Beurs gesloten -
Bombay S.E.
12:00:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.101
INR
|
+0,10%
|
|
-4,62%
|
-18,92%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
59.942
|
39.192
|
167.613
|
550.539
|
370.999
|
442.209
|
-
|
-
|
Bedrijfswaarde
1 |
54.783
|
33.133
|
159.749
|
542.272
|
359.084
|
470.915
|
426.823
|
423.298
|
K/w-verhouding
|
20,7
x
|
15,3
x
|
45,6
x
|
100
x
|
49,2
x
|
61,2
x
|
50,5
x
|
41,6
x
|
Dividendrendement
|
1,4%
|
2,62%
|
0,89%
|
0,48%
|
1,02%
|
0,9%
|
1,08%
|
1,16%
|
Marktkapitalisatie/omzet
|
3,75
x
|
2,43
x
|
9,18
x
|
22,3
x
|
11,8
x
|
13,6
x
|
11,3
x
|
9,47
x
|
Bedrijfswaarde/omzet
|
3,43
x
|
2,06
x
|
8,75
x
|
21,9
x
|
11,4
x
|
13,3
x
|
10,9
x
|
9,06
x
|
Bedrijfswaarde/EBITDA
|
13,2
x
|
9,66
x
|
30,6
x
|
70,8
x
|
37,4
x
|
45
x
|
36,8
x
|
30,4
x
|
Bedrijfswaarde/FCF
|
29,9
x
|
14,2
x
|
40,1
x
|
132
x
|
84,9
x
|
76,2
x
|
53,7
x
|
52,4
x
|
FCF Yield
|
3,35%
|
7,04%
|
2,49%
|
0,76%
|
1,18%
|
1,31%
|
1,86%
|
1,91%
|
Price to Book
|
6,36
x
|
3,6
x
|
-
|
-
|
17,8
x
|
19,3
x
|
15,5
x
|
12,5
x
|
Aantal aandelen (in duizenden)
|
62.228
|
62.230
|
62.231
|
62.276
|
62.233
|
62.276
|
-
|
-
|
Referentieprijs
2 |
963,2
|
629,8
|
2.693
|
8.840
|
5.962
|
7.101
|
7.101
|
7.101
|
Datum van publicatie
|
24-04-19
|
20-04-20
|
22-04-21
|
20-04-22
|
18-05-23
|
23-04-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.969
|
16.099
|
18.262
|
24.708
|
31.447
|
35.521
|
39.201
|
46.700
|
EBITDA
1 |
4.150
|
3.430
|
5.224
|
7.657
|
9.613
|
10.464
|
11.603
|
13.915
|
Bedrijfsresultaat (EBIT)
1 |
3.899
|
2.996
|
4.780
|
7.104
|
8.799
|
9.470
|
10.381
|
12.577
|
Operationele Marge
|
24,42%
|
18,61%
|
26,18%
|
28,75%
|
27,98%
|
26,66%
|
26,48%
|
26,93%
|
Resultaat voor belastingen (EBT)
1 |
4.334
|
3.524
|
5.119
|
7.455
|
9.375
|
10.487
|
11.384
|
14.034
|
Nettowinst (verlies)
1 |
2.900
|
2.561
|
3.681
|
5.497
|
7.552
|
7.922
|
8.730
|
10.589
|
Nettomarge
|
18,16%
|
15,91%
|
20,16%
|
22,25%
|
24,01%
|
22,3%
|
22,27%
|
22,67%
|
WPA
2 |
46,56
|
41,12
|
59,11
|
88,26
|
121,3
|
127,2
|
140,5
|
170,7
|
Free Cash Flow
1 |
1.834
|
2.334
|
3.985
|
4.118
|
4.228
|
6.182
|
7.943
|
8.079
|
FCF-marge
|
11,49%
|
14,5%
|
21,82%
|
16,67%
|
13,44%
|
17,4%
|
20,26%
|
17,3%
|
Kasstroomconversie (ebitda)
|
44,2%
|
68,03%
|
76,29%
|
53,79%
|
43,98%
|
59,08%
|
68,45%
|
58,06%
|
Kasstroomconversie (nettowinst)
|
63,26%
|
91,12%
|
108,26%
|
74,93%
|
55,98%
|
78,03%
|
90,99%
|
76,3%
|
Dividend per aandeel
2 |
13,50
|
16,50
|
24,00
|
42,50
|
60,60
|
70,00
|
76,50
|
82,61
|
Datum van publicatie
|
24-04-19
|
20-04-20
|
22-04-21
|
20-04-22
|
18-05-23
|
23-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
4.771
|
5.184
|
5.583
|
5.953
|
6.354
|
6.817
|
7.259
|
7.632
|
8.177
|
8.379
|
8.503
|
8.868
|
9.222
|
9.328
|
-
|
EBITDA
1 |
-
|
-
|
1.500
|
-
|
-
|
2.212
|
2.382
|
2.265
|
2.469
|
2.497
|
2.515
|
2.596
|
2.783
|
2.767
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.326
|
1.567
|
-
|
1.701
|
1.968
|
2.054
|
2.211
|
2.048
|
2.254
|
2.286
|
2.301
|
2.423
|
2.530
|
2.520
|
-
|
Operationele Marge
|
27,78%
|
30,24%
|
-
|
28,58%
|
30,97%
|
30,12%
|
30,45%
|
26,83%
|
27,57%
|
27,29%
|
27,06%
|
27,33%
|
27,44%
|
27,02%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
1.617
|
1.539
|
1.710
|
2.003
|
2.203
|
2.280
|
-
|
2.401
|
2.502
|
-
|
2.553
|
2.779
|
2.736
|
-
|
Nettowinst (verlies)
1 |
1.052
|
1.152
|
1.134
|
1.253
|
1.510
|
1.600
|
1.847
|
1.743
|
1.947
|
2.015
|
1.889
|
1.902
|
2.086
|
2.085
|
-
|
Nettomarge
|
22,05%
|
22,22%
|
20,31%
|
21,05%
|
23,76%
|
23,47%
|
25,45%
|
22,84%
|
23,81%
|
24,05%
|
22,21%
|
21,45%
|
22,62%
|
22,35%
|
-
|
WPA
2 |
-
|
18,49
|
18,21
|
20,13
|
24,24
|
25,69
|
29,66
|
27,98
|
31,26
|
32,36
|
30,32
|
31,24
|
33,75
|
33,43
|
32,17
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-01-21
|
22-04-21
|
15-07-21
|
22-10-21
|
18-01-22
|
20-04-22
|
14-07-22
|
14-10-22
|
25-01-23
|
18-05-23
|
17-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.158
|
6.060
|
7.864
|
8.267
|
11.916
|
13.571
|
15.387
|
18.912
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.834
|
2.334
|
3.985
|
4.118
|
4.228
|
6.182
|
7.943
|
8.079
|
ROE (netto-inkomsten/eigen vermogen)
|
34,5%
|
25,2%
|
30,1%
|
37,2%
|
41%
|
34,5%
|
31,8%
|
32,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
28,3%
|
30,6%
|
26,6%
|
25,5%
|
26,6%
|
Totale activa
1 |
-
|
-
|
-
|
19.429
|
24.663
|
29.752
|
34.267
|
39.748
|
Nettoactief per aandeel
2 |
151,0
|
175,0
|
-
|
-
|
335,0
|
402,0
|
458,0
|
568,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
315
|
231
|
388
|
712
|
641
|
830
|
805
|
1.021
|
Capex/omzet
|
1,97%
|
1,44%
|
2,13%
|
2,88%
|
2,04%
|
2,34%
|
2,05%
|
2,19%
|
Datum van publicatie
|
24-04-19
|
20-04-20
|
22-04-21
|
20-04-22
|
18-05-23
|
23-04-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
7.101
INR Gemiddelde koersdoel
6.785
INR Spread / Gemiddelde doel -4,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,92% | 5,3 mld. | | +5,58% | 82,93 mld. | | +3,69% | 76,85 mld. | | -14,62% | 53,04 mld. | | -24,56% | 46,55 mld. | | +31,16% | 50,15 mld. | | +17,75% | 41,41 mld. | | +55,21% | 35,63 mld. | | -10,24% | 24,64 mld. | | -21,24% | 23,04 mld. |
Software - Andere
|