Beurs gesloten -
Bombay S.E.
12:27:31 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.122
INR
|
+0,92%
|
|
+1,73%
|
+1,70%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
149.669
|
56.811
|
191.386
|
248.260
|
247.674
|
285.951
|
-
|
-
|
Bedrijfswaarde
1 |
155.570
|
72.478
|
214.878
|
291.432
|
301.244
|
307.180
|
300.825
|
294.344
|
K/w-verhouding
|
12,9
x
|
0,81
x
|
74,7
x
|
19,7
x
|
10,7
x
|
23,9
x
|
26,6
x
|
21
x
|
Dividendrendement
|
2,13%
|
4,93%
|
1,33%
|
1,28%
|
1,8%
|
1,45%
|
1,32%
|
1,39%
|
Marktkapitalisatie/omzet
|
1,32
x
|
0,55
x
|
1,88
x
|
1,97
x
|
1,48
x
|
1,83
x
|
1,81
x
|
1,74
x
|
Bedrijfswaarde/omzet
|
1,38
x
|
0,7
x
|
2,11
x
|
2,31
x
|
1,79
x
|
1,96
x
|
1,9
x
|
1,79
x
|
Bedrijfswaarde/EBITDA
|
7,43
x
|
3,72
x
|
14,3
x
|
12,6
x
|
7,88
x
|
10,5
x
|
10,6
x
|
9,46
x
|
Bedrijfswaarde/FCF
|
31,2
x
|
12,5
x
|
27
x
|
76,9
x
|
21,1
x
|
26,1
x
|
26,3
x
|
26,1
x
|
FCF Yield
|
3,21%
|
8,01%
|
3,7%
|
1,3%
|
4,74%
|
3,83%
|
3,81%
|
3,83%
|
Price to Book
|
1,21
x
|
0,44
x
|
1,34
x
|
1,36
x
|
1,26
x
|
1,39
x
|
1,33
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
254.756
|
254.756
|
254.756
|
254.756
|
254.756
|
254.756
|
-
|
-
|
Referentieprijs
2 |
587,5
|
223,0
|
751,2
|
974,5
|
972,2
|
1.122
|
1.122
|
1.122
|
Datum van publicatie
|
03-05-19
|
15-05-20
|
03-05-21
|
29-04-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
112.963
|
103.568
|
101.998
|
126.221
|
167.890
|
156.392
|
158.228
|
164.756
|
EBITDA
1 |
20.951
|
19.492
|
15.010
|
23.046
|
38.220
|
29.213
|
28.384
|
31.123
|
Bedrijfsresultaat (EBIT)
1 |
15.237
|
12.827
|
7.413
|
14.985
|
29.300
|
19.998
|
18.458
|
20.367
|
Operationele Marge
|
13,49%
|
12,39%
|
7,27%
|
11,87%
|
17,45%
|
12,79%
|
11,67%
|
12,36%
|
Resultaat voor belastingen (EBT)
1 |
16.425
|
12.481
|
6.340
|
14.406
|
27.420
|
17.620
|
17.156
|
19.491
|
Nettowinst (verlies)
1 |
11.559
|
70.063
|
2.564
|
12.576
|
23.170
|
13.170
|
12.763
|
14.309
|
Nettomarge
|
10,23%
|
67,65%
|
2,51%
|
9,96%
|
13,8%
|
8,42%
|
8,07%
|
8,69%
|
WPA
2 |
45,38
|
275,0
|
10,06
|
49,37
|
90,95
|
46,89
|
42,12
|
53,36
|
Free Cash Flow
1 |
4.990
|
5.807
|
7.954
|
3.791
|
14.270
|
11.762
|
11.452
|
11.264
|
FCF-marge
|
4,42%
|
5,61%
|
7,8%
|
3%
|
8,5%
|
7,52%
|
7,24%
|
6,84%
|
Kasstroomconversie (ebitda)
|
23,82%
|
29,79%
|
52,99%
|
16,45%
|
37,34%
|
40,26%
|
40,35%
|
36,19%
|
Kasstroomconversie (nettowinst)
|
43,17%
|
8,29%
|
310,24%
|
30,14%
|
61,59%
|
89,31%
|
89,73%
|
78,72%
|
Dividend per aandeel
2 |
12,50
|
11,00
|
10,00
|
12,50
|
17,50
|
16,28
|
14,78
|
15,61
|
Datum van publicatie
|
03-05-19
|
15-05-20
|
03-05-21
|
29-04-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
26.061
|
26.362
|
29.772
|
30.226
|
31.416
|
34.807
|
39.950
|
42.390
|
41.480
|
44.070
|
42.180
|
44.109
|
37.518
|
35.966
|
-
|
EBITDA
1 |
4.719
|
2.830
|
6.012
|
5.009
|
5.451
|
6.574
|
10.150
|
9.200
|
9.220
|
9.650
|
10.430
|
10.031
|
7.357
|
5.266
|
11.025
|
Bedrijfsresultaat (EBIT)
1 |
2.865
|
911,7
|
4.038
|
3.010
|
3.417
|
4.521
|
8.020
|
7.020
|
6.950
|
7.310
|
8.140
|
7.474
|
4.322
|
2.452
|
-
|
Operationele Marge
|
10,99%
|
3,46%
|
13,56%
|
9,96%
|
10,88%
|
12,99%
|
20,08%
|
16,56%
|
16,76%
|
16,59%
|
19,3%
|
16,94%
|
11,52%
|
6,82%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.545
|
803,7
|
3.769
|
2.735
|
3.122
|
4.891
|
7.680
|
6.760
|
6.250
|
6.730
|
7.400
|
7.187
|
3.827
|
2.126
|
-
|
Nettowinst (verlies)
1 |
1.608
|
117,7
|
2.880
|
2.212
|
3.103
|
4.382
|
5.930
|
6.330
|
3.980
|
7.090
|
5.320
|
5.198
|
2.427
|
1.732
|
-
|
Nettomarge
|
6,17%
|
0,45%
|
9,67%
|
7,32%
|
9,88%
|
12,59%
|
14,84%
|
14,93%
|
9,59%
|
16,09%
|
12,61%
|
11,79%
|
6,47%
|
4,82%
|
-
|
WPA
|
6,310
|
0,4600
|
11,30
|
8,680
|
12,19
|
17,20
|
23,28
|
24,85
|
15,62
|
27,83
|
-
|
20,45
|
9,000
|
5,000
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
03-05-21
|
05-08-21
|
27-10-21
|
10-02-22
|
29-04-22
|
09-08-22
|
27-10-22
|
01-02-23
|
03-05-23
|
07-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.901
|
15.668
|
23.492
|
43.172
|
53.570
|
21.229
|
14.874
|
8.392
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2816
x
|
0,8038
x
|
1,565
x
|
1,873
x
|
1,402
x
|
0,7267
x
|
0,524
x
|
0,2696
x
|
Free Cash Flow
1 |
4.990
|
5.807
|
7.954
|
3.791
|
14.270
|
11.762
|
11.453
|
11.264
|
ROE (netto-inkomsten/eigen vermogen)
|
9,33%
|
6,39%
|
1,89%
|
7,76%
|
12,2%
|
6,13%
|
5,47%
|
6,06%
|
ROA (netto-inkomsten/totale activa)
|
4,38%
|
2,95%
|
-
|
-
|
6,72%
|
-
|
-
|
-
|
Totale activa
1 |
263.906
|
2.374.222
|
-
|
-
|
344.633
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
484,0
|
506,0
|
561,0
|
716,0
|
773,0
|
806,0
|
844,0
|
869,0
|
Cashflow per aandeel
2 |
62,10
|
69,90
|
80,00
|
64,50
|
117,0
|
96,00
|
89,20
|
88,00
|
Capex
1 |
10.823
|
11.994
|
12.419
|
12.653
|
15.440
|
14.977
|
12.746
|
12.587
|
Capex/omzet
|
9,58%
|
11,58%
|
12,18%
|
10,02%
|
9,2%
|
9,58%
|
8,06%
|
7,64%
|
Datum van publicatie
|
03-05-19
|
15-05-20
|
03-05-21
|
29-04-22
|
03-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.122
INR Gemiddelde koersdoel
878,8
INR Spread / Gemiddelde doel -21,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,70% | 3,43 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | +6,39% | 11,24 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. |
Gediversifieerde chemicaliën
|