Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
442,6
INR
|
-0,16%
|
|
+3,09%
|
-0,62%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
67.410
|
29.513
|
39.156
|
61.180
|
39.784
|
62.179
|
-
|
-
|
Bedrijfswaarde
1 |
70.654
|
35.529
|
44.709
|
68.081
|
45.056
|
63.005
|
62.466
|
61.702
|
K/w-verhouding
|
28,4
x
|
29,5
x
|
93,9
x
|
243
x
|
2.832
x
|
36,5
x
|
22,7
x
|
15,8
x
|
Dividendrendement
|
0,33%
|
0,71%
|
0,54%
|
0,34%
|
0,53%
|
0,37%
|
0,47%
|
0,6%
|
Marktkapitalisatie/omzet
|
7,87
x
|
4,86
x
|
6,38
x
|
11,9
x
|
11
x
|
5,36
x
|
4,16
x
|
3,38
x
|
Bedrijfswaarde/omzet
|
8,25
x
|
5,85
x
|
7,28
x
|
13,3
x
|
12,4
x
|
5,43
x
|
4,17
x
|
3,36
x
|
Bedrijfswaarde/EBITDA
|
18,7
x
|
22
x
|
32,6
x
|
71,4
x
|
70,2
x
|
23,8
x
|
15,3
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
-581
x
|
-64,9
x
|
16,6
x
|
-138
x
|
18,5
x
|
15,9
x
|
-22,4
x
|
39,8
x
|
FCF Yield
|
-0,17%
|
-1,54%
|
6,04%
|
-0,72%
|
5,41%
|
6,31%
|
-4,46%
|
2,51%
|
Price to Book
|
2,28
x
|
1,01
x
|
1,41
x
|
2,19
x
|
1,43
x
|
2,09
x
|
1,92
x
|
1,73
x
|
Aantal aandelen (in duizenden)
|
146.337
|
140.372
|
140.394
|
140.450
|
140.479
|
140.486
|
-
|
-
|
Referentieprijs
2 |
460,6
|
210,2
|
278,9
|
435,6
|
283,2
|
442,6
|
442,6
|
442,6
|
Datum van publicatie
|
02-05-19
|
28-07-20
|
29-06-21
|
30-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.568
|
6.078
|
6.139
|
5.131
|
3.624
|
11.611
|
14.964
|
18.373
|
EBITDA
1 |
3.780
|
1.618
|
1.371
|
953,3
|
641,8
|
2.651
|
4.077
|
5.806
|
Bedrijfsresultaat (EBIT)
1 |
3.758
|
1.583
|
1.319
|
880,4
|
549,5
|
2.842
|
4.132
|
4.976
|
Operationele Marge
|
43,86%
|
26,04%
|
21,49%
|
17,16%
|
15,16%
|
24,47%
|
27,62%
|
27,08%
|
Resultaat voor belastingen (EBT)
1 |
3.693
|
1.385
|
583,7
|
325,4
|
-25,2
|
2.315
|
3.699
|
4.165
|
Nettowinst (verlies)
1 |
2.275
|
1.003
|
419,4
|
250,8
|
14,09
|
1.402
|
2.675
|
3.401
|
Nettomarge
|
26,56%
|
16,5%
|
6,83%
|
4,89%
|
0,39%
|
12,08%
|
17,88%
|
18,51%
|
WPA
2 |
16,20
|
7,130
|
2,970
|
1,790
|
0,1000
|
12,11
|
19,53
|
28,00
|
Free Cash Flow
1 |
-121,6
|
-547,6
|
2.699
|
-492
|
2.439
|
3.973
|
-2.783
|
1.552
|
FCF-marge
|
-1,42%
|
-9,01%
|
43,97%
|
-9,59%
|
67,3%
|
34,22%
|
-18,6%
|
8,45%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
196,84%
|
-
|
380,09%
|
149,87%
|
-
|
26,72%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
643,53%
|
-
|
17.313,18%
|
283,31%
|
-
|
45,62%
|
Dividend per aandeel
2 |
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,625
|
2,068
|
2,665
|
Datum van publicatie
|
02-05-19
|
28-07-20
|
29-06-21
|
30-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.048
|
1.911
|
927,4
|
1.363
|
1.281
|
1.560
|
1.435
|
807,5
|
893,3
|
488,7
|
705,7
|
1.108
|
1.413
|
5.334
|
EBITDA
1 |
447,4
|
389,9
|
206,1
|
365
|
347,3
|
33,7
|
452,1
|
100,3
|
180,4
|
-91
|
-74,54
|
169
|
171,7
|
1.998
|
Bedrijfsresultaat (EBIT)
1 |
435,8
|
376,5
|
192,9
|
348,9
|
328,7
|
8,801
|
430,7
|
76,95
|
158,2
|
-116,4
|
-92,32
|
149
|
301
|
1.424
|
Operationele Marge
|
21,27%
|
19,7%
|
20,8%
|
25,59%
|
25,66%
|
0,56%
|
30,01%
|
9,53%
|
17,71%
|
-23,81%
|
-13,08%
|
13,45%
|
21,31%
|
26,7%
|
Resultaat voor belastingen (EBT)
1 |
293,8
|
-
|
35,86
|
213,8
|
166,2
|
-77,29
|
311,3
|
-28,6
|
43,56
|
-324,8
|
-87,11
|
160
|
-82
|
1.822
|
Nettowinst (verlies)
1 |
221,5
|
-
|
30,29
|
152,6
|
111,1
|
-43,14
|
249,4
|
23,34
|
20,7
|
-279,4
|
-67,36
|
112
|
60
|
1.338
|
Nettomarge
|
10,81%
|
-
|
3,27%
|
11,19%
|
8,67%
|
-2,77%
|
17,38%
|
2,89%
|
2,32%
|
-57,16%
|
-9,54%
|
10,11%
|
4,25%
|
25,08%
|
WPA
|
1,680
|
-
|
0,2200
|
1,090
|
0,7900
|
-0,3100
|
1,780
|
0,1700
|
0,1500
|
-1,990
|
-
|
-
|
1,800
|
8,300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-21
|
29-06-21
|
30-07-21
|
11-11-21
|
10-02-22
|
30-05-22
|
11-08-22
|
10-11-22
|
31-01-23
|
26-05-23
|
09-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.244
|
6.016
|
5.553
|
6.901
|
5.272
|
826
|
287
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
478
|
Hefboom (schuld/ebitda)
|
0,8583
x
|
3,717
x
|
4,05
x
|
7,239
x
|
8,215
x
|
0,3116
x
|
0,0704
x
|
-
|
Free Cash Flow
1 |
-122
|
-548
|
2.699
|
-492
|
2.439
|
3.973
|
-2.783
|
1.552
|
ROE (netto-inkomsten/eigen vermogen)
|
8,33%
|
3,49%
|
1,52%
|
0,9%
|
0,05%
|
5,68%
|
8,81%
|
9,91%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
1,02%
|
0,53%
|
0,02%
|
1,71%
|
2,61%
|
3,71%
|
Totale activa
1 |
-
|
-
|
41.151
|
47.734
|
64.041
|
81.952
|
102.619
|
91.624
|
Nettoactief per aandeel
2 |
202,0
|
208,0
|
197,0
|
199,0
|
198,0
|
212,0
|
230,0
|
256,0
|
Cashflow per aandeel
2 |
-
|
-
|
20,40
|
-2,210
|
18,70
|
23,50
|
40,30
|
43,10
|
Capex
1 |
43
|
192
|
162
|
183
|
181
|
541
|
76
|
77
|
Capex/omzet
|
0,5%
|
3,16%
|
2,65%
|
3,56%
|
5%
|
4,66%
|
0,51%
|
0,42%
|
Datum van publicatie
|
02-05-19
|
28-07-20
|
29-06-21
|
30-05-22
|
26-05-23
|
-
|
-
|
-
|
Laatste slotkoers
442,6
INR Gemiddelde koersdoel
573,3
INR Spread / Gemiddelde doel +29,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,62% | 746 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|