Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.240
JPY
|
-2,19%
|
|
+2,42%
|
-5,04%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.345
|
16.453
|
17.776
|
26.460
|
25.127
|
-
|
-
|
Bedrijfswaarde
1 |
24.226
|
15.083
|
16.858
|
23.728
|
25.127
|
25.127
|
25.127
|
K/w-verhouding
|
27,2
x
|
14,3
x
|
17,6
x
|
16,9
x
|
14,9
x
|
12,6
x
|
11,4
x
|
Dividendrendement
|
0,9%
|
1,92%
|
1,8%
|
2,02%
|
2,12%
|
2,12%
|
2,12%
|
Marktkapitalisatie/omzet
|
1,06
x
|
0,63
x
|
0,64
x
|
0,83
x
|
0,73
x
|
0,64
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
1,06
x
|
0,63
x
|
0,64
x
|
0,83
x
|
0,73
x
|
0,64
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
12.052.012
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
88.206.757
x
|
15.333.783
x
|
362.781.716
x
|
12.618.044
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
6,83
x
|
3,02
x
|
2,92
x
|
3,55
x
|
2,92
x
|
2,5
x
|
2,14
x
|
Aantal aandelen (in duizenden)
|
5.496
|
5.753
|
5.809
|
5.926
|
5.926
|
-
|
-
|
Referentieprijs
2 |
4.430
|
2.860
|
3.060
|
4.465
|
4.240
|
4.240
|
4.240
|
Datum van publicatie
|
12-02-21
|
14-02-22
|
14-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.062
|
26.264
|
27.567
|
31.784
|
34.304
|
39.186
|
43.523
|
EBITDA
|
2.020
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.310
|
1.723
|
1.488
|
2.306
|
2.468
|
2.929
|
3.248
|
Operationele Marge
|
5,68%
|
6,56%
|
5,4%
|
7,26%
|
7,19%
|
7,47%
|
7,46%
|
Resultaat voor belastingen (EBT)
|
1.281
|
1.748
|
1.588
|
2.344
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
832
|
1.110
|
1.006
|
1.562
|
1.683
|
1.989
|
2.203
|
Nettomarge
|
3,61%
|
4,23%
|
3,65%
|
4,91%
|
4,91%
|
5,08%
|
5,06%
|
WPA
2 |
162,6
|
200,0
|
174,2
|
263,7
|
284,0
|
335,6
|
371,7
|
Free Cash Flow
|
276
|
1.073
|
49
|
2.097
|
-
|
-
|
-
|
FCF-marge
|
1,2%
|
4,09%
|
0,18%
|
6,6%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
13,66%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
33,17%
|
96,67%
|
4,87%
|
134,25%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
40,00
|
55,00
|
55,00
|
90,00
|
90,00
|
90,00
|
90,00
|
Datum van publicatie
|
12-02-21
|
14-02-22
|
14-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
10.705
|
12.408
|
6.815
|
6.325
|
12.866
|
7.125
|
7.186
|
14.835
|
8.623
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
468
|
940
|
362
|
318
|
676
|
448
|
478
|
1.035
|
682
|
Operationele Marge
|
4,37%
|
7,58%
|
5,31%
|
5,03%
|
5,25%
|
6,29%
|
6,65%
|
6,98%
|
7,91%
|
Resultaat voor belastingen (EBT)
1 |
468
|
971
|
368
|
317
|
765
|
407
|
494
|
1.074
|
750
|
Nettowinst (verlies)
1 |
282
|
630
|
218
|
186
|
469
|
251
|
328
|
687
|
509
|
Nettomarge
|
2,63%
|
5,08%
|
3,2%
|
2,94%
|
3,65%
|
3,52%
|
4,56%
|
4,63%
|
5,9%
|
WPA
2 |
56,46
|
114,7
|
39,69
|
32,49
|
81,55
|
43,50
|
55,37
|
116,1
|
85,85
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-08-20
|
10-08-21
|
09-11-21
|
11-05-22
|
09-08-22
|
09-11-22
|
11-05-23
|
09-08-23
|
02-11-23
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
119
|
1.370
|
918
|
2.732
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
276
|
1.073
|
49
|
2.097
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
30,2%
|
24,7%
|
17,3%
|
22,9%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
14,5%
|
11,5%
|
16,1%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
7.665
|
8.751
|
9.690
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
649,0
|
946,0
|
1.047
|
1.257
|
1.451
|
1.697
|
1.979
|
Cashflow per aandeel
|
293,0
|
333,0
|
307,0
|
406,0
|
-
|
-
|
-
|
Capex
1 |
854
|
417
|
810
|
968
|
2.088
|
1.181
|
969
|
Capex/omzet
|
3,7%
|
1,59%
|
2,94%
|
3,05%
|
6,09%
|
3,01%
|
2,23%
|
Datum van publicatie
|
12-02-21
|
14-02-22
|
14-02-23
|
09-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,04% | 160 mln. | | +6,15% | 9,05 mld. | | +21,22% | 7,39 mld. | | +14,96% | 2,59 mld. | | +25,16% | 1,88 mld. | | -2,67% | 1,73 mld. | | +16,25% | 1,58 mld. | | +9,76% | 957 mln. | | -3,38% | 905 mln. | | +19,35% | 656 mln. |
Voorbereiding en verpakking van zeevruchtenproducten
|