SUMITOMO CHEMICAL CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 354,3 JPY | +0,60% |
|
+3,11% | +2,99% |
| 20/03 | Idemitsu Kosan stemt in met verhoging van belang in Fuji Oil naar 13% | MT |
| 19/03 | Idemitsu verhoogt belang in Fuji Oil en wil 20% houden | RE |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 842.034 | 524.837 | 936.258 | 918.858 | 727.744 | 579.618 | - | - |
| Bedrijfswaarde 1 | 1.479.886 | 1.648.855 | 1.926.406 | 1.903.899 | 2.144.546 | 1.962.023 | 1.965.518 | 1.907.022 |
| K/w-verhouding | 7,14 x | 17 x | 20,3 x | 5,67 x | 104 x | -4,82 x | 10,1 x | 7,12 x |
| Dividendrendement | 4,27% | 5,3% | 2,62% | 4,27% | 4,04% | 2,96% | 2,96% | 3,73% |
| Marktkapitalisatie/omzet | 0,36 x | 0,24 x | 0,41 x | 0,33 x | 0,25 x | 0,23 x | 0,22 x | 0,21 x |
| Bedrijfswaarde/omzet | 0,64 x | 0,74 x | 0,84 x | 0,69 x | 0,74 x | 0,79 x | 0,74 x | 0,7 x |
| Bedrijfswaarde/EBITDA | 5,01 x | 6,12 x | 7,05 x | 5,12 x | 8,23 x | -24,8 x | 8,59 x | 7,13 x |
| Bedrijfswaarde/FCF | 44,4 x | -4,19 x | 9,77 x | 33,8 x | -72,8 x | -18,8 x | 65 x | 17,5 x |
| FCF Yield | 2,25% | -23,9% | 10,2% | 2,96% | -1,37% | -5,31% | 1,54% | 5,7% |
| Price to Book | 0,84 x | 0,57 x | 0,92 x | 0,75 x | 0,62 x | 0,6 x | 0,59 x | 0,56 x |
| Aantal aandelen (in duizenden) | 1.635.017 | 1.635.007 | 1.633.959 | 1.634.979 | 1.635.379 | 1.635.953 | - | - |
| Referentieprijs 2 | 515,0 | 321,0 | 573,0 | 562,0 | 445,0 | 354,3 | 354,3 | 354,3 |
| Datum van publicatie | 15-05-19 | 15-05-20 | 13-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.318.572 | 2.225.804 | 2.286.978 | 2.765.321 | 2.895.283 | 2.477.041 | 2.657.643 | 2.742.866 |
| EBITDA 1 | 295.467 | 269.258 | 273.132 | 371.670 | 260.709 | -79.124 | 228.920 | 267.389 |
| Bedrijfsresultaat (EBIT) 1 | 182.972 | 137.517 | 137.115 | 215.003 | 92.752 | -157.650 | 54.600 | 102.700 |
| Operationele Marge | 7,89% | 6,18% | 6% | 7,77% | 3,2% | -6,36% | 2,05% | 3,74% |
| Resultaat voor belastingen (EBT) 1 | 188.370 | 130.480 | 137.803 | 251.136 | 231 | -149.383 | 57.737 | 91.548 |
| Nettowinst (verlies) 1 | 117.992 | 30.926 | 46.043 | 162.130 | 6.987 | -141.401 | 57.430 | 81.398 |
| Nettomarge | 5,09% | 1,39% | 2,01% | 5,86% | 0,24% | -5,71% | 2,16% | 2,97% |
| WPA 2 | 72,12 | 18,91 | 28,16 | 99,16 | 4,270 | -73,48 | 35,09 | 49,77 |
| Free Cash Flow 1 | 33.327 | -393.658 | 197.075 | 56.294 | -29.460 | -104.167 | 30.239 | 108.722 |
| FCF-marge | 1,44% | -17,69% | 8,62% | 2,04% | -1,02% | -4,21% | 1,14% | 3,96% |
| Kasstroomconversie (ebitda) | 11,28% | - | 72,15% | 15,15% | - | - | 13,21% | 40,66% |
| Kasstroomconversie (nettowinst) | 28,25% | - | 428,02% | 34,72% | - | - | 52,65% | 133,57% |
| Dividend per aandeel 2 | 22,00 | 17,00 | 15,00 | 24,00 | 18,00 | 10,50 | 10,50 | 13,22 |
| Datum van publicatie | 15-05-19 | 15-05-20 | 13-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.107.558 | 1.118.246 | 1.046.771 | 1.240.207 | 686.231 | 1.325.210 | 712.667 | 727.444 | 1.440.111 | 774.134 | 754.429 | 1.528.563 | 728.482 | 638.238 | 1.366.720 | 563.143 | 623.732 | 1.186.875 | 619.994 | 686.608 | 1.293.300 | 644.300 | 683.400 | 1.308.000 | 697.250 | 743.400 | 1.422.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 102.545 | 34.972 | 50.776 | 86.339 | 85.928 | 144.272 | 53.651 | 17.080 | 70.731 | 64.111 | 51.509 | 60.567 | 26.545 | -49.413 | -22.868 | -53.598 | -43.069 | -96.667 | -17.199 | -35.717 | -48.300 | -14.500 | -1.050 | -9.000 | 17.400 | 25.200 | 61.000 |
| Operationele Marge | 9,26% | 3,13% | 4,85% | 6,96% | 12,52% | 10,89% | 7,53% | 2,35% | 4,91% | 8,28% | 6,83% | 3,96% | 3,64% | -7,74% | -1,67% | -9,52% | -6,91% | -8,14% | -2,77% | -5,2% | -3,73% | -2,25% | -0,15% | -0,69% | 2,5% | 3,39% | 4,29% |
| Resultaat voor belastingen (EBT) 1 | 96.641 | 33.839 | 38.840 | 98.963 | 90.088 | 146.781 | 62.758 | 41.597 | 104.355 | 113.656 | 13.122 | 126.778 | -32.006 | -94.541 | -126.547 | -49.862 | -53.934 | -103.796 | -56.157 | -121.500 | -176.200 | -6.000 | 3.000 | -3.000 | 21.000 | 18.000 | 39.000 |
| Nettowinst (verlies) 1 | 29.709 | 1.217 | -1.089 | 47.132 | 53.225 | 88.884 | 44.779 | 28.467 | 73.246 | 69.992 | 11.071 | 81.063 | -20.753 | -53.323 | -74.076 | -33.153 | -43.193 | -76.346 | -33.432 | -118.430 | -165.400 | -8.900 | -350 | -2.900 | 14.250 | 12.000 | 37.800 |
| Nettomarge | 2,68% | 0,11% | -0,1% | 3,8% | 7,76% | 6,71% | 6,28% | 3,91% | 5,09% | 9,04% | 1,47% | 5,3% | -2,85% | -8,35% | -5,42% | -5,89% | -6,92% | -6,43% | -5,39% | -17,25% | -12,79% | -1,38% | -0,05% | -0,22% | 2,04% | 1,61% | 2,66% |
| WPA 2 | 18,17 | - | -0,6700 | - | - | 54,36 | 27,39 | 17,41 | - | 42,81 | 6,770 | 49,58 | -12,69 | -32,62 | - | -20,27 | -26,42 | -46,69 | -20,44 | -136,1 | - | -7,338 | -2,201 | - | 5,014 | 3,975 | - |
| Dividend per aandeel 2 | 11,00 | - | 6,000 | - | - | 10,00 | - | 14,00 | - | - | 12,00 | 12,00 | - | 6,000 | - | - | 6,000 | 6,000 | - | 3,000 | - | - | 3,000 | - | - | 3,000 | - |
| Datum van publicatie | 30-10-19 | 15-05-20 | 30-10-20 | 13-05-21 | 27-10-21 | 27-10-21 | 31-01-22 | 13-05-22 | 13-05-22 | 01-08-22 | 01-11-22 | 01-11-22 | 01-02-23 | 15-05-23 | 15-05-23 | 02-08-23 | 01-11-23 | 01-11-23 | 02-02-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 637.852 | 1.124.018 | 990.148 | 985.041 | 1.416.802 | 1.382.405 | 1.385.900 | 1.327.404 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,159 x | 4,175 x | 3,625 x | 2,65 x | 5,434 x | -17,47 x | 6,054 x | 4,964 x |
| Free Cash Flow 1 | 33.327 | -393.658 | 197.075 | 56.294 | -29.460 | -104.167 | 30.239 | 108.722 |
| ROE (netto-inkomsten/eigen vermogen) | 12,3% | 3,2% | 4,7% | 14,5% | 0,6% | -17,8% | 5,81% | 8,36% |
| ROA (netto-inkomsten/totale activa) | 6,04% | 3,83% | 3,61% | 6,05% | 0,16% | -5,56% | 0,68% | 1,74% |
| Totale activa 1 | 1.954.413 | 808.459 | 1.276.444 | 2.678.670 | 4.237.113 | 2.544.678 | 8.489.355 | 4.680.087 |
| Nettoactief per aandeel 2 | 611,0 | 564,0 | 623,0 | 745,0 | 716,0 | 588,0 | 603,0 | 632,0 |
| Cashflow per aandeel 2 | 141,0 | 99,50 | 111,0 | 195,0 | 107,0 | -71,20 | 144,0 | 141,0 |
| Capex 1 | 163.663 | 116.348 | 112.704 | 119.523 | 141.081 | 162.800 | 153.333 | 158.583 |
| Capex/omzet | 7,06% | 5,23% | 4,93% | 4,32% | 4,87% | 6,57% | 5,77% | 5,78% |
| Datum van publicatie | 15-05-19 | 15-05-20 | 13-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
10
Laatste slotkoers
354,3
JPY
Gemiddelde koersdoel
356,1
JPY
Spread / Gemiddelde doel
+0,51%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +2,99% | 3,68 mld. | |
| -0,19% | 74,89 mld. | |
| +0,09% | 46,52 mld. | |
| -4,19% | 30,82 mld. | |
| +9,85% | 18,19 mld. | |
| -10,05% | 11,54 mld. | |
| +6,39% | 11,24 mld. | |
| -8,09% | 9,73 mld. | |
| +2,79% | 9,4 mld. | |
| +6,35% | 9,37 mld. |
- Beurs
- Aandelen
- Koers 4005
- Financiën Sumitomo Chemical Co., Ltd.
