Beurs gesloten -
NSE India S.E.
13:49:11 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
217
INR
|
-0,62%
|
|
-5,47%
|
+23,02%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.399
|
28.169
|
40.026
|
36.215
|
45.187
|
87.687
|
-
|
-
|
Bedrijfswaarde
1 |
39.799
|
25.457
|
35.267
|
30.905
|
42.423
|
94.568
|
95.229
|
90.925
|
K/w-verhouding
|
13,8
x
|
9,97
x
|
21,4
x
|
14,8
x
|
18,2
x
|
29,1
x
|
22,2
x
|
18,9
x
|
Dividendrendement
|
-
|
1,46%
|
-
|
-
|
-
|
0,46%
|
0,45%
|
0,61%
|
Marktkapitalisatie/omzet
|
2,26
x
|
1,53
x
|
2,33
x
|
1,63
x
|
1,67
x
|
3,02
x
|
2,49
x
|
2,18
x
|
Bedrijfswaarde/omzet
|
2,17
x
|
1,38
x
|
2,05
x
|
1,39
x
|
1,57
x
|
3,26
x
|
2,71
x
|
2,26
x
|
Bedrijfswaarde/EBITDA
|
8,86
x
|
6,44
x
|
10,6
x
|
8,95
x
|
9,06
x
|
17
x
|
12,4
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
7,44
x
|
9,95
x
|
14,4
x
|
14,1
x
|
-21,3
x
|
-14,1
x
|
521
x
|
21,9
x
|
FCF Yield
|
13,4%
|
10,1%
|
6,96%
|
7,11%
|
-4,69%
|
-7,1%
|
0,19%
|
4,56%
|
Price to Book
|
2,4
x
|
1,52
x
|
1,93
x
|
1,67
x
|
1,87
x
|
3,27
x
|
2,88
x
|
2,51
x
|
Aantal aandelen (in duizenden)
|
419.229
|
412.429
|
412.429
|
404.180
|
404.180
|
404.180
|
-
|
-
|
Referentieprijs
2 |
98,75
|
68,30
|
97,05
|
89,60
|
111,8
|
217,0
|
217,0
|
217,0
|
Datum van publicatie
|
07-05-19
|
25-06-20
|
09-06-21
|
17-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.310
|
18.439
|
17.199
|
22.218
|
27.048
|
29.014
|
35.148
|
40.285
|
EBITDA
1 |
4.492
|
3.951
|
3.326
|
3.453
|
4.684
|
5.565
|
7.658
|
8.898
|
Bedrijfsresultaat (EBIT)
1 |
3.435
|
3.021
|
2.426
|
2.236
|
3.373
|
4.092
|
5.468
|
6.615
|
Operationele Marge
|
18,76%
|
16,39%
|
14,11%
|
10,06%
|
12,47%
|
14,11%
|
15,56%
|
16,42%
|
Resultaat voor belastingen (EBT)
1 |
3.346
|
3.215
|
1.993
|
2.437
|
3.797
|
4.238
|
5.444
|
6.454
|
Nettowinst (verlies)
1 |
2.989
|
2.855
|
1.871
|
2.468
|
2.476
|
3.027
|
3.970
|
4.662
|
Nettomarge
|
16,33%
|
15,49%
|
10,88%
|
11,11%
|
9,15%
|
10,43%
|
11,3%
|
11,57%
|
WPA
2 |
7,130
|
6,850
|
4,540
|
6,040
|
6,130
|
7,460
|
9,782
|
11,47
|
Free Cash Flow
1 |
5.346
|
2.559
|
2.455
|
2.197
|
-1.990
|
-6.715
|
182,7
|
4.146
|
FCF-marge
|
29,2%
|
13,88%
|
14,27%
|
9,89%
|
-7,36%
|
-23,14%
|
0,52%
|
10,29%
|
Kasstroomconversie (ebitda)
|
119,02%
|
64,76%
|
73,81%
|
63,64%
|
-
|
-
|
2,39%
|
46,59%
|
Kasstroomconversie (nettowinst)
|
178,84%
|
89,61%
|
131,19%
|
89,04%
|
-
|
-
|
4,6%
|
88,93%
|
Dividend per aandeel
2 |
-
|
1,000
|
-
|
-
|
-
|
1,000
|
0,9750
|
1,325
|
Datum van publicatie
|
07-05-19
|
25-06-20
|
09-06-21
|
17-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.234
|
6.026
|
5.111
|
4.066
|
5.549
|
7.492
|
6.661
|
5.942
|
6.195
|
8.250
|
7.605
|
6.235
|
6.488
|
8.940
|
EBITDA
1 |
839,7
|
1.044
|
926,9
|
716,9
|
675,1
|
1.134
|
1.241
|
696,6
|
1.084
|
1.662
|
1.293
|
950,2
|
1.264
|
1.816
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
41,28
|
-
|
-
|
441,7
|
-
|
-
|
1.052
|
490,4
|
827,7
|
1.427
|
1.040
|
718
|
1.003
|
1.477
|
Nettowinst (verlies)
1 |
-17,48
|
853
|
679,9
|
465,3
|
438,2
|
884,2
|
675,6
|
310,6
|
528,7
|
961,2
|
932,6
|
451
|
646,4
|
979,5
|
Nettomarge
|
-0,41%
|
14,15%
|
13,3%
|
11,45%
|
7,9%
|
11,8%
|
10,14%
|
5,23%
|
8,53%
|
11,65%
|
12,26%
|
7,23%
|
9,96%
|
10,96%
|
WPA
2 |
-
|
-
|
-
|
-
|
1,090
|
2,190
|
1,670
|
0,7700
|
1,310
|
2,380
|
2,310
|
1,150
|
1,667
|
2,468
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-02-21
|
09-06-21
|
13-08-21
|
01-11-21
|
25-01-22
|
17-05-22
|
02-08-22
|
14-11-22
|
03-02-23
|
19-05-23
|
08-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
6.881
|
7.542
|
3.239
|
Nettokaspositie
1 |
1.600
|
2.712
|
4.760
|
5.309
|
2.764
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
1,236
x
|
0,9848
x
|
0,364
x
|
Free Cash Flow
1 |
5.346
|
2.559
|
2.455
|
2.197
|
-1.990
|
-6.715
|
183
|
4.146
|
ROE (netto-inkomsten/eigen vermogen)
|
18,7%
|
15,9%
|
9,35%
|
11,6%
|
10,8%
|
11,6%
|
13,9%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
12,4%
|
-
|
-
|
9,3%
|
8,43%
|
8,2%
|
8,7%
|
9,1%
|
Totale activa
1 |
24.025
|
-
|
-
|
26.536
|
29.383
|
36.919
|
45.637
|
51.228
|
Nettoactief per aandeel
2 |
41,10
|
45,00
|
50,30
|
53,70
|
59,80
|
66,30
|
75,50
|
86,50
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
10,90
|
14,70
|
16,10
|
Capex
1 |
804
|
2.271
|
1.068
|
1.974
|
5.743
|
10.030
|
5.487
|
4.201
|
Capex/omzet
|
4,39%
|
12,32%
|
6,21%
|
8,88%
|
21,23%
|
34,57%
|
15,61%
|
10,43%
|
Datum van publicatie
|
07-05-19
|
25-06-20
|
09-06-21
|
17-05-22
|
19-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
217
INR Gemiddelde koersdoel
205,6
INR Spread / Gemiddelde doel -5,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,72% | 48,44 mld. | | +8,09% | 16,74 mld. | | -2,55% | 15,77 mld. | | -9,17% | 11,23 mld. | | +32,47% | 9,22 mld. | | -4,30% | 7,83 mld. | | +40,74% | 7,65 mld. | | -5,24% | 7,57 mld. | | +105,28% | 7,38 mld. |
Cement- en betonproductie
|