slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,93
CNY
|
+1,86%
|
|
-1,00%
|
+14,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
33.197
|
58.417
|
95.335
|
83.782
|
62.020
|
90.413
|
90.413
|
-
|
Bedrijfswaarde
1 |
75.496
|
108.522
|
190.950
|
175.082
|
178.425
|
200.923
|
198.825
|
194.565
|
K/w-verhouding
|
9,56
x
|
23,1
x
|
21,9
x
|
8,39
x
|
201
x
|
29,5
x
|
13,1
x
|
9,86
x
|
Dividendrendement
|
4,08%
|
2,24%
|
1,69%
|
2,43%
|
-
|
0,85%
|
2,59%
|
2,79%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,78
x
|
1,24
x
|
0,51
x
|
0,37
x
|
0,51
x
|
0,46
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
1,45
x
|
2,49
x
|
1,07
x
|
1,07
x
|
1,13
x
|
1
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
6,26
x
|
8,86
x
|
12
x
|
4,99
x
|
7,83
x
|
5,99
x
|
4,61
x
|
3,91
x
|
Bedrijfswaarde/FCF
|
-3,38
x
|
-12,7
x
|
-11,7
x
|
86,5
x
|
-
|
-27,5
x
|
-153
x
|
20,7
x
|
FCF Yield
|
-29,6%
|
-7,86%
|
-8,58%
|
1,16%
|
-
|
-3,64%
|
-0,65%
|
4,84%
|
Price to Book
|
1,09
x
|
2,01
x
|
2,93
x
|
2,02
x
|
1,25
x
|
1,71
x
|
1,57
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
14.904.613
|
14.375.657
|
14.812.000
|
14.936.807
|
18.339.325
|
18.339.325
|
18.339.325
|
-
|
Referentieprijs
2 |
2,227
|
4,064
|
6,436
|
5,609
|
3,382
|
4,930
|
4,930
|
4,930
|
Datum van publicatie
|
19-03-19
|
30-03-20
|
10-03-21
|
10-03-22
|
30-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
113.447
|
74.933
|
76.677
|
163.541
|
166.553
|
177.886
|
198.543
|
218.494
|
EBITDA
1 |
12.063
|
12.249
|
15.905
|
35.055
|
22.796
|
33.531
|
43.147
|
49.814
|
Bedrijfsresultaat (EBIT)
1 |
4.092
|
3.977
|
5.360
|
17.353
|
419
|
10.332
|
14.853
|
17.680
|
Operationele Marge
|
3,61%
|
5,31%
|
6,99%
|
10,61%
|
0,25%
|
5,81%
|
7,48%
|
8,09%
|
Resultaat voor belastingen (EBT)
1 |
4.944
|
4.056
|
5.735
|
17.564
|
1.057
|
8.070
|
14.610
|
15.132
|
Nettowinst (verlies)
1 |
3.468
|
2.618
|
4.388
|
10.057
|
261,3
|
2.634
|
5.577
|
9.108
|
Nettomarge
|
3,06%
|
3,49%
|
5,72%
|
6,15%
|
0,16%
|
1,48%
|
2,81%
|
4,17%
|
WPA
2 |
0,2329
|
0,1759
|
0,2933
|
0,6686
|
0,0168
|
0,1671
|
0,3768
|
0,4999
|
Free Cash Flow
1 |
-22.312
|
-8.533
|
-16.379
|
2.023
|
-
|
-7.309
|
-1.301
|
9.414
|
FCF-marge
|
-19,67%
|
-11,39%
|
-21,36%
|
1,24%
|
-
|
-4,11%
|
-0,66%
|
4,31%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
5,77%
|
-
|
-
|
-
|
18,9%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
20,12%
|
-
|
-
|
-
|
103,36%
|
Dividend per aandeel
2 |
0,0909
|
0,0909
|
0,1091
|
0,1364
|
-
|
0,0420
|
0,1275
|
0,1373
|
Datum van publicatie
|
19-03-19
|
30-03-20
|
10-03-21
|
10-03-22
|
30-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2020 S2
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
43.782
|
29.333
|
47.344
|
42.155
|
46.630
|
42.612
|
40.567
|
43.955
|
41.993
|
40.038
|
82.031
|
39.443
|
45.705
|
47.960
|
45.267
|
-
|
43.393
|
47.728
|
51.123
|
52.020
|
EBITDA
1 |
-
|
-
|
-
|
-
|
9.084
|
3.281
|
6.404
|
4.216
|
5.418
|
-
|
-
|
-
|
-
|
-
|
9.129
|
-
|
9.744
|
11.976
|
13.378
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
4.599
|
6.893
|
4.614
|
2.329
|
1.863
|
-568,9
|
-197,2
|
-678
|
-
|
43,62
|
2.270
|
3.859
|
3.577
|
8.256
|
2.748
|
3.711
|
4.485
|
4.709
|
Operationele Marge
|
-
|
-
|
9,71%
|
16,35%
|
9,89%
|
5,47%
|
4,59%
|
-1,29%
|
-0,47%
|
-1,69%
|
-
|
0,11%
|
4,97%
|
8,05%
|
7,9%
|
-
|
6,33%
|
7,78%
|
8,77%
|
9,05%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
4.502
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,51
|
2.240
|
3.785
|
2.357
|
8.414
|
2.474
|
3.494
|
4.403
|
4.315
|
Nettowinst (verlies)
1 |
2.092
|
1.208
|
3.180
|
4.380
|
2.318
|
955,5
|
1.353
|
-689
|
-382,9
|
-19,35
|
-
|
-549
|
889,5
|
1.271
|
618,6
|
4.958
|
220,4
|
1.280
|
1.331
|
2.289
|
Nettomarge
|
4,78%
|
4,12%
|
6,72%
|
10,39%
|
4,97%
|
2,24%
|
3,33%
|
-1,57%
|
-0,91%
|
-0,05%
|
-
|
-1,39%
|
1,95%
|
2,65%
|
1,37%
|
-
|
0,51%
|
2,68%
|
2,6%
|
4,4%
|
WPA
2 |
-
|
-
|
0,2091
|
0,2818
|
0,1546
|
0,0818
|
0,0903
|
-0,0454
|
-0,0273
|
-0,000730
|
-
|
-0,0296
|
0,0477
|
0,0700
|
0,0692
|
-
|
0,0482
|
0,0854
|
0,1208
|
0,1159
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,1364
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0238
|
-
|
-
|
-
|
-
|
0,0545
|
Datum van publicatie
|
12-08-19
|
28-08-20
|
10-03-21
|
09-08-21
|
26-10-21
|
10-03-22
|
27-04-22
|
26-08-22
|
21-10-22
|
30-03-23
|
30-03-23
|
27-04-23
|
29-08-23
|
27-10-23
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
42.300
|
50.105
|
95.615
|
91.300
|
116.405
|
110.511
|
108.412
|
104.152
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,507
x
|
4,091
x
|
6,012
x
|
2,604
x
|
5,106
x
|
3,296
x
|
2,513
x
|
2,091
x
|
Free Cash Flow
1 |
-22.312
|
-8.533
|
-16.379
|
2.023
|
-
|
-7.309
|
-1.301
|
9.414
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
9,09%
|
13,8%
|
26,5%
|
0,52%
|
5,88%
|
10,6%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
1,97%
|
1,46%
|
2,08%
|
3,55%
|
-
|
0,6%
|
1,4%
|
2%
|
Totale activa
1 |
176.499
|
178.809
|
211.376
|
283.676
|
-
|
438.974
|
398.322
|
455.399
|
Nettoactief per aandeel
2 |
2,050
|
2,020
|
2,200
|
2,770
|
2,700
|
2,880
|
3,140
|
3,540
|
Cashflow per aandeel
2 |
0,7000
|
0,7700
|
1,080
|
2,130
|
-
|
1,220
|
3,000
|
2,740
|
Capex
1 |
32.798
|
20.023
|
33.077
|
30.666
|
40.677
|
33.705
|
31.787
|
29.239
|
Capex/omzet
|
28,91%
|
26,72%
|
43,14%
|
18,75%
|
24,42%
|
18,95%
|
16,01%
|
13,38%
|
Datum van publicatie
|
19-03-19
|
30-03-20
|
10-03-21
|
10-03-22
|
30-03-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,93
CNY Gemiddelde koersdoel
4,921
CNY Spread / Gemiddelde doel -0,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,65% | 12,48 mld. | | +2,89% | 26,8 mld. | | +15,48% | 7,97 mld. | | +0,55% | 4,29 mld. | | -10,70% | 4,15 mld. | | -1,75% | 3,91 mld. | | -19,00% | 3,75 mld. | | +15,41% | 3,86 mld. | | -24,98% | 2,71 mld. | | -24,96% | 1,7 mld. |
Beeldschermen
|