slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,86
CNY
|
+2,14%
|
|
-3,01%
|
+0,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.700
|
37.700
|
80.152
|
77.749
|
69.278
|
69.581
|
-
|
-
|
Bedrijfswaarde
1 |
34.322
|
47.457
|
89.861
|
77.749
|
69.278
|
69.581
|
69.581
|
69.581
|
K/w-verhouding
|
14,2
x
|
17,2
x
|
11,3
x
|
4,88
x
|
5,78
x
|
9,21
x
|
6,22
x
|
6,98
x
|
Dividendrendement
|
2,48%
|
2,07%
|
2,74%
|
5,58%
|
1,45%
|
1,44%
|
3,36%
|
1,45%
|
Marktkapitalisatie/omzet
|
0,67
x
|
0,85
x
|
1,31
x
|
0,81
x
|
0,71
x
|
0,67
x
|
0,61
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,85
x
|
1,31
x
|
0,81
x
|
0,71
x
|
0,67
x
|
0,61
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
5
x
|
5,91
x
|
5,39
x
|
2,5
x
|
3,16
x
|
4,28
x
|
3,45
x
|
3,78
x
|
Bedrijfswaarde/FCF
|
-6,41
x
|
-
|
109
x
|
-
|
10
x
|
71,1
x
|
5,96
x
|
-
|
FCF Yield
|
-15,6%
|
-
|
0,92%
|
-
|
9,99%
|
1,41%
|
16,8%
|
-
|
Price to Book
|
0,81
x
|
1,15
x
|
2
x
|
1,44
x
|
1,15
x
|
1
x
|
0,82
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
4.828.611
|
4.828.611
|
4.921.940
|
5.033.562
|
5.020.166
|
5.020.249
|
-
|
-
|
Referentieprijs
2 |
5,115
|
7,808
|
16,28
|
15,45
|
13,80
|
13,86
|
13,86
|
13,86
|
Datum van publicatie
|
13-04-20
|
14-04-21
|
11-04-22
|
24-04-23
|
08-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
36.980
|
44.095
|
61.278
|
95.887
|
98.123
|
103.220
|
113.367
|
122.781
|
EBITDA
1 |
4.941
|
6.381
|
14.862
|
31.042
|
21.925
|
16.273
|
20.183
|
18.393
|
Bedrijfsresultaat (EBIT)
1 |
2.856
|
3.759
|
11.547
|
26.647
|
16.909
|
11.799
|
15.178
|
15.262
|
Operationele Marge
|
7,72%
|
8,53%
|
18,84%
|
27,79%
|
17,23%
|
11,43%
|
13,39%
|
12,43%
|
Resultaat voor belastingen (EBT)
1 |
2.811
|
3.662
|
11.538
|
26.545
|
16.901
|
11.324
|
14.814
|
14.238
|
Nettowinst (verlies)
1 |
2.018
|
2.487
|
7.255
|
15.883
|
10.703
|
7.584
|
10.484
|
10.039
|
Nettomarge
|
5,46%
|
5,64%
|
11,84%
|
16,56%
|
10,91%
|
7,35%
|
9,25%
|
8,18%
|
WPA
2 |
0,3612
|
0,4544
|
1,447
|
3,168
|
2,389
|
1,504
|
2,228
|
1,986
|
Free Cash Flow
1 |
-3.852
|
-
|
738,6
|
-
|
6.919
|
978
|
11.679
|
-
|
FCF-marge
|
-10,42%
|
-
|
1,21%
|
-
|
7,05%
|
0,95%
|
10,3%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
4,97%
|
-
|
31,56%
|
6,01%
|
57,86%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
10,18%
|
-
|
64,65%
|
12,9%
|
111,4%
|
-
|
Dividend per aandeel
2 |
0,1269
|
0,1615
|
0,4462
|
0,8615
|
0,2000
|
0,2000
|
0,4660
|
0,2006
|
Datum van publicatie
|
13-04-20
|
14-04-21
|
11-04-22
|
24-04-23
|
08-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
31.344
|
26.274
|
23.504
|
23.817
|
24.529
|
20.646
|
25.272
|
29.786
|
27.624
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
6.905
|
4.151
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
1,402
|
0,8068
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-08-22
|
28-10-22
|
24-04-23
|
24-04-23
|
15-08-23
|
27-10-23
|
08-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
9.622
|
9.757
|
9.709
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,947
x
|
1,529
x
|
0,6533
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.852
|
-
|
739
|
-
|
6.919
|
978
|
11.679
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,85%
|
6,93%
|
19,4%
|
33,1%
|
18,4%
|
11,3%
|
13,4%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
2,07%
|
2,35%
|
6,15%
|
-
|
-
|
5,13%
|
5,35%
|
6%
|
Totale activa
1 |
97.414
|
105.869
|
117.893
|
-
|
-
|
147.975
|
195.964
|
167.311
|
Nettoactief per aandeel
2 |
6,290
|
6,770
|
8,130
|
10,70
|
12,00
|
13,80
|
17,00
|
17,40
|
Cashflow per aandeel
2 |
0,8400
|
1,090
|
2,370
|
4,310
|
5,110
|
4,290
|
4,030
|
5,430
|
Capex
1 |
7.893
|
6.891
|
10.918
|
19.446
|
18.893
|
16.701
|
9.566
|
11.000
|
Capex/omzet
|
21,34%
|
15,63%
|
17,82%
|
20,28%
|
19,25%
|
16,18%
|
8,44%
|
8,96%
|
Datum van publicatie
|
13-04-20
|
14-04-21
|
11-04-22
|
24-04-23
|
08-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13,86
CNY Gemiddelde koersdoel
15,81
CNY Spread / Gemiddelde doel +14,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,43% | 9,6 mld. | | +69,37% | 4,53 mld. | | -1,05% | 3,72 mld. | | +56,77% | 3,05 mld. | | +18,05% | 2,81 mld. | | +2,65% | 2,98 mld. | | +37,04% | 2,95 mld. | | -9,82% | 1,86 mld. | | +5,01% | 1,71 mld. | | +34,91% | 1,65 mld. |
Smart Grid & Elektrische Transmissie
|