slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,71
ZAR
|
+2,34%
|
|
+0,87%
|
-10,22%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.922
|
5.785
|
11.174
|
10.643
|
10.702
|
9.041
|
-
|
-
|
Bedrijfswaarde
1 |
14.964
|
8.927
|
16.098
|
29.743
|
33.290
|
30.496
|
29.168
|
27.602
|
K/w-verhouding
|
9,13
x
|
-17,5
x
|
10,9
x
|
7,77
x
|
6,87
x
|
6,44
x
|
5,29
x
|
4,62
x
|
Dividendrendement
|
-
|
-
|
-
|
2,14%
|
2,49%
|
2,83%
|
3,3%
|
3,67%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,17
x
|
0,28
x
|
0,23
x
|
0,17
x
|
0,13
x
|
0,12
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,26
x
|
0,41
x
|
0,64
x
|
0,54
x
|
0,44
x
|
0,4
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
4,05
x
|
2,65
x
|
3,89
x
|
4,23
x
|
3,92
x
|
3,54
x
|
3,2
x
|
2,87
x
|
Bedrijfswaarde/FCF
|
117
x
|
6,12
x
|
14,9
x
|
23,5
x
|
77,5
x
|
12,3
x
|
10,1
x
|
9,41
x
|
FCF Yield
|
0,86%
|
16,3%
|
6,7%
|
4,26%
|
1,29%
|
8,11%
|
9,86%
|
10,6%
|
Price to Book
|
1,08
x
|
0,52
x
|
0,96
x
|
0,77
x
|
0,69
x
|
0,51
x
|
0,48
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
362.476
|
361.548
|
359.764
|
361.888
|
333.098
|
338.481
|
-
|
-
|
Referentieprijs
2 |
32,89
|
16,00
|
31,06
|
29,41
|
32,13
|
26,71
|
26,71
|
26,71
|
Datum van publicatie
|
26-08-19
|
15-09-20
|
30-08-21
|
30-08-22
|
28-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.900
|
34.578
|
39.518
|
46.238
|
61.877
|
68.931
|
72.650
|
76.856
|
EBITDA
1 |
3.696
|
3.370
|
4.138
|
7.027
|
8.492
|
8.608
|
9.126
|
9.614
|
Bedrijfsresultaat (EBIT)
1 |
2.606
|
1.578
|
2.273
|
3.270
|
3.950
|
4.166
|
4.586
|
4.971
|
Operationele Marge
|
6,88%
|
4,56%
|
5,75%
|
7,07%
|
6,38%
|
6,04%
|
6,31%
|
6,47%
|
Resultaat voor belastingen (EBT)
1 |
2.259
|
117,6
|
1.774
|
2.500
|
2.970
|
2.908
|
3.523
|
4.025
|
Nettowinst (verlies)
1 |
1.308
|
-330,4
|
1.022
|
1.361
|
1.597
|
1.648
|
1.987
|
2.272
|
Nettomarge
|
3,45%
|
-0,96%
|
2,59%
|
2,94%
|
2,58%
|
2,39%
|
2,74%
|
2,96%
|
WPA
2 |
3,604
|
-0,9140
|
2,839
|
3,785
|
4,675
|
4,150
|
5,050
|
5,781
|
Free Cash Flow
1 |
128,3
|
1.459
|
1.079
|
1.266
|
429,3
|
2.472
|
2.874
|
2.934
|
FCF-marge
|
0,34%
|
4,22%
|
2,73%
|
2,74%
|
0,69%
|
3,59%
|
3,96%
|
3,82%
|
Kasstroomconversie (ebitda)
|
3,47%
|
43,3%
|
26,08%
|
18,01%
|
5,06%
|
28,72%
|
31,5%
|
30,52%
|
Kasstroomconversie (nettowinst)
|
9,82%
|
-
|
105,57%
|
92,98%
|
26,88%
|
150,01%
|
144,65%
|
129,14%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,6300
|
0,8000
|
0,7562
|
0,8828
|
0,9811
|
Datum van publicatie
|
26-08-19
|
15-09-20
|
30-08-21
|
30-08-22
|
28-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.042
|
3.142
|
4.924
|
19.100
|
22.587
|
21.455
|
20.127
|
18.561
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8232
x
|
0,9324
x
|
1,19
x
|
2,718
x
|
2,66
x
|
2,492
x
|
2,205
x
|
1,931
x
|
Free Cash Flow
1 |
128
|
1.459
|
1.079
|
1.266
|
429
|
2.472
|
2.875
|
2.934
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
4,96%
|
8,94%
|
10,8%
|
11%
|
9,66%
|
10,5%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
2,95%
|
3,25%
|
3,45%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
55.859
|
61.147
|
65.854
|
Nettoactief per aandeel
2 |
30,40
|
30,70
|
32,40
|
38,40
|
46,30
|
52,20
|
55,40
|
59,20
|
Cashflow per aandeel
2 |
7,020
|
8,350
|
12,30
|
20,10
|
25,50
|
16,70
|
18,10
|
19,90
|
Capex
1 |
1.765
|
1.558
|
2.503
|
1.309
|
2.130
|
2.574
|
2.630
|
2.805
|
Capex/omzet
|
4,66%
|
4,51%
|
6,33%
|
2,83%
|
3,44%
|
3,73%
|
3,62%
|
3,65%
|
Datum van publicatie
|
26-08-19
|
15-09-20
|
30-08-21
|
30-08-22
|
28-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,71
ZAR Gemiddelde koersdoel
38,2
ZAR Spread / Gemiddelde doel +43,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,22% | 480 mln. | | -3,04% | 10,43 mld. | | -14,10% | 10,4 mld. | | +13,12% | 7,08 mld. | | -1,33% | 4,48 mld. | | -22,38% | 4,42 mld. | | -7,04% | 3,63 mld. | | -17,62% | 2,39 mld. | | +10,83% | 2,11 mld. | | -14,64% | 2,09 mld. |
Auto's, onderdelen en serviceverkopers - NEC
|