TCL ZHONGHUAN RENEWABLE ENERGY TECHNOLOGY CO.,LTD. Toevoegen aan een lijst
Financiën TCL Zhonghuan Renewable Energy Technology Co.,Ltd.
Aandelen
002129
CNE1000000B8
Uitrusting en diensten op het gebied van hernieuwbare energie
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 10,44 CNY | +4,82% |
|
+0,58% | -33,25% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 32.893 | 77.340 | 134.543 | 121.005 | 62.718 | 41.865 | - | - |
| Bedrijfswaarde 1 | 43.550 | 88.660 | 144.405 | 145.736 | 92.891 | 65.759 | 58.509 | 57.168 |
| K/w-verhouding | 36,4 x | 67,6 x | 31,7 x | 17,8 x | 18,4 x | 4,64 x | 3,92 x | 5,23 x |
| Dividendrendement | 0,25% | 0,24% | 0,26% | 0,27% | 1,66% | 1,11% | 1,27% | 2,35% |
| Marktkapitalisatie/omzet | 1,95 x | 4,06 x | 3,27 x | 1,81 x | 1,06 x | 0,52 x | 0,45 x | 0,48 x |
| Bedrijfswaarde/omzet | 2,58 x | 4,65 x | 3,51 x | 2,17 x | 1,57 x | 0,82 x | 0,63 x | 0,65 x |
| Bedrijfswaarde/EBITDA | 12,7 x | 23,4 x | 18,4 x | 12,4 x | 8,43 x | 5,86 x | 3,19 x | 3,22 x |
| Bedrijfswaarde/FCF | -20,6 x | -118 x | -79,3 x | -23,7 x | - | 25 x | 6,29 x | 5,29 x |
| FCF Yield | -4,86% | -0,84% | -1,26% | -4,22% | - | 4% | 15,9% | 18,9% |
| Price to Book | 2,33 x | 4,03 x | 4,26 x | 3,24 x | 1,52 x | 0,79 x | 0,67 x | 0,72 x |
| Aantal aandelen (in duizenden) | 3.481.446 | 3.791.158 | 4.028.245 | 4.016.351 | 4.010.093 | 4.010.093 | - | - |
| Referentieprijs 2 | 9,448 | 20,40 | 33,40 | 30,13 | 15,64 | 10,44 | 10,44 | 10,44 |
| Datum van publicatie | 28-02-20 | 10-03-21 | 10-03-22 | 28-03-23 | 25-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.887 | 19.057 | 41.105 | 67.010 | 59.146 | 80.414 | 93.317 | 88.065 |
| EBITDA 1 | 3.416 | 3.783 | 7.848 | 11.712 | 11.023 | 11.223 | 18.361 | 17.746 |
| Bedrijfsresultaat (EBIT) 1 | 1.441 | 1.631 | 5.006 | 7.325 | 4.565 | 11.931 | 12.532 | 9.880 |
| Operationele Marge | 8,53% | 8,56% | 12,18% | 10,93% | 7,72% | 14,84% | 13,43% | 11,22% |
| Resultaat voor belastingen (EBT) 1 | 1.457 | 1.692 | 5.000 | 7.449 | 4.544 | 11.773 | 13.148 | 9.614 |
| Nettowinst (verlies) 1 | 903,7 | 1.089 | 4.030 | 6.819 | 3.416 | 9.104 | 10.777 | 8.048 |
| Nettomarge | 5,35% | 5,71% | 9,8% | 10,18% | 5,78% | 11,32% | 11,55% | 9,14% |
| WPA 2 | 0,2596 | 0,3016 | 1,053 | 1,697 | 0,8518 | 2,252 | 2,667 | 1,996 |
| Free Cash Flow 1 | -2.115 | -748,3 | -1.821 | -6.151 | - | 2.627 | 9.297 | 10.808 |
| FCF-marge | -12,52% | -3,93% | -4,43% | -9,18% | - | 3,27% | 9,96% | 12,27% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | 23,41% | 50,64% | 60,9% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | 28,86% | 86,27% | 134,3% |
| Dividend per aandeel 2 | 0,0240 | 0,0480 | 0,0880 | 0,0800 | 0,2600 | 0,1163 | 0,1331 | 0,2450 |
| Datum van publicatie | 28-02-20 | 10-03-21 | 10-03-22 | 28-03-23 | 25-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S1 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 7.942 | 12.016 | - | 18.330 | 18.147 | 17.165 | - | 17.279 | 13.756 | 10.492 | 9.933 | 22.164 | 23.344 | 20.755 | - | - |
| EBITDA 1 | - | 1.772 | - | 2.538 | 3.080 | - | - | - | - | - | - | 2.423 | 4.448 | 3.206 | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 1.422 | - | 1.921 | 2.501 | 1.329 | - | - | - | -2.889 | - | 573,7 | 2.598 | 1.357 | - | - |
| Operationele Marge | - | 11,83% | - | 10,48% | 13,78% | 7,74% | - | - | - | -27,53% | - | 2,59% | 11,13% | 6,54% | - | - |
| Resultaat voor belastingen (EBT) 1 | - | 1.407 | - | 1.903 | 2.500 | 1.470 | - | - | - | - | - | 479,4 | 2.284 | 1.404 | - | - |
| Nettowinst (verlies) 1 | - | - | - | 1.607 | 2.083 | 1.818 | 2.253 | 2.283 | 1.652 | -2.772 | - | 365,4 | 1.904 | 1.046 | - | - |
| Nettomarge | - | - | - | 8,76% | 11,48% | 10,59% | - | 13,21% | 12,01% | -26,42% | - | 1,65% | 8,16% | 5,04% | - | - |
| WPA 2 | 0,1298 | 0,3280 | - | - | - | 0,4560 | 0,5605 | 0,5681 | 0,4100 | -0,6900 | - | 0,0904 | 0,4710 | 0,2588 | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | 0,0301 | - | - | - | 0,0391 |
| Datum van publicatie | 21-08-19 | 10-03-22 | 24-05-22 | 24-08-22 | 19-10-22 | 28-03-23 | 27-04-23 | 28-08-23 | 25-10-23 | 25-04-24 | 25-04-24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 10.658 | 11.320 | 9.862 | 24.731 | 30.173 | 23.893 | 16.644 | 15.303 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,12 x | 2,992 x | 1,257 x | 2,112 x | 2,737 x | 2,129 x | 0,9065 x | 0,8623 x |
| Free Cash Flow 1 | -2.115 | -748 | -1.821 | -6.151 | - | 2.627 | 9.297 | 10.808 |
| ROE (netto-inkomsten/eigen vermogen) | 6,58% | 7,55% | 18% | 19,7% | 8,83% | 16,3% | 16,1% | 12,4% |
| ROA (netto-inkomsten/totale activa) | 1,97% | 2,02% | 5,84% | 7,29% | - | 6,36% | 7,05% | 7,1% |
| Totale activa 1 | 45.918 | 53.911 | 69.026 | 93.556 | - | 143.236 | 152.808 | 113.349 |
| Nettoactief per aandeel 2 | 4,050 | 5,070 | 7,840 | 9,310 | 10,30 | 13,30 | 15,60 | 14,60 |
| Cashflow per aandeel 2 | 0,7200 | 0,7500 | 1,060 | 1,250 | 1,280 | 3,590 | 3,890 | - |
| Capex 1 | 4.622 | 3.607 | 5.982 | 11.208 | 12.035 | 10.683 | 10.719 | 7.689 |
| Capex/omzet | 27,37% | 18,93% | 14,55% | 16,73% | 20,35% | 13,29% | 11,49% | 8,73% |
| Datum van publicatie | 28-02-20 | 10-03-21 | 10-03-22 | 28-03-23 | 25-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
15
Laatste slotkoers
10,44
CNY
Gemiddelde koersdoel
22,84
CNY
Spread / Gemiddelde doel
+118,77%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -33,25% | 5,78 mld. | |
| -18,69% | 19,47 mld. | |
| +3,74% | 19,13 mld. | |
| -15,29% | 15,23 mld. | |
| -13,38% | 13,47 mld. | |
| -13,32% | 10,6 mld. | |
| +37,48% | 7,64 mld. | |
| -16,81% | 7,26 mld. | |
| -30,07% | 6,63 mld. | |
| +16,23% | 6,03 mld. |
- Beurs
- Aandelen
- Koers 002129
- Financiën TCL Zhonghuan Renewable Energy Technology Co.,Ltd.
