slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
782
TWD
|
+2,09%
|
|
+4,27%
|
+31,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.582.956
|
13.743.101
|
15.947.184
|
11.629.776
|
15.377.718
|
20.281.194
|
-
|
-
|
Bedrijfswaarde
1 |
8.174.930
|
13.428.194
|
15.611.753
|
10.921.940
|
14.613.266
|
19.319.212
|
18.812.478
|
18.057.823
|
K/w-verhouding
|
24,8
x
|
26,5
x
|
26,7
x
|
11,4
x
|
18,3
x
|
20
x
|
16,1
x
|
14
x
|
Dividendrendement
|
2,87%
|
1,89%
|
1,79%
|
2,45%
|
2,19%
|
1,89%
|
2,11%
|
2,51%
|
Marktkapitalisatie/omzet
|
8,02
x
|
10,3
x
|
10
x
|
5,14
x
|
7,11
x
|
7,43
x
|
6,21
x
|
5,45
x
|
Bedrijfswaarde/omzet
|
7,64
x
|
10
x
|
9,83
x
|
4,82
x
|
6,76
x
|
7,08
x
|
5,76
x
|
4,85
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
14,9
x
|
14,6
x
|
7,01
x
|
10,1
x
|
10,5
x
|
8,38
x
|
7,06
x
|
Bedrijfswaarde/FCF
|
52,8
x
|
42,6
x
|
57,2
x
|
20,7
x
|
50
x
|
29,8
x
|
21,7
x
|
15,3
x
|
FCF Yield
|
1,89%
|
2,35%
|
1,75%
|
4,83%
|
2%
|
3,35%
|
4,62%
|
6,53%
|
Price to Book
|
5,29
x
|
7,43
x
|
7,35
x
|
3,95
x
|
4,45
x
|
4,86
x
|
4,02
x
|
3,34
x
|
Aantal aandelen (in duizenden)
|
25.930.380
|
25.930.380
|
25.930.380
|
25.930.380
|
25.932.071
|
25.935.031
|
-
|
-
|
Referentieprijs
2 |
331,0
|
530,0
|
615,0
|
448,5
|
593,0
|
782,0
|
782,0
|
782,0
|
Datum van publicatie
|
16-01-20
|
14-01-21
|
13-01-22
|
12-01-23
|
18-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.069.985
|
1.339.255
|
1.587.415
|
2.263.891
|
2.161.740
|
2.729.503
|
3.268.198
|
3.720.486
|
EBITDA
1 |
659.585
|
898.509
|
1.072.376
|
1.558.533
|
1.453.657
|
1.843.087
|
2.244.806
|
2.558.540
|
Bedrijfsresultaat (EBIT)
1 |
372.701
|
566.784
|
649.981
|
1.121.279
|
921.466
|
1.141.115
|
1.425.552
|
1.659.129
|
Operationele Marge
|
34,83%
|
42,32%
|
40,95%
|
49,53%
|
42,63%
|
41,81%
|
43,62%
|
44,59%
|
Resultaat voor belastingen (EBT)
1 |
389.850
|
584.777
|
663.126
|
1.144.191
|
979.170
|
1.195.778
|
1.480.623
|
1.693.190
|
Nettowinst (verlies)
1 |
345.264
|
517.885
|
596.540
|
1.016.530
|
838.498
|
1.017.454
|
1.266.189
|
1.446.480
|
Nettomarge
|
32,27%
|
38,67%
|
37,58%
|
44,9%
|
38,79%
|
37,28%
|
38,74%
|
38,88%
|
WPA
2 |
13,32
|
19,98
|
23,01
|
39,20
|
32,34
|
39,17
|
48,52
|
55,74
|
Free Cash Flow
1 |
154.720
|
315.430
|
272.965
|
527.927
|
292.150
|
647.229
|
868.446
|
1.178.732
|
FCF-marge
|
14,46%
|
23,55%
|
17,2%
|
23,32%
|
13,51%
|
23,71%
|
26,57%
|
31,68%
|
Kasstroomconversie (ebitda)
|
23,46%
|
35,11%
|
25,45%
|
33,87%
|
20,1%
|
35,12%
|
38,69%
|
46,07%
|
Kasstroomconversie (nettowinst)
|
44,81%
|
60,91%
|
45,76%
|
51,93%
|
34,84%
|
63,61%
|
68,59%
|
81,49%
|
Dividend per aandeel
2 |
9,500
|
10,00
|
11,00
|
11,00
|
13,00
|
14,78
|
16,51
|
19,64
|
Datum van publicatie
|
16-01-20
|
14-01-21
|
13-01-22
|
12-01-23
|
18-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
414.671
|
438.189
|
491.076
|
534.141
|
613.142
|
625.532
|
508.633
|
480.841
|
546.733
|
625.529
|
1.172.262
|
592.644
|
646.089
|
723.413
|
781.994
|
724.683
|
EBITDA
1 |
278.031
|
293.435
|
334.892
|
375.349
|
415.669
|
432.623
|
341.561
|
325.897
|
375.346
|
410.853
|
-
|
408.041
|
435.923
|
497.689
|
532.222
|
507.934
|
Bedrijfsresultaat (EBIT)
1 |
171.004
|
182.772
|
223.790
|
262.124
|
310.324
|
325.041
|
231.238
|
201.958
|
228.065
|
260.205
|
-
|
249.018
|
266.086
|
302.342
|
328.563
|
303.748
|
Operationele Marge
|
41,24%
|
41,71%
|
45,57%
|
49,07%
|
50,61%
|
51,96%
|
45,46%
|
42%
|
41,71%
|
41,6%
|
-
|
42,02%
|
41,18%
|
41,79%
|
42,02%
|
41,91%
|
Resultaat voor belastingen (EBT)
1 |
173.852
|
184.819
|
226.832
|
265.998
|
316.691
|
334.670
|
244.275
|
214.675
|
241.940
|
278.281
|
-
|
266.543
|
281.910
|
317.140
|
344.009
|
319.308
|
Nettowinst (verlies)
1 |
156.259
|
166.232
|
202.733
|
237.027
|
280.866
|
295.904
|
206.987
|
181.799
|
211.000
|
238.712
|
-
|
225.485
|
227.914
|
272.219
|
297.974
|
273.082
|
Nettomarge
|
37,68%
|
37,94%
|
41,28%
|
44,38%
|
45,81%
|
47,3%
|
40,69%
|
37,81%
|
38,59%
|
38,16%
|
-
|
38,05%
|
35,28%
|
37,63%
|
38,1%
|
37,68%
|
WPA
2 |
6,030
|
6,410
|
7,820
|
9,140
|
10,83
|
11,41
|
7,980
|
7,010
|
8,140
|
9,210
|
17,35
|
8,700
|
8,790
|
10,50
|
11,49
|
10,53
|
Dividend per aandeel
2 |
2,750
|
2,750
|
2,750
|
2,750
|
2,750
|
2,750
|
3,000
|
3,000
|
3,500
|
3,500
|
-
|
3,167
|
3,125
|
3,375
|
3,500
|
3,750
|
Datum van publicatie
|
14-10-21
|
13-01-22
|
14-04-22
|
14-07-22
|
13-10-22
|
12-01-23
|
20-04-23
|
20-07-23
|
19-10-23
|
18-01-24
|
18-01-24
|
18-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
408.026
|
314.907
|
335.431
|
707.836
|
764.452
|
961.982
|
1.468.716
|
2.223.372
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
154.720
|
315.430
|
272.965
|
527.927
|
292.150
|
647.229
|
868.446
|
1.178.732
|
ROE (netto-inkomsten/eigen vermogen)
|
20,9%
|
29,8%
|
29,7%
|
39,8%
|
26,2%
|
26,1%
|
27%
|
26%
|
ROA (netto-inkomsten/totale activa)
|
15,9%
|
20,6%
|
16,9%
|
23,4%
|
16%
|
16,8%
|
18%
|
18%
|
Totale activa
1 |
2.177.470
|
2.512.761
|
3.528.908
|
4.345.141
|
5.248.584
|
6.062.753
|
7.039.618
|
8.049.303
|
Nettoactief per aandeel
2 |
62,50
|
71,30
|
83,60
|
114,0
|
133,0
|
161,0
|
194,0
|
234,0
|
Cashflow per aandeel
2 |
23,70
|
31,70
|
42,90
|
62,10
|
47,90
|
63,20
|
77,70
|
83,30
|
Capex
1 |
460.420
|
507.239
|
839.196
|
1.082.672
|
949.820
|
950.005
|
1.080.521
|
1.152.078
|
Capex/omzet
|
43,03%
|
37,87%
|
52,87%
|
47,82%
|
43,94%
|
34,81%
|
33,06%
|
30,97%
|
Datum van publicatie
|
16-01-20
|
14-01-21
|
13-01-22
|
12-01-23
|
18-01-24
|
-
|
-
|
-
|
Laatste slotkoers
782
TWD Gemiddelde koersdoel
913
TWD Spread / Gemiddelde doel +16,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,87% | 622 mld. | | +77,16% | 2.159 mld. | | +20,41% | 623 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. | | +1,72% | 100 mld. | | +25,65% | 88,89 mld. |
Halfgeleiders - Andere
|