Beurs gesloten -
Japan Exchange
07:43:28 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.112
JPY
|
-2,18%
|
|
-0,56%
|
+4,50%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.600
|
6.100
|
11.409
|
7.903
|
11.852
|
9.186
|
-
|
-
|
Bedrijfswaarde
1 |
4.538
|
4.475
|
9.998
|
4.927
|
9.570
|
9.186
|
9.186
|
9.186
|
K/w-verhouding
|
9,92
x
|
11,1
x
|
11,6
x
|
8,17
x
|
10,9
x
|
9,77
x
|
8,22
x
|
7,72
x
|
Dividendrendement
|
3,11%
|
2,85%
|
2,59%
|
4,02%
|
2,94%
|
3,46%
|
3,69%
|
3,84%
|
Marktkapitalisatie/omzet
|
0,9
x
|
0,92
x
|
1,27
x
|
0,8
x
|
1,05
x
|
0,76
x
|
0,7
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,9
x
|
0,92
x
|
1,27
x
|
0,8
x
|
1,05
x
|
0,76
x
|
0,7
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
6.954.394
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
36.238.944
x
|
8.188.565
x
|
-
|
4.203.731
x
|
-44.390.456
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,56
x
|
1,55
x
|
2,39
x
|
1,45
x
|
1,91
x
|
1,35
x
|
1,21
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
4.350
|
4.350
|
4.349
|
4.349
|
4.349
|
4.349
|
-
|
-
|
Referentieprijs
2 |
1.288
|
1.402
|
2.623
|
1.817
|
2.725
|
2.112
|
2.112
|
2.112
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.234
|
6.662
|
9.011
|
9.824
|
11.246
|
12.069
|
13.035
|
14.023
|
EBITDA
|
805,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
781
|
796
|
1.433
|
1.418
|
1.560
|
1.377
|
1.610
|
1.716
|
Operationele Marge
|
12,53%
|
11,95%
|
15,9%
|
14,43%
|
13,87%
|
11,41%
|
12,35%
|
12,24%
|
Resultaat voor belastingen (EBT)
|
800
|
832
|
1.458
|
1.434
|
1.600
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
526
|
551
|
982
|
967
|
1.086
|
940
|
1.118
|
1.189
|
Nettomarge
|
8,44%
|
8,27%
|
10,9%
|
9,84%
|
9,66%
|
7,79%
|
8,58%
|
8,48%
|
WPA
2 |
129,8
|
126,8
|
225,8
|
222,4
|
249,9
|
216,1
|
257,0
|
273,4
|
Free Cash Flow
|
154,5
|
745
|
-
|
1.880
|
-267
|
-
|
-
|
-
|
FCF-marge
|
2,48%
|
11,18%
|
-
|
19,14%
|
-2,37%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
19,19%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
29,38%
|
135,21%
|
-
|
194,42%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
40,00
|
40,00
|
68,00
|
73,00
|
80,00
|
73,00
|
78,00
|
81,00
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.213
|
3.907
|
4.868
|
2.626
|
2.574
|
6.022
|
3.147
|
2.285
|
4.401
|
3.137
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
342
|
705
|
635
|
454
|
454
|
1.067
|
543
|
303
|
526
|
394
|
Operationele Marge
|
10,64%
|
18,04%
|
13,04%
|
17,29%
|
17,64%
|
17,72%
|
17,25%
|
13,26%
|
11,95%
|
12,56%
|
Resultaat voor belastingen (EBT)
1 |
367
|
720
|
642
|
460
|
460
|
1.080
|
550
|
319
|
547
|
416
|
Nettowinst (verlies)
1 |
224
|
447
|
400
|
286
|
286
|
668
|
342
|
188
|
328
|
261
|
Nettomarge
|
6,97%
|
11,44%
|
8,22%
|
10,89%
|
11,11%
|
11,09%
|
10,87%
|
8,23%
|
7,45%
|
8,32%
|
WPA
2 |
51,70
|
102,8
|
92,02
|
65,79
|
65,84
|
153,8
|
78,62
|
43,33
|
75,63
|
59,85
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-19
|
12-11-20
|
12-11-21
|
14-02-22
|
12-08-22
|
14-11-22
|
14-02-23
|
02-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.062
|
1.625
|
1.411
|
2.976
|
2.282
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
155
|
745
|
-
|
1.880
|
-267
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,3%
|
14,7%
|
22,5%
|
18,9%
|
18,6%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
17,1%
|
23,8%
|
20,4%
|
21,2%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
3.220
|
4.118
|
4.740
|
5.113
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
823,0
|
907,0
|
1.099
|
1.251
|
1.429
|
1.566
|
1.750
|
1.945
|
Cashflow per aandeel
|
136,0
|
132,0
|
232,0
|
229,0
|
257,0
|
-
|
-
|
-
|
Capex
1 |
23,8
|
18
|
34
|
22
|
45
|
169
|
20
|
20
|
Capex/omzet
|
0,38%
|
0,27%
|
0,38%
|
0,22%
|
0,4%
|
1,4%
|
0,15%
|
0,14%
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,50% | 60,08 mln. | | -2,51% | 68,13 mld. | | -0,79% | 57,68 mld. | | +18,78% | 37,52 mld. | | +11,43% | 30,83 mld. | | +3,63% | 27 mld. | | +15,67% | 20,73 mld. | | +15,36% | 19,52 mld. | | +68,84% | 17,1 mld. | | +22,41% | 16,98 mld. |
Bouw & Techniek - Andere
|