Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
722,8
INR
|
-0,70%
|
|
+14,62%
|
+31,71%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.880
|
25.898
|
35.922
|
36.012
|
27.009
|
50.034
|
-
|
-
|
Bedrijfswaarde
1 |
23.880
|
30.254
|
35.922
|
36.012
|
27.009
|
55.211
|
54.601
|
54.366
|
K/w-verhouding
|
-
|
17,9
x
|
25,4
x
|
27,8
x
|
60
x
|
51,8
x
|
31,2
x
|
23
x
|
Dividendrendement
|
1,74%
|
1,55%
|
1,16%
|
0,96%
|
0,38%
|
0,48%
|
0,65%
|
0,86%
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,52
x
|
1,93
x
|
1,64
x
|
1,17
x
|
2,03
x
|
1,81
x
|
1,62
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
1,77
x
|
1,93
x
|
1,64
x
|
1,17
x
|
2,24
x
|
1,98
x
|
1,76
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
12,3
x
|
12,5
x
|
13,1
x
|
12,8
x
|
19,4
x
|
14,6
x
|
12
x
|
Bedrijfswaarde/FCF
|
-
|
418
x
|
-34,4
x
|
-27,3
x
|
28,5
x
|
13,3
x
|
28,1
x
|
23,7
x
|
FCF Yield
|
-
|
0,24%
|
-2,91%
|
-3,67%
|
3,5%
|
7,53%
|
3,56%
|
4,21%
|
Price to Book
|
-
|
4,31
x
|
4,83
x
|
4,32
x
|
3,26
x
|
4,43
x
|
4,02
x
|
3,51
x
|
Aantal aandelen (in duizenden)
|
69.227
|
69.227
|
69.227
|
69.227
|
69.227
|
69.227
|
-
|
-
|
Referentieprijs
2 |
345,0
|
374,1
|
518,9
|
520,2
|
390,2
|
722,8
|
722,8
|
722,8
|
Datum van publicatie
|
24-05-19
|
22-06-20
|
28-05-21
|
26-05-22
|
23-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.765
|
17.082
|
18.641
|
22.008
|
23.017
|
24.637
|
27.637
|
30.884
|
EBITDA
1 |
2.108
|
2.463
|
2.878
|
2.748
|
2.106
|
2.852
|
3.742
|
4.535
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.728
|
2.012
|
1.855
|
964,2
|
1.529
|
2.379
|
3.125
|
Operationele Marge
|
-
|
10,12%
|
10,8%
|
8,43%
|
4,19%
|
6,2%
|
8,61%
|
10,12%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.804
|
1.904
|
1.711
|
597,4
|
3.308
|
2.180
|
2.966
|
Nettowinst (verlies)
1 |
-
|
1.445
|
1.411
|
1.300
|
447,7
|
2.676
|
1.606
|
2.172
|
Nettomarge
|
-
|
8,46%
|
7,57%
|
5,91%
|
1,95%
|
10,86%
|
5,81%
|
7,03%
|
WPA
2 |
-
|
20,90
|
20,40
|
18,70
|
6,500
|
13,95
|
23,20
|
31,37
|
Free Cash Flow
1 |
-
|
72,41
|
-1.044
|
-1.321
|
946,5
|
4.155
|
1.944
|
2.289
|
FCF-marge
|
-
|
0,42%
|
-5,6%
|
-6%
|
4,11%
|
16,87%
|
7,04%
|
7,41%
|
Kasstroomconversie (ebitda)
|
-
|
2,94%
|
-
|
-
|
44,93%
|
145,72%
|
51,96%
|
50,48%
|
Kasstroomconversie (nettowinst)
|
-
|
5,01%
|
-
|
-
|
211,41%
|
155,31%
|
121,09%
|
105,41%
|
Dividend per aandeel
2 |
6,000
|
5,800
|
6,000
|
5,000
|
1,500
|
3,460
|
4,680
|
6,200
|
Datum van publicatie
|
24-05-19
|
22-06-20
|
28-05-21
|
26-05-22
|
23-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
7.812
|
5.064
|
5.765
|
4.739
|
4.980
|
6.018
|
6.272
|
5.542
|
5.284
|
5.280
|
6.912
|
6.081
|
5.903
|
6.036
|
6.368
|
-
|
EBITDA
1 |
1.207
|
796,4
|
874,6
|
619,9
|
528,6
|
738,8
|
860,8
|
414,2
|
428,7
|
416,4
|
847,2
|
698,7
|
653,5
|
685,8
|
802,4
|
1.410
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
612,8
|
156,2
|
159,2
|
107,3
|
-
|
352,7
|
374
|
401
|
449
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
9,77%
|
2,82%
|
3,01%
|
2,03%
|
-
|
5,8%
|
6,34%
|
6,64%
|
7,05%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
575,3
|
104
|
79,98
|
6,99
|
-
|
3.442
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
534,2
|
261,6
|
227,6
|
363,8
|
446,6
|
70,77
|
45,38
|
5,84
|
-
|
2.670
|
198
|
213,3
|
285
|
-
|
Nettomarge
|
-
|
-
|
9,27%
|
5,52%
|
4,57%
|
6,05%
|
7,12%
|
1,28%
|
0,86%
|
0,11%
|
-
|
43,9%
|
3,35%
|
3,53%
|
4,48%
|
-
|
WPA
2 |
-
|
-
|
7,700
|
3,800
|
3,200
|
5,200
|
6,400
|
-
|
0,7000
|
0,1000
|
-
|
38,50
|
-
|
3,350
|
4,700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-10-20
|
28-01-21
|
28-05-21
|
06-08-21
|
28-10-21
|
25-01-22
|
26-05-22
|
05-08-22
|
09-11-22
|
09-02-23
|
23-05-23
|
08-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
4.356
|
-
|
-
|
-
|
5.177
|
4.567
|
4.332
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,768
x
|
-
|
-
|
-
|
1,815
x
|
1,22
x
|
0,9552
x
|
Free Cash Flow
1 |
-
|
72,4
|
-1.044
|
-1.321
|
946
|
4.155
|
1.945
|
2.289
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
24,7%
|
21%
|
16,5%
|
5,39%
|
8,97%
|
13,5%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
86,80
|
107,0
|
120,0
|
120,0
|
163,0
|
180,0
|
206,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.016
|
2.554
|
2.696
|
3.102
|
1.924
|
815
|
815
|
1.065
|
Capex/omzet
|
6,88%
|
14,95%
|
14,46%
|
14,1%
|
8,36%
|
3,31%
|
2,95%
|
3,45%
|
Datum van publicatie
|
24-05-19
|
22-06-20
|
28-05-21
|
26-05-22
|
23-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
722,8
INR Gemiddelde koersdoel
616,6
INR Spread / Gemiddelde doel -14,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,71% | 600 mln. | | +9,29% | 4 mld. | | +5,18% | 1,75 mld. | | +3,44% | 979 mln. | | +9,13% | 966 mln. | | -2,47% | 692 mln. | | +66,88% | 752 mln. | | -1,29% | 553 mln. | | +15,68% | 499 mln. | | -25,28% | 405 mln. |
Kleurstoffen
|