Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,05
HKD
|
+0,40%
|
|
-1,56%
|
+98,04%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
7.006
|
8.649
|
14.249
|
10.044
|
7.824
|
12.684
|
12.684
|
-
|
Bedrijfswaarde
1 |
1.379
|
2.331
|
8.574
|
4.533
|
7.824
|
6.394
|
12.684
|
12.684
|
K/w-verhouding
|
7,22
x
|
3,73
x
|
7,33
x
|
8,53
x
|
17,5
x
|
8,5
x
|
12
x
|
10,3
x
|
Dividendrendement
|
6,39%
|
5,78%
|
3,65%
|
4,12%
|
4,06%
|
1,58%
|
5,15%
|
5,94%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,18
x
|
0,28
x
|
0,13
x
|
0,11
x
|
0,08
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,15
x
|
0,18
x
|
0,28
x
|
0,13
x
|
0,11
x
|
0,08
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/EBITDA
|
4,99
x
|
2,95
x
|
4,94
x
|
3,55
x
|
2,93
x
|
2,04
x
|
5,72
x
|
5,15
x
|
Bedrijfswaarde/FCF
|
3.604.776
x
|
4.904.373
x
|
8.046.333
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,72
x
|
0,75
x
|
0,88
x
|
0,56
x
|
0,48
x
|
0,75
x
|
0,73
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
2.335.494
|
2.363.225
|
2.452.482
|
2.479.959
|
2.499.780
|
2.511.588
|
2.511.588
|
-
|
Referentieprijs
2 |
3,000
|
3,660
|
5,810
|
4,050
|
3,130
|
5,050
|
5,050
|
5,050
|
Datum van publicatie
|
18-03-19
|
29-03-20
|
25-03-21
|
11-03-22
|
10-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
45.582
|
46.991
|
50.953
|
74.847
|
71.351
|
78.986
|
88.290
|
99.174
|
EBITDA
1 |
1.404
|
2.931
|
2.887
|
2.832
|
2.673
|
3.138
|
2.218
|
2.464
|
Bedrijfsresultaat (EBIT)
1 |
1.188
|
2.624
|
2.384
|
1.703
|
1.414
|
1.943
|
1.604
|
1.882
|
Operationele Marge
|
2,61%
|
5,58%
|
4,68%
|
2,28%
|
1,98%
|
2,46%
|
1,82%
|
1,9%
|
Resultaat voor belastingen (EBT)
1 |
1.162
|
2.524
|
2.079
|
1.448
|
835,5
|
1.148
|
1.427
|
1.734
|
Nettowinst (verlies)
1 |
944,2
|
2.279
|
1.847
|
1.184
|
447
|
743,6
|
1.054
|
1.230
|
Nettomarge
|
2,07%
|
4,85%
|
3,63%
|
1,58%
|
0,63%
|
0,94%
|
1,19%
|
1,24%
|
WPA
2 |
0,4158
|
0,9824
|
0,7925
|
0,4750
|
0,1787
|
0,3001
|
0,4200
|
0,4900
|
Free Cash Flow
|
1.944
|
1.764
|
1.771
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
4,26%
|
3,75%
|
3,48%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
138,47%
|
60,17%
|
61,33%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
205,85%
|
77,37%
|
95,87%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1918
|
0,2116
|
0,2120
|
0,1670
|
0,1270
|
0,0800
|
0,2600
|
0,3000
|
Datum van publicatie
|
18-03-19
|
29-03-20
|
25-03-21
|
11-03-22
|
10-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
5.627
|
6.319
|
5.675
|
5.511
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.944
|
1.764
|
1.771
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
21,2%
|
13,3%
|
6,74%
|
2,6%
|
4%
|
6,15%
|
7,05%
|
ROA (netto-inkomsten/totale activa)
|
4,05%
|
7,4%
|
4,31%
|
2,12%
|
0,78%
|
1,2%
|
1,65%
|
1,75%
|
Totale activa
1 |
23.340
|
30.813
|
42.859
|
55.935
|
57.320
|
55.750
|
63.848
|
70.257
|
Nettoactief per aandeel
2 |
4,190
|
4,900
|
6,590
|
7,240
|
6,580
|
6,750
|
6,900
|
7,010
|
Cashflow per aandeel
2 |
0,9100
|
0,9600
|
1,020
|
-
|
0,5500
|
0,2700
|
0,6500
|
0,7000
|
Capex
1 |
129
|
454
|
639
|
689
|
959
|
800
|
625
|
600
|
Capex/omzet
|
0,28%
|
0,97%
|
1,25%
|
0,92%
|
1,34%
|
1,02%
|
0,71%
|
0,6%
|
Datum van publicatie
|
18-03-19
|
29-03-20
|
25-03-21
|
11-03-22
|
10-03-23
|
28-03-24
|
-
|
-
|
Laatste slotkoers
5,05
HKD Gemiddelde koersdoel
4,45
HKD Spread / Gemiddelde doel -11,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +98,04% | 1,62 mld. | | +31,39% | 4,86 mld. | | -0,50% | 2,64 mld. | | +6,71% | 949 mln. | | +16,92% | 345 mln. | | -35,49% | 259 mln. |
TV & Video
|