Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,13
HKD
|
+15,31%
|
|
+20,21%
|
-24,67%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
98.658
|
185.202
|
112.445
|
47.962
|
20.208
|
8.783
|
8.783
|
-
|
Bedrijfswaarde
1 |
251.753
|
429.970
|
317.833
|
355.041
|
307.672
|
11.447
|
230.847
|
170.578
|
K/w-verhouding
|
5,99
x
|
7,03
x
|
3,12
x
|
-1,16
x
|
-0,72
x
|
-0,95
x
|
-3,72
x
|
-4,07
x
|
Dividendrendement
|
3,69%
|
2,96%
|
6,84%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,79
x
|
1,09
x
|
0,49
x
|
0,24
x
|
0,21
x
|
0,07
x
|
0,06
x
|
0,08
x
|
Bedrijfswaarde/omzet
|
2,02
x
|
2,54
x
|
1,38
x
|
1,79
x
|
3,18
x
|
0,07
x
|
1,46
x
|
1,53
x
|
Bedrijfswaarde/EBITDA
|
9,4
x
|
10,8
x
|
6,12
x
|
-
|
-29,6
x
|
-3,83
x
|
299
x
|
235
x
|
Bedrijfswaarde/FCF
|
6,55
x
|
48,4
x
|
5,55
x
|
-
|
-
|
5,03
x
|
22,5
x
|
12
x
|
FCF Yield
|
15,3%
|
2,07%
|
18%
|
-
|
-
|
19,9%
|
4,45%
|
8,3%
|
Price to Book
|
1,58
x
|
2,11
x
|
0,87
x
|
-
|
0,23
x
|
0,14
x
|
0,15
x
|
0,15
x
|
Aantal aandelen (in duizenden)
|
4.406.134
|
4.451.929
|
4.663.186
|
4.996.884
|
5.448.884
|
8.396.760
|
8.396.760
|
-
|
Referentieprijs
2 |
22,39
|
41,60
|
24,11
|
9,598
|
3,709
|
1,046
|
1,046
|
1,046
|
Datum van publicatie
|
28-03-19
|
26-03-20
|
11-03-21
|
08-12-22
|
31-03-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
124.746
|
169.316
|
230.587
|
198.387
|
96.752
|
154.231
|
157.881
|
111.790
|
EBITDA
1 |
26.788
|
39.846
|
51.970
|
-
|
-10.403
|
-2.985
|
771,5
|
725,7
|
Bedrijfsresultaat (EBIT)
1 |
25.796
|
38.025
|
49.244
|
-39.208
|
-13.592
|
-12.869
|
-2.418
|
-1.831
|
Operationele Marge
|
20,68%
|
22,46%
|
21,36%
|
-19,76%
|
-14,05%
|
-8,34%
|
-1,53%
|
-1,64%
|
Resultaat voor belastingen (EBT)
1 |
28.664
|
42.546
|
57.535
|
-43.674
|
-31.304
|
-5.134
|
4.945
|
5.148
|
Nettowinst (verlies)
1 |
16.567
|
26.028
|
35.644
|
-38.265
|
-27.669
|
-7.969
|
-2.361
|
-3.060
|
Nettomarge
|
13,28%
|
15,37%
|
15,46%
|
-19,29%
|
-28,6%
|
-5,17%
|
-1,5%
|
-2,74%
|
WPA
2 |
3,740
|
5,920
|
7,740
|
-8,270
|
-5,160
|
-1,430
|
-0,2812
|
-0,2568
|
Free Cash Flow
1 |
38.415
|
8.888
|
57.296
|
-
|
-
|
43.859
|
10.282
|
14.163
|
FCF-marge
|
30,79%
|
5,25%
|
24,85%
|
-
|
-
|
46,15%
|
6,51%
|
12,67%
|
Kasstroomconversie (ebitda)
|
143,41%
|
22,31%
|
110,25%
|
-
|
-
|
-
|
1.332,71%
|
1.951,64%
|
Kasstroomconversie (nettowinst)
|
231,89%
|
34,15%
|
160,75%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8270
|
1,232
|
1,650
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-03-19
|
26-03-20
|
11-03-21
|
08-12-22
|
31-03-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
153.095
|
244.768
|
205.388
|
307.079
|
287.465
|
211.664
|
222.064
|
161.795
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,715
x
|
6,143
x
|
3,952
x
|
-
|
-27,63
x
|
-177,8
x
|
287,8
x
|
223
x
|
Free Cash Flow
1 |
38.415
|
8.888
|
57.296
|
-
|
-
|
43.859
|
10.282
|
14.163
|
ROE (netto-inkomsten/eigen vermogen)
|
28,7%
|
37,2%
|
28,6%
|
-
|
-39,3%
|
-11,6%
|
-3,85%
|
-3,6%
|
ROA (netto-inkomsten/totale activa)
|
2,47%
|
3,1%
|
2,93%
|
-
|
-2,44%
|
-1,15%
|
-0,26%
|
-0,38%
|
Totale activa
1 |
669.869
|
838.650
|
1.218.591
|
-
|
1.133.363
|
1.033.014
|
918.522
|
813.805
|
Nettoactief per aandeel
2 |
14,20
|
19,80
|
27,60
|
-
|
15,90
|
7,250
|
7,150
|
7,120
|
Cashflow per aandeel
|
11,70
|
6,190
|
16,00
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
13.597
|
18.366
|
16.414
|
11.155
|
2.316
|
1.036
|
1.140
|
1.254
|
Capex/omzet
|
10,9%
|
10,85%
|
7,12%
|
5,62%
|
2,39%
|
1,09%
|
0,72%
|
1,12%
|
Datum van publicatie
|
28-03-19
|
26-03-20
|
11-03-21
|
08-12-22
|
31-03-23
|
27-03-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
1,046
CNY Gemiddelde koersdoel
1,115
CNY Spread / Gemiddelde doel +6,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,67% | 1,21 mld. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|