slotkoers
Taipei Exchange
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
178
TWD
|
+2,01%
|
|
-5,07%
|
+41,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
38.709
|
32.310
|
27.426
|
13.834
|
34.143
|
48.359
|
-
|
-
|
Bedrijfswaarde
1 |
37.701
|
29.648
|
24.812
|
8.238
|
31.238
|
46.217
|
46.243
|
45.782
|
K/w-verhouding
|
22,6
x
|
19
x
|
15,3
x
|
11,4
x
|
41,7
x
|
18,8
x
|
14,8
x
|
12,6
x
|
Dividendrendement
|
3,11%
|
3,97%
|
4,91%
|
7,78%
|
3,17%
|
3,26%
|
4,43%
|
5,33%
|
Marktkapitalisatie/omzet
|
2,21
x
|
1,79
x
|
1,3
x
|
0,75
x
|
2,13
x
|
2,23
x
|
1,89
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
2,15
x
|
1,64
x
|
1,17
x
|
0,45
x
|
1,95
x
|
2,13
x
|
1,81
x
|
1,57
x
|
Bedrijfswaarde/EBITDA
|
15
x
|
11,1
x
|
8,8
x
|
4,2
x
|
16,6
x
|
12,2
x
|
9,34
x
|
7,85
x
|
Bedrijfswaarde/FCF
|
63,9
x
|
18,7
x
|
23
x
|
4,24
x
|
64,3
x
|
486
x
|
31,3
x
|
22,9
x
|
FCF Yield
|
1,57%
|
5,33%
|
4,35%
|
23,6%
|
1,56%
|
0,21%
|
3,2%
|
4,36%
|
Price to Book
|
3,88
x
|
2,93
x
|
2,34
x
|
1,17
x
|
2,95
x
|
3,6
x
|
3,1
x
|
2,67
x
|
Aantal aandelen (in duizenden)
|
261.549
|
267.028
|
268.880
|
269.152
|
270.978
|
271.680
|
-
|
-
|
Referentieprijs
2 |
148,0
|
121,0
|
102,0
|
51,40
|
126,0
|
178,0
|
178,0
|
178,0
|
Datum van publicatie
|
24-03-20
|
17-03-21
|
10-03-22
|
08-03-23
|
08-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.527
|
18.047
|
21.132
|
18.472
|
16.003
|
21.719
|
25.601
|
29.227
|
EBITDA
1 |
2.516
|
2.665
|
2.819
|
1.960
|
1.885
|
3.794
|
4.948
|
5.834
|
Bedrijfsresultaat (EBIT)
1 |
2.157
|
2.273
|
2.380
|
1.498
|
1.424
|
3.249
|
4.334
|
5.146
|
Operationele Marge
|
12,31%
|
12,6%
|
11,26%
|
8,11%
|
8,9%
|
14,96%
|
16,93%
|
17,61%
|
Resultaat voor belastingen (EBT)
1 |
2.235
|
2.264
|
2.413
|
1.621
|
1.550
|
3.247
|
3.942
|
4.476
|
Nettowinst (verlies)
1 |
1.752
|
1.776
|
1.881
|
1.261
|
823,4
|
2.518
|
3.079
|
3.496
|
Nettomarge
|
10%
|
9,84%
|
8,9%
|
6,83%
|
5,15%
|
11,59%
|
12,03%
|
11,96%
|
WPA
2 |
6,550
|
6,380
|
6,680
|
4,490
|
3,020
|
9,469
|
12,00
|
14,11
|
Free Cash Flow
1 |
590,1
|
1.582
|
1.079
|
1.945
|
486,1
|
95
|
1.478
|
1.996
|
FCF-marge
|
3,37%
|
8,76%
|
5,1%
|
10,53%
|
3,04%
|
0,44%
|
5,77%
|
6,83%
|
Kasstroomconversie (ebitda)
|
23,45%
|
59,36%
|
38,26%
|
99,23%
|
25,79%
|
2,5%
|
29,87%
|
34,22%
|
Kasstroomconversie (nettowinst)
|
33,68%
|
89,08%
|
57,34%
|
154,18%
|
59,03%
|
3,77%
|
48%
|
57,12%
|
Dividend per aandeel
2 |
4,600
|
4,800
|
5,007
|
4,000
|
4,000
|
5,799
|
7,888
|
9,492
|
Datum van publicatie
|
24-03-20
|
17-03-21
|
10-03-22
|
08-03-23
|
08-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.325
|
5.024
|
4.790
|
4.515
|
4.143
|
3.653
|
3.757
|
4.178
|
4.415
|
4.433
|
5.407
|
5.744
|
5.833
|
5.735
|
5.700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
504,9
|
540,1
|
328,8
|
261,6
|
367,1
|
232,8
|
259,5
|
412,2
|
519,8
|
564,5
|
761,7
|
893,8
|
952,7
|
898,2
|
905
|
Operationele Marge
|
9,48%
|
10,75%
|
6,86%
|
5,79%
|
8,86%
|
6,37%
|
6,91%
|
9,86%
|
11,77%
|
12,73%
|
14,09%
|
15,56%
|
16,33%
|
15,66%
|
15,88%
|
Resultaat voor belastingen (EBT)
1 |
509,5
|
557,6
|
339,5
|
350,8
|
373,1
|
289,2
|
283,1
|
473,6
|
504
|
597,8
|
778
|
891
|
980
|
870
|
927
|
Nettowinst (verlies)
1 |
386,1
|
412,3
|
289,5
|
270
|
289,7
|
-206,3
|
268,3
|
369,3
|
392,2
|
451,8
|
606
|
695
|
765
|
670,5
|
745
|
Nettomarge
|
7,25%
|
8,21%
|
6,04%
|
5,98%
|
6,99%
|
-5,65%
|
7,14%
|
8,84%
|
8,88%
|
10,19%
|
11,21%
|
12,1%
|
13,11%
|
11,69%
|
13,07%
|
WPA
2 |
1,370
|
1,470
|
1,040
|
0,9700
|
1,030
|
-0,7700
|
0,9900
|
1,360
|
1,430
|
1,630
|
2,200
|
2,520
|
2,770
|
2,450
|
2,720
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-03-22
|
04-05-22
|
27-07-22
|
01-11-22
|
08-03-23
|
09-05-23
|
26-07-23
|
01-11-23
|
08-03-24
|
10-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.009
|
2.662
|
2.613
|
5.597
|
2.905
|
2.142
|
2.117
|
2.577
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
590
|
1.582
|
1.079
|
1.945
|
486
|
95
|
1.478
|
1.997
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
16,8%
|
16,5%
|
10,7%
|
7,03%
|
26,2%
|
22,5%
|
22,8%
|
ROA (netto-inkomsten/totale activa)
|
10,4%
|
9,5%
|
9,1%
|
6,05%
|
-
|
11,8%
|
17,1%
|
17,6%
|
Totale activa
1 |
16.814
|
18.690
|
20.665
|
20.857
|
-
|
21.339
|
18.006
|
19.917
|
Nettoactief per aandeel
2 |
38,10
|
41,30
|
43,60
|
44,10
|
42,70
|
49,50
|
57,40
|
66,60
|
Cashflow per aandeel
2 |
7,470
|
7,480
|
5,330
|
8,180
|
4,110
|
4,700
|
9,970
|
13,30
|
Capex
1 |
1.419
|
512
|
433
|
381
|
634
|
1.317
|
1.317
|
1.317
|
Capex/omzet
|
8,1%
|
2,84%
|
2,05%
|
2,06%
|
3,96%
|
6,06%
|
5,14%
|
4,5%
|
Datum van publicatie
|
24-03-20
|
17-03-21
|
10-03-22
|
08-03-23
|
08-03-24
|
-
|
-
|
-
|
Laatste slotkoers
178
TWD Gemiddelde koersdoel
239,6
TWD Spread / Gemiddelde doel +34,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +41,27% | 1,5 mld. | | +90,51% | 2.321 mld. | | +41,82% | 678 mld. | | +26,53% | 654 mld. | | +10,35% | 263 mld. | | +33,60% | 216 mld. | | +14,40% | 178 mld. | | +49,85% | 142 mld. | | -36,24% | 136 mld. | | +52,00% | 119 mld. |
Halfgeleiders - Andere
|