SYSMEX CORPORATION Toevoegen aan een lijst
Financiën Sysmex Corporation
Aandelen
6869
JP3351100007
Medische apparatuur, benodigdheden & distributie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.488 JPY | -0,02% |
|
+7,13% | -5,03% |
| 13/02 | Sysmex gaat 3-voor-1 aandelensplitsing uitvoeren; aandelen stijgen 4% | MT |
| 09/02 | Sysmex Corporation rapporteert resultaten voor de negen maanden eindigend op 31 december 2023 | CI |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.396.101 | 1.638.302 | 2.492.241 | 1.866.735 | 1.808.504 | 1.550.954 | - | - |
| Bedrijfswaarde 1 | 1.345.039 | 1.604.346 | 2.447.735 | 1.813.764 | 1.761.635 | 1.500.228 | 1.490.957 | 1.471.469 |
| K/w-verhouding | 33,9 x | 47 x | 75,2 x | 42,3 x | 39,5 x | 29,9 x | 27,4 x | 24,3 x |
| Dividendrendement | 1,05% | 0,92% | 0,6% | 0,85% | 0,95% | 1,13% | 1,1% | 1,17% |
| Marktkapitalisatie/omzet | 4,76 x | 5,43 x | 8,17 x | 5,13 x | 4,41 x | 3,42 x | 3,14 x | 2,92 x |
| Bedrijfswaarde/omzet | 4,58 x | 5,31 x | 8,02 x | 4,99 x | 4,29 x | 3,31 x | 3,02 x | 2,77 x |
| Bedrijfswaarde/EBITDA | 17,4 x | 20,2 x | 31,6 x | 19,1 x | 16,7 x | 12,9 x | 11,7 x | 10,5 x |
| Bedrijfswaarde/FCF | 51,7 x | 58,8 x | 88,4 x | 76,6 x | 103 x | 45,5 x | 36,5 x | 27,4 x |
| FCF Yield | 1,93% | 1,7% | 1,13% | 1,31% | 0,97% | 2,2% | 2,74% | 3,65% |
| Price to Book | 5,28 x | 5,9 x | 8,09 x | 5,36 x | 4,67 x | 3,68 x | 3,66 x | 3,27 x |
| Aantal aandelen (in duizenden) | 626.054 | 626.422 | 626.979 | 627.615 | 627.735 | 623.499 | - | - |
| Referentieprijs 2 | 2.230 | 2.615 | 3.975 | 2.974 | 2.881 | 2.488 | 2.488 | 2.488 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 12-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 293.506 | 301.980 | 305.073 | 363.780 | 410.502 | 453.049 | 493.275 | 531.270 |
| EBITDA 1 | 77.124 | 79.239 | 77.367 | 94.847 | 105.486 | 116.211 | 126.901 | 139.571 |
| Bedrijfsresultaat (EBIT) 1 | 61.282 | 55.284 | 51.792 | 67.416 | 73.679 | 80.961 | 90.762 | 101.926 |
| Operationele Marge | 20,88% | 18,31% | 16,98% | 18,53% | 17,95% | 17,87% | 18,4% | 19,19% |
| Resultaat voor belastingen (EBT) 1 | 57.955 | 49.433 | 48.033 | 64.346 | 68.713 | 77.141 | 88.502 | 100.030 |
| Nettowinst (verlies) 1 | 41.224 | 34.883 | 33.142 | 44.093 | 45.784 | 52.212 | 59.815 | 67.673 |
| Nettomarge | 14,05% | 11,55% | 10,86% | 12,12% | 11,15% | 11,52% | 12,13% | 12,74% |
| WPA 2 | 65,87 | 55,70 | 52,88 | 70,29 | 72,94 | 83,33 | 90,83 | 102,2 |
| Free Cash Flow 1 | 26.017 | 27.276 | 27.682 | 23.687 | 17.084 | 32.965 | 40.877 | 53.726 |
| FCF-marge | 8,86% | 9,03% | 9,07% | 6,51% | 4,16% | 7,28% | 8,29% | 10,11% |
| Kasstroomconversie (ebitda) | 33,73% | 34,42% | 35,78% | 24,97% | 16,2% | 28,37% | 32,21% | 38,49% |
| Kasstroomconversie (nettowinst) | 63,11% | 78,19% | 83,53% | 53,72% | 37,31% | 63,14% | 68,34% | 79,39% |
| Dividend per aandeel 2 | 23,33 | 24,00 | 24,00 | 25,33 | 27,33 | 27,99 | 27,41 | 29,15 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 12-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 142.990 | - | 132.082 | - | 89.390 | 168.753 | 90.148 | 104.879 | - | 86.029 | 107.993 | 194.022 | 104.721 | 111.759 | - | 95.351 | 117.347 | 212.698 | 113.827 | 128.189 | - | 109.077 | 124.741 | - | 122.782 | 136.877 | - | - | - |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.478 | 34.548 | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 27.803 | - | 20.004 | - | 18.659 | 33.711 | 16.159 | 17.546 | - | 11.053 | 22.097 | 33.150 | 21.222 | 19.307 | 40.529 | 13.277 | 20.547 | 33.824 | 20.388 | 24.224 | - | 14.826 | 21.682 | - | 21.996 | 28.467 | - | - | - |
| Operationele Marge | 19,44% | - | 15,15% | - | 20,87% | 19,98% | 17,92% | 16,73% | - | 12,85% | 20,46% | 17,09% | 20,27% | 17,28% | - | 13,92% | 17,51% | 15,9% | 17,91% | 18,9% | - | 13,59% | 17,38% | - | 17,91% | 20,8% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 25.075 | - | 18.090 | - | 17.535 | 32.088 | 15.977 | 16.281 | - | 12.847 | 21.699 | 34.546 | 16.512 | 17.655 | 34.167 | 13.160 | 20.140 | 33.300 | 17.802 | 21.182 | - | 14.280 | 21.070 | - | 20.301 | 27.450 | - | - | - |
| Nettowinst (verlies) 1 | 17.593 | - | 12.653 | - | 12.250 | 22.243 | 10.658 | 11.192 | - | 8.030 | 15.959 | 23.989 | 11.196 | 10.599 | 21.795 | 8.621 | 13.565 | 22.186 | 12.278 | 15.762 | - | 9.614 | 14.295 | - | 14.136 | 18.710 | - | - | - |
| Nettomarge | 12,3% | - | 9,58% | - | 13,7% | 13,18% | 11,82% | 10,67% | - | 9,33% | 14,78% | 12,36% | 10,69% | 9,48% | - | 9,04% | 11,56% | 10,43% | 10,79% | 12,3% | - | 8,81% | 11,46% | - | 11,51% | 13,67% | - | - | - |
| WPA 2 | 28,10 | - | 20,20 | - | 19,54 | 35,47 | 16,99 | 17,83 | - | 12,79 | 25,43 | 38,22 | 17,84 | 16,89 | - | 13,73 | 21,60 | 35,34 | 19,63 | 25,36 | - | - | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | 12,00 | 12,00 | 12,00 | 12,00 | 12,33 | 12,33 | - | 13,00 | 13,00 | - | - | 13,33 | - | - | - | - | 14,00 | 14,00 | - | 14,00 | 14,00 | - | 15,33 | 14,00 | - | 15,33 | 16,00 | 16,00 | 18,00 |
| Datum van publicatie | 06-11-19 | 12-05-20 | 05-11-20 | 12-05-21 | 10-11-21 | 10-11-21 | 10-02-22 | 12-05-22 | 12-05-22 | 04-08-22 | 09-11-22 | 09-11-22 | 09-02-23 | 11-05-23 | 11-05-23 | 08-08-23 | 08-11-23 | 08-11-23 | 09-02-24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 51.062 | 33.956 | 44.506 | 52.971 | 46.869 | 50.726 | 59.997 | 79.485 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 26.017 | 27.276 | 27.682 | 23.687 | 17.084 | 32.965 | 40.877 | 53.726 |
| ROE (netto-inkomsten/eigen vermogen) | 16,3% | 12,9% | 11,3% | 13,5% | 12,4% | 12,9% | 13,6% | 14% |
| ROA (netto-inkomsten/totale activa) | 17,3% | 13,4% | 11,8% | 14,1% | 13,5% | 11% | 11,9% | 12,5% |
| Totale activa 1 | 237.846 | 259.707 | 281.778 | 312.193 | 338.078 | 475.996 | 503.818 | 539.688 |
| Nettoactief per aandeel 2 | 422,0 | 443,0 | 491,0 | 555,0 | 618,0 | 676,0 | 679,0 | 760,0 |
| Cashflow per aandeel 2 | 91,20 | 94,00 | 93,70 | 114,0 | 124,0 | 119,0 | 133,0 | 168,0 |
| Capex 1 | 18.726 | 13.629 | 9.930 | 32.034 | 42.035 | 41.570 | 42.784 | 43.305 |
| Capex/omzet | 6,38% | 4,51% | 3,25% | 8,81% | 10,24% | 9,18% | 8,67% | 8,15% |
| Datum van publicatie | 08-05-19 | 12-05-20 | 12-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
14
Laatste slotkoers
2.488
JPY
Gemiddelde koersdoel
3.050
JPY
Spread / Gemiddelde doel
+22,63%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -5,03% | 9,85 mld. | |
| -2,31% | 187 mld. | |
| -3,20% | 106 mld. | |
| -5,04% | 66,9 mld. | |
| +0,20% | 49,45 mld. | |
| +17,29% | 48 mld. | |
| +4,06% | 40,84 mld. | |
| +2,36% | 26,25 mld. | |
| +2,07% | 26,48 mld. | |
| +12,96% | 24,62 mld. |
- Beurs
- Aandelen
- Koers 6869
- Financiën Sysmex Corporation
