Beurs gesloten -
NSE India S.E.
13:43:56 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.353
INR
|
+1,50%
|
|
+4,65%
|
+8,34%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
119.027
|
61.463
|
168.197
|
189.074
|
205.506
|
284.314
|
-
|
-
|
Bedrijfswaarde
1 |
119.027
|
61.463
|
173.934
|
196.047
|
205.506
|
229.796
|
289.462
|
288.090
|
K/w-verhouding
|
26
x
|
18,9
x
|
46,8
x
|
41,4
x
|
41,5
x
|
44
x
|
39,1
x
|
31,7
x
|
Dividendrendement
|
0,9%
|
1,42%
|
0,59%
|
0,72%
|
-
|
0,48%
|
0,48%
|
0,48%
|
Marktkapitalisatie/omzet
|
2,61
x
|
1,65
x
|
4,62
x
|
3,86
x
|
3,63
x
|
4,06
x
|
4,35
x
|
3,75
x
|
Bedrijfswaarde/omzet
|
2,61
x
|
1,65
x
|
4,77
x
|
4
x
|
3,63
x
|
4,06
x
|
4,42
x
|
3,8
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
10,4
x
|
26,2
x
|
24,5
x
|
24,1
x
|
25,9
x
|
25
x
|
20,7
x
|
Bedrijfswaarde/FCF
|
-
|
15,6
x
|
66,8
x
|
104
x
|
89,2
x
|
70,4
x
|
97,2
x
|
73,1
x
|
FCF Yield
|
-
|
6,41%
|
1,5%
|
0,96%
|
1,12%
|
1,42%
|
1,03%
|
1,37%
|
Price to Book
|
-
|
-
|
7,17
x
|
7,21
x
|
6,81
x
|
8,37
x
|
7,15
x
|
6,06
x
|
Aantal aandelen (in duizenden)
|
210.128
|
210.128
|
210.128
|
210.128
|
210.128
|
210.128
|
-
|
-
|
Referentieprijs
2 |
566,4
|
292,5
|
800,4
|
899,8
|
978,0
|
1.353
|
1.353
|
1.353
|
Datum van publicatie
|
09-05-19
|
11-06-20
|
06-05-21
|
22-04-22
|
04-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
45.579
|
37.232
|
36.443
|
49.021
|
56.628
|
56.663
|
65.434
|
75.788
|
EBITDA
1 |
8.004
|
5.929
|
6.641
|
8.014
|
8.535
|
8.867
|
11.578
|
13.910
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.230
|
4.844
|
6.106
|
6.555
|
6.734
|
9.540
|
11.342
|
Operationele Marge
|
-
|
11,36%
|
13,29%
|
12,46%
|
11,58%
|
11,88%
|
14,58%
|
14,97%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
4.857
|
6.212
|
6.607
|
6.955
|
9.559
|
11.461
|
Nettowinst (verlies)
1 |
4.575
|
3.249
|
3.592
|
4.567
|
4.947
|
5.217
|
7.263
|
8.974
|
Nettomarge
|
10,04%
|
8,73%
|
9,86%
|
9,32%
|
8,74%
|
9,21%
|
11,1%
|
11,84%
|
WPA
2 |
21,77
|
15,46
|
17,10
|
21,74
|
23,54
|
24,83
|
34,60
|
42,70
|
Free Cash Flow
1 |
-
|
3.942
|
2.605
|
1.887
|
2.304
|
4.088
|
2.979
|
3.943
|
FCF-marge
|
-
|
10,59%
|
7,15%
|
3,85%
|
4,07%
|
7,09%
|
4,55%
|
5,2%
|
Kasstroomconversie (ebitda)
|
-
|
66,49%
|
39,22%
|
23,55%
|
27%
|
44,51%
|
25,73%
|
28,35%
|
Kasstroomconversie (nettowinst)
|
-
|
121,35%
|
72,52%
|
41,33%
|
46,58%
|
75,88%
|
41,02%
|
43,94%
|
Dividend per aandeel
2 |
5,100
|
4,150
|
4,700
|
6,450
|
-
|
6,500
|
6,500
|
6,500
|
Datum van publicatie
|
09-05-19
|
11-06-20
|
06-05-21
|
22-04-22
|
04-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.124
|
12.423
|
12.075
|
13.398
|
14.101
|
14.016
|
14.030
|
14.108
|
14.019
|
13.964
|
14.277
|
EBITDA
|
2.004
|
2.184
|
1.910
|
1.915
|
2.255
|
-
|
-
|
-
|
2.409
|
2.168
|
2.216
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.632
|
1.671
|
1.471
|
1.439
|
1.796
|
-
|
1.565
|
-
|
1.909
|
1.678
|
1.609
|
Nettowinst (verlies)
1 |
1.196
|
1.225
|
1.081
|
1.065
|
1.360
|
-
|
1.170
|
1.276
|
1.315
|
1.300
|
1.248
|
Nettomarge
|
10,75%
|
9,86%
|
8,95%
|
7,95%
|
9,65%
|
-
|
8,34%
|
9,04%
|
9,38%
|
9,31%
|
8,74%
|
WPA
|
5,690
|
-
|
5,150
|
5,070
|
6,470
|
-
|
5,570
|
-
|
6,900
|
6,000
|
5,700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-08-21
|
11-11-21
|
10-02-22
|
22-04-22
|
29-07-22
|
08-11-22
|
01-02-23
|
27-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
5.736
|
6.974
|
-
|
3.682
|
5.148
|
3.776
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,8638
x
|
0,8702
x
|
-
|
0,4009
x
|
0,4446
x
|
0,2715
x
|
Free Cash Flow
1 |
-
|
3.942
|
2.605
|
1.887
|
2.304
|
4.088
|
2.979
|
3.943
|
ROE (netto-inkomsten/eigen vermogen)
|
26,8%
|
16,8%
|
16,5%
|
18,4%
|
17,6%
|
16,8%
|
19,6%
|
20,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
112,0
|
125,0
|
144,0
|
162,0
|
189,0
|
223,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5.949
|
3.235
|
1.936
|
2.037
|
2.385
|
3.585
|
3.774
|
3.112
|
Capex/omzet
|
13,05%
|
8,69%
|
5,31%
|
4,16%
|
4,21%
|
6,22%
|
5,77%
|
4,11%
|
Datum van publicatie
|
09-05-19
|
11-06-20
|
06-05-21
|
22-04-22
|
04-05-23
|
22-05-24
|
-
|
-
|
Laatste slotkoers
1.353
INR Gemiddelde koersdoel
1.424
INR Spread / Gemiddelde doel +5,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,34% | 3,41 mld. | | +17,44% | 45,2 mld. | | -21,51% | 19,16 mld. | | +14,57% | 18,68 mld. | | +28,11% | 16,73 mld. | | +6,12% | 16,31 mld. | | +86,57% | 15,47 mld. | | +39,38% | 12,13 mld. | | +53,36% | 12,04 mld. | | -26,76% | 12,04 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|