totale activa 1 | 64.181 | 68.920 | 76.848 | 95.654 | 100.613 | 151.878 | 153.434 | 165.005 |
| Nettoactief per aandeel 2 | 411,0 | 448,0 | 531,0 | 638,0 | 704,0 | 793,0 | 856,0 | 959,0 |
| Cashflow per aandeel 2 | 96,10 | 124,0 | 148,0 | 172,0 | 172,0 | 194,0 | 235,0 | 269,0 |
| Capex 1 | 460 | 673 | 351 | 692 | 708 | 8.558 | 700 | 700 |
| Capex/omzet | 0,32% | 0,42% | 0,22% | 0,39% | 0,35% | 3,87% | 0,29% | 0,27% |
| Datum van publicatie | 31-07-19 | 07-08-20 | 10-08-21 | 08-08-22 | 07-08-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
7
Laatste slotkoers
2.854
JPY
Gemiddelde koersdoel
3.866
JPY
Spread / Gemiddelde doel
+35,47%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -23,19% | 1,94 mld. | |
| +0,72% | 43,18 mld. | |
| -11,11% | 5,35 mld. | |
| +2,00% | 2,18 mld. | |
| +5,77% | 1,47 mld. | |
| +0,46% | 1,4 mld. | |
| -21,69% | 1,25 mld. | |
| -13,88% | 1,12 mld. | |
| +36,46% | 841 mln. | |
| +11,70% | 826 mln. |
- Beurs
- Aandelen
- Koers 6028
- Financiën TechnoPro Holdings, Inc.
