STRYKER CORPORATION Toevoegen aan een lijst
Financiën Stryker Corporation
Aandelen
SYK
US8636671013
Medische apparatuur, benodigdheden & distributie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 335,6 USD | -0,46% |
|
+3,13% | +12,07% |
| 15/04 | STRYKER CORPORATION : Truist Securities geeft koopadvies | ZM |
| 15/04 | STRYKER CORPORATION : BTIG handhaaft koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 78.602 | 92.084 | 100.882 | 92.522 | 113.776 | 127.620 | - | - |
| Bedrijfswaarde 1 | 84.408 | 102.290 | 110.335 | 102.451 | 121.655 | 135.375 | 132.973 | 130.360 |
| K/w-verhouding | 38,3 x | 58,3 x | 51,3 x | 39,6 x | 36,3 x | 33,4 x | 29,3 x | 26,1 x |
| Dividendrendement | 1,02% | 0,96% | 0,97% | 1,16% | - | 0,95% | 1,03% | 1,09% |
| Marktkapitalisatie/omzet | 5,28 x | 6,42 x | 5,9 x | 5,02 x | 5,55 x | 5,76 x | 5,35 x | 4,98 x |
| Bedrijfswaarde/omzet | 5,67 x | 7,13 x | 6,45 x | 5,55 x | 5,93 x | 6,11 x | 5,58 x | 5,09 x |
| Bedrijfswaarde/EBITDA | 20 x | 26,6 x | 23,2 x | 21,5 x | 22,7 x | 22,7 x | 20 x | 18,1 x |
| Bedrijfswaarde/FCF | 54,7 x | 36,7 x | 40,3 x | 50,3 x | 39,2 x | 38,8 x | 32,3 x | 28,8 x |
| FCF Yield | 1,83% | 2,73% | 2,48% | 1,99% | 2,55% | 2,58% | 3,09% | 3,48% |
| Price to Book | 6,14 x | 7,04 x | 6,79 x | 5,56 x | 6,11 x | 6,03 x | 5,36 x | 4,73 x |
| Aantal aandelen (in duizenden) | 374.400 | 375.791 | 377.240 | 378.430 | 379.938 | 380.264 | - | - |
| Referentieprijs 2 | 209,9 | 245,0 | 267,4 | 244,5 | 299,5 | 335,6 | 335,6 | 335,6 |
| Datum van publicatie | 28-01-20 | 27-01-21 | 27-01-22 | 31-01-23 | 30-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.884 | 14.351 | 17.108 | 18.449 | 20.498 | 22.174 | 23.835 | 25.608 |
| EBITDA 1 | 4.222 | 3.839 | 4.753 | 4.755 | 5.348 | 5.972 | 6.641 | 7.201 |
| Bedrijfsresultaat (EBIT) 1 | 3.908 | 3.499 | 4.382 | 4.384 | 4.955 | 5.574 | 6.210 | 6.788 |
| Operationele Marge | 26,26% | 24,38% | 25,61% | 23,76% | 24,17% | 25,14% | 26,05% | 26,51% |
| Resultaat voor belastingen (EBT) 1 | 2.562 | 1.954 | 2.281 | 2.683 | 3.673 | 4.561 | 5.202 | 5.876 |
| Nettowinst (verlies) 1 | 2.083 | 1.599 | 1.994 | 2.358 | 3.165 | 3.877 | 4.396 | 4.913 |
| Nettomarge | 13,99% | 11,14% | 11,66% | 12,78% | 15,44% | 17,49% | 18,44% | 19,18% |
| WPA 2 | 5,480 | 4,200 | 5,210 | 6,170 | 8,250 | 10,04 | 11,47 | 12,88 |
| Free Cash Flow 1 | 1.542 | 2.790 | 2.738 | 2.036 | 3.105 | 3.490 | 4.111 | 4.533 |
| FCF-marge | 10,36% | 19,44% | 16% | 11,04% | 15,15% | 15,74% | 17,25% | 17,7% |
| Kasstroomconversie (ebitda) | 36,52% | 72,68% | 57,61% | 42,82% | 58,06% | 58,44% | 61,89% | 62,95% |
| Kasstroomconversie (nettowinst) | 74,03% | 174,48% | 137,31% | 86,34% | 98,1% | 90,01% | 93,51% | 92,28% |
| Dividend per aandeel 2 | 2,135 | 2,355 | 2,585 | 2,835 | - | 3,190 | 3,446 | 3,644 |
| Datum van publicatie | 28-01-20 | 27-01-21 | 27-01-22 | 31-01-23 | 30-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.160 | 4.701 | 4.275 | 4.493 | 4.479 | 5.202 | 4.778 | 4.996 | 4.909 | 5.815 | 5.105 | 5.392 | 5.345 | 6.333 | 5.484 |
| EBITDA 1 | 1.149 | 1.378 | 1.026 | 1.156 | 1.092 | 1.481 | 1.102 | 1.314 | 1.247 | 1.685 | 1.223 | 1.453 | 1.430 | 1.902 | 1.383 |
| Bedrijfsresultaat (EBIT) 1 | 1.058 | 1.285 | 934 | 1.063 | 1.001 | 1.386 | 1.006 | 1.216 | 1.149 | 1.584 | 1.121 | 1.345 | 1.322 | 1.799 | 1.281 |
| Operationele Marge | 25,43% | 27,33% | 21,85% | 23,66% | 22,35% | 26,64% | 21,05% | 24,34% | 23,41% | 27,24% | 21,96% | 24,94% | 24,74% | 28,4% | 23,35% |
| Resultaat voor belastingen (EBT) 1 | 495 | 757 | 386 | 720 | 816 | 761 | 679 | 899 | 869 | 1.226 | 892,7 | 1.108 | 1.074 | 1.626 | 1.034 |
| Nettowinst (verlies) 1 | 438 | 662 | 323 | 656 | 816 | 563 | 592 | 738 | 692 | 1.143 | 761,1 | 943,3 | 935,9 | 1.352 | 942,5 |
| Nettomarge | 10,53% | 14,08% | 7,56% | 14,6% | 18,22% | 10,82% | 12,39% | 14,77% | 14,1% | 19,66% | 14,91% | 17,5% | 17,51% | 21,34% | 17,19% |
| WPA 2 | 1,140 | 1,730 | 0,8400 | 1,720 | 2,140 | 1,470 | 1,540 | 1,930 | 1,800 | 2,980 | 1,931 | 2,424 | 2,394 | 3,464 | 2,450 |
| Dividend per aandeel 2 | 0,6300 | 0,6950 | 0,6950 | 0,6950 | 0,6950 | 0,7500 | 0,7500 | 0,7500 | 0,7500 | - | 0,7908 | 0,7933 | 0,7901 | 0,7926 | 0,8449 |
| Datum van publicatie | 28-10-21 | 27-01-22 | 28-04-22 | 26-07-22 | 31-10-22 | 31-01-23 | 01-05-23 | 03-08-23 | 02-11-23 | 30-01-24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 5.806 | 10.206 | 9.453 | 9.929 | 7.879 | 7.755 | 5.353 | 2.740 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,375 x | 2,659 x | 1,989 x | 2,088 x | 1,473 x | 1,299 x | 0,806 x | 0,3805 x |
| Free Cash Flow 1 | 1.542 | 2.790 | 2.738 | 2.036 | 3.105 | 3.490 | 4.111 | 4.533 |
| ROE (netto-inkomsten/eigen vermogen) | 25,6% | 21,8% | 24,8% | 22,7% | 23,1% | 22,8% | 22,1% | 21,2% |
| ROA (netto-inkomsten/totale activa) | 10,9% | 8,77% | 10,1% | 9,99% | 10,6% | 10,7% | 11,7% | 12,3% |
| Totale activa 1 | 19.044 | 18.240 | 19.791 | 23.611 | 29.877 | 36.220 | 37.441 | 39.898 |
| Nettoactief per aandeel 2 | 34,20 | 34,80 | 39,40 | 43,90 | 49,00 | 55,60 | 62,70 | 70,90 |
| Cashflow per aandeel 2 | 5,770 | 8,620 | 8,540 | 6,870 | 9,590 | 11,80 | 13,30 | 14,50 |
| Capex 1 | 649 | 487 | 525 | 588 | 575 | 669 | 707 | 758 |
| Capex/omzet | 4,36% | 3,39% | 3,07% | 3,19% | 2,81% | 3,02% | 2,96% | 2,96% |
| Datum van publicatie | 28-01-20 | 27-01-21 | 27-01-22 | 31-01-23 | 30-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
30
Laatste slotkoers
335,6
USD
Gemiddelde koersdoel
365,7
USD
Spread / Gemiddelde doel
+8,96%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,07% | 128 mld. | |
| -9,04% | 10,65 mld. | |
| +0,91% | 8,82 mld. | |
| +16,72% | 7,19 mld. | |
| +25,15% | 4,99 mld. | |
| +7,17% | 3,4 mld. | |
| -1,36% | 3,03 mld. | |
| -8,73% | 2,14 mld. | |
| -10,15% | 2 mld. | |
| -22,81% | 1,79 mld. |
