SUMITOMO ELECTRIC INDUSTRIES, LTD. Toevoegen aan een lijst
Financiën Sumitomo Electric Industries, Ltd.
Aandelen
5802
JP3407400005
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.370 JPY | -0,44% |
|
-0,63% | +31,97% |
| 07/01 | Toyota Motor: herstart voertuigfabrieken in Japan vanaf maandag | RE |
| 05/01 | Japanse bedrijven haasten zich om productie te hervatten na aardbeving die lokale economie ontwricht | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.145.278 | 887.525 | 1.293.058 | 1.140.189 | 1.323.448 | 1.847.895 | - | - |
| Bedrijfswaarde 1 | 1.512.710 | 1.222.566 | 1.649.344 | 1.687.904 | 1.984.226 | 2.445.060 | 2.407.721 | 2.356.364 |
| K/w-verhouding | 9,7 x | 12,2 x | 22,9 x | 11,8 x | 11,7 x | 15 x | 12,7 x | 11,2 x |
| Dividendrendement | 3,27% | 3,51% | 1,93% | 3,42% | 2,95% | 2,59% | 2,98% | 3,41% |
| Marktkapitalisatie/omzet | 0,36 x | 0,29 x | 0,44 x | 0,34 x | 0,33 x | 0,42 x | 0,41 x | 0,4 x |
| Bedrijfswaarde/omzet | 0,48 x | 0,39 x | 0,57 x | 0,5 x | 0,5 x | 0,56 x | 0,53 x | 0,51 x |
| Bedrijfswaarde/EBITDA | 4,8 x | 4,2 x | 5,85 x | 5,58 x | 5,31 x | 5,8 x | 5,31 x | 4,95 x |
| Bedrijfswaarde/FCF | -218 x | 14,1 x | 265 x | -18,9 x | 16,9 x | 28,3 x | 28,4 x | 20,8 x |
| FCF Yield | -0,46% | 7,08% | 0,38% | -5,3% | 5,92% | 3,53% | 3,52% | 4,8% |
| Price to Book | 0,74 x | 0,58 x | 0,79 x | 0,64 x | 0,7 x | 0,9 x | 0,86 x | 0,82 x |
| Aantal aandelen (in duizenden) | 779.896 | 779.899 | 779.890 | 779.883 | 779.875 | 779.867 | - | - |
| Referentieprijs 2 | 1.468 | 1.138 | 1.658 | 1.462 | 1.697 | 2.370 | 2.370 | 2.370 |
| Datum van publicatie | 10-05-19 | 19-05-20 | 13-05-21 | 11-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.177.985 | 3.107.027 | 2.918.580 | 3.367.863 | 4.005.561 | 4.370.034 | 4.501.819 | 4.638.439 |
| EBITDA 1 | 315.176 | 290.797 | 281.966 | 302.703 | 373.442 | 421.378 | 453.697 | 476.019 |
| Bedrijfsresultaat (EBIT) 1 | 166.260 | 127.216 | 113.926 | 122.195 | 177.443 | 218.410 | 241.904 | 260.786 |
| Operationele Marge | 5,23% | 4,09% | 3,9% | 3,63% | 4,43% | 5% | 5,37% | 5,62% |
| Resultaat voor belastingen (EBT) 1 | 181.388 | 133.198 | 110.340 | 159.921 | 196.472 | 203.720 | 236.303 | 258.989 |
| Nettowinst (verlies) 1 | 118.063 | 72.720 | 56.344 | 96.306 | 112.654 | 123.552 | 145.189 | 165.029 |
| Nettomarge | 3,72% | 2,34% | 1,93% | 2,86% | 2,81% | 2,83% | 3,23% | 3,56% |
| WPA 2 | 151,4 | 93,24 | 72,25 | 123,5 | 144,4 | 158,4 | 186,2 | 211,6 |
| Free Cash Flow 1 | -6.945 | 86.588 | 6.226 | -89.445 | 117.370 | 86.375 | 84.775 | 113.150 |
| FCF-marge | -0,22% | 2,79% | 0,21% | -2,66% | 2,93% | 1,98% | 1,88% | 2,44% |
| Kasstroomconversie (ebitda) | - | 29,78% | 2,21% | - | 31,43% | 20,5% | 18,69% | 23,77% |
| Kasstroomconversie (nettowinst) | - | 119,07% | 11,05% | - | 104,19% | 69,91% | 58,39% | 68,56% |
| Dividend per aandeel 2 | 48,00 | 40,00 | 32,00 | 50,00 | 50,00 | 61,29 | 70,57 | 80,86 |
| Datum van publicatie | 10-05-19 | 19-05-20 | 13-05-21 | 11-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.523.770 | 1.583.257 | 1.239.287 | 1.679.293 | 782.738 | 1.570.413 | 868.697 | 928.753 | 1.797.450 | 877.121 | 1.013.955 | 1.891.076 | 1.020.897 | 1.093.588 | 2.114.485 | 994.123 | 1.077.980 | 2.072.103 | 1.149.823 | 1.156.309 | 2.287.900 | 1.022.281 | 1.106.930 | - | 1.178.052 | 1.216.237 | - |
| EBITDA 1 | - | - | - | - | 59.693 | - | 76.955 | 91.446 | - | 67.563 | 79.770 | - | 94.810 | 131.352 | - | 69.588 | 99.626 | - | 132.927 | 158.188 | - | 102.772 | 117.457 | - | 145.690 | 154.660 | - |
| Bedrijfsresultaat (EBIT) 1 | 45.976 | - | -11.414 | 125.340 | 17.154 | 46.125 | 30.372 | 45.698 | 76.070 | 19.001 | 30.738 | 49.739 | 45.086 | 82.618 | 127.704 | 18.936 | 48.393 | 67.329 | 81.003 | 68.983 | 147.700 | 36.555 | 50.606 | - | 77.417 | 81.388 | - |
| Operationele Marge | 3,02% | - | -0,92% | 7,46% | 2,19% | 2,94% | 3,5% | 4,92% | 4,23% | 2,17% | 3,03% | 2,63% | 4,42% | 7,55% | 6,04% | 1,9% | 4,49% | 3,25% | 7,04% | 5,97% | 6,46% | 3,58% | 4,57% | - | 6,57% | 6,69% | - |
| Resultaat voor belastingen (EBT) 1 | 55.600 | - | -36.064 | - | 22.009 | 58.902 | 35.406 | - | - | 33.030 | - | 66.310 | 41.707 | - | - | 16.561 | - | 56.524 | 78.420 | 65.994 | - | 39.324 | 54.708 | - | 82.794 | 89.492 | - |
| Nettowinst (verlies) 1 | 28.013 | - | -41.872 | - | 9.179 | 32.390 | 19.233 | 44.683 | - | 20.293 | 14.775 | 35.068 | 20.486 | 57.100 | - | 1.928 | 24.768 | 26.696 | 50.496 | 46.300 | - | 25.000 | 30.000 | - | 50.000 | 45.000 | - |
| Nettomarge | 1,84% | - | -3,38% | - | 1,17% | 2,06% | 2,21% | 4,81% | - | 2,31% | 1,46% | 1,85% | 2,01% | 5,22% | - | 0,19% | 2,3% | 1,29% | 4,39% | 4% | - | 2,45% | 2,71% | - | 4,24% | 3,7% | - |
| WPA 2 | 35,92 | - | -53,69 | - | 11,77 | 41,53 | 24,66 | 57,30 | - | 26,02 | 18,95 | 44,97 | 26,26 | 73,22 | - | 2,470 | 31,76 | 34,23 | 64,75 | 68,31 | - | 29,93 | 42,49 | - | 47,01 | 68,05 | - |
| Dividend per aandeel 2 | 24,00 | - | 16,00 | 16,00 | 25,00 | 25,00 | - | 25,00 | 25,00 | 25,00 | 25,00 | 25,00 | - | 25,00 | 25,00 | - | 25,00 | 25,00 | - | 59,00 | 37,00 | - | 34,00 | 35,00 | - | 59,00 | 35,00 |
| Datum van publicatie | 01-11-19 | 19-05-20 | 06-11-20 | 13-05-21 | 02-11-21 | 02-11-21 | 03-02-22 | 11-05-22 | 11-05-22 | 03-08-22 | 02-11-22 | 02-11-22 | 02-02-23 | 12-05-23 | 12-05-23 | 02-08-23 | 02-11-23 | 02-11-23 | 05-02-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 367.432 | 335.041 | 356.286 | 547.715 | 660.778 | 597.165 | 559.826 | 508.469 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,166 x | 1,152 x | 1,264 x | 1,809 x | 1,769 x | 1,417 x | 1,234 x | 1,068 x |
| Free Cash Flow 1 | -6.945 | 86.588 | 6.226 | -89.445 | 117.370 | 86.375 | 84.775 | 113.150 |
| ROE (netto-inkomsten/eigen vermogen) | 7,6% | 4,7% | 3,58% | 5,7% | 6,1% | 6,27% | 7,08% | 7,46% |
| ROA (netto-inkomsten/totale activa) | 6,22% | 4,25% | 3,52% | 3,84% | 4,43% | 3,67% | 3,45% | 3,7% |
| Totale activa 1 | 1.899.585 | 1.710.137 | 1.600.864 | 2.505.691 | 2.541.127 | 3.369.585 | 4.208.369 | 4.460.249 |
| Nettoactief per aandeel 2 | 1.989 | 1.947 | 2.089 | 2.269 | 2.436 | 2.630 | 2.745 | 2.875 |
| Cashflow per aandeel 2 | 342,0 | 303,0 | 288,0 | 355,0 | 396,0 | 422,0 | 455,0 | 476,0 |
| Capex 1 | 178.046 | 192.874 | 166.831 | 174.059 | 208.278 | 211.293 | 241.355 | 247.355 |
| Capex/omzet | 5,6% | 6,21% | 5,72% | 5,17% | 5,2% | 4,84% | 5,36% | 5,33% |
| Datum van publicatie | 10-05-19 | 19-05-20 | 13-05-21 | 11-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
2.370
JPY
Gemiddelde koersdoel
2.456
JPY
Spread / Gemiddelde doel
+3,66%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +31,97% | 11,74 mld. | |
| +29,62% | 50,98 mld. | |
| +25,77% | 20,39 mld. | |
| -20,63% | 19,42 mld. | |
| +31,67% | 17,27 mld. | |
| +1,48% | 15,84 mld. | |
| -18,75% | 13,35 mld. | |
| +28,58% | 10,66 mld. | |
| +30,12% | 10,21 mld. | |
| +10,98% | 9,95 mld. |
- Beurs
- Aandelen
- Koers 5802
- Financiën Sumitomo Electric Industries, Ltd.
