STANLEY ELECTRIC CO., LTD. Toevoegen aan een lijst
Financiën Stanley Electric Co., Ltd.
Aandelen
6923
JP3399400005
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.808 JPY | +0,16% |
|
+3,63% | +5,86% |
| 08/03 | Stanley Electric's nettoresultaat over negen maanden daalt door hogere buitengewone verliezen | MT |
| 07/03 | STANLEY ELECTRIC CO., LTD. : Morgan Stanley nog altijd een koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 486.319 | 345.178 | 528.882 | 371.741 | 488.440 | 450.428 | - | - |
| Bedrijfswaarde 1 | 359.134 | 221.811 | 400.408 | 230.987 | 329.200 | 451.471 | 260.251 | 287.232 |
| K/w-verhouding | 12,1 x | 18,7 x | 23,1 x | 17,4 x | 18,1 x | 17,3 x | 12,7 x | 11 x |
| Dividendrendement | 1,68% | 2,11% | 1,37% | 2,15% | 1,71% | 1,95% | 2,47% | 2,74% |
| Marktkapitalisatie/omzet | 1,12 x | 0,88 x | 1,47 x | 0,97 x | 1,12 x | 0,96 x | 0,88 x | 0,82 x |
| Bedrijfswaarde/omzet | 0,83 x | 0,57 x | 1,11 x | 0,6 x | 0,75 x | 0,96 x | 0,51 x | 0,52 x |
| Bedrijfswaarde/EBITDA | 4,11 x | 3,93 x | 5,78 x | 3,61 x | 4,3 x | 4,16 x | 2,79 x | 2,85 x |
| Bedrijfswaarde/FCF | 16,1 x | 10 x | 26 x | 13,9 x | 16,6 x | 25,9 x | 11,4 x | 9,77 x |
| FCF Yield | 6,2% | 9,97% | 3,85% | 7,2% | 6,03% | 3,86% | 8,81% | 10,2% |
| Price to Book | 1,32 x | 0,96 x | 1,33 x | 0,86 x | 1,02 x | 0,86 x | 0,9 x | 0,84 x |
| Aantal aandelen (in duizenden) | 163.468 | 161.903 | 160.510 | 159.957 | 166.646 | 160.380 | - | - |
| Referentieprijs 2 | 2.975 | 2.132 | 3.295 | 2.324 | 2.931 | 2.808 | 2.808 | 2.808 |
| Datum van publicatie | 24-04-19 | 27-04-20 | 26-04-21 | 28-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 434.124 | 391.622 | 359.710 | 382.561 | 437.790 | 472.397 | 512.567 | 548.281 |
| EBITDA 1 | 87.392 | 56.457 | 69.328 | 64.060 | 76.539 | 72.741 | 93.167 | 100.809 |
| Bedrijfsresultaat (EBIT) 1 | 53.927 | 24.833 | 35.903 | 27.743 | 34.926 | 35.834 | 53.700 | 57.425 |
| Operationele Marge | 12,42% | 6,34% | 9,98% | 7,25% | 7,98% | 7,59% | 10,48% | 10,47% |
| Resultaat voor belastingen (EBT) 1 | 59.716 | 28.624 | 37.663 | 35.774 | 44.889 | 43.018 | 60.025 | 65.957 |
| Nettowinst (verlies) 1 | 40.265 | 18.550 | 22.918 | 21.445 | 26.496 | 26.497 | 35.100 | 40.116 |
| Nettomarge | 9,27% | 4,74% | 6,37% | 5,61% | 6,05% | 5,61% | 6,85% | 7,32% |
| WPA 2 | 245,8 | 114,2 | 142,4 | 133,8 | 162,3 | 162,4 | 220,4 | 255,8 |
| Free Cash Flow 1 | 22.269 | 22.104 | 15.409 | 16.624 | 19.849 | 11.662 | 22.927 | 29.396 |
| FCF-marge | 5,13% | 5,64% | 4,28% | 4,35% | 4,53% | 2,47% | 4,47% | 5,36% |
| Kasstroomconversie (ebitda) | 25,48% | 39,15% | 22,23% | 25,95% | 25,93% | 16,03% | 24,61% | 29,16% |
| Kasstroomconversie (nettowinst) | 55,31% | 119,16% | 67,24% | 77,52% | 74,91% | 47,68% | 65,32% | 73,28% |
| Dividend per aandeel 2 | 50,00 | 45,00 | 45,00 | 50,00 | 50,00 | 55,00 | 69,29 | 76,88 |
| Datum van publicatie | 24-04-19 | 27-04-20 | 26-04-21 | 28-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 204.467 | 187.155 | 155.811 | 203.899 | 84.712 | 179.109 | 100.754 | 102.698 | 203.452 | 93.058 | 120.038 | 213.096 | 109.555 | 115.139 | 224.694 | 111.726 | 114.437 | 226.163 | 129.235 | 116.999 | 246.234 | 128.000 | 129.200 | 134.650 | 133.050 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 21.625 | 3.208 | 8.659 | 27.244 | 4.621 | 12.977 | 8.426 | 6.340 | 14.766 | 2.838 | 11.787 | 14.625 | 6.540 | 13.761 | 20.301 | 3.664 | 10.413 | 14.077 | 13.337 | 8.420 | 21.757 | 12.300 | 13.500 | 15.100 | 16.000 |
| Operationele Marge | 10,58% | 1,71% | 5,56% | 13,36% | 5,45% | 7,25% | 8,36% | 6,17% | 7,26% | 3,05% | 9,82% | 6,86% | 5,97% | 11,95% | 9,03% | 3,28% | 9,1% | 6,22% | 10,32% | 7,2% | 8,84% | 9,61% | 10,45% | 11,21% | 12,03% |
| Resultaat voor belastingen (EBT) 1 | 23.541 | 5.083 | 8.428 | 29.235 | 5.562 | 15.320 | 10.063 | 10.391 | 20.454 | 5.041 | 14.350 | 19.391 | 6.961 | 18.537 | - | 5.885 | 10.241 | 16.126 | 10.520 | 16.372 | 26.892 | - | - | - | - |
| Nettowinst (verlies) 1 | 15.669 | 2.881 | 3.770 | 19.148 | 3.278 | 9.334 | 5.484 | 6.627 | 12.111 | 2.573 | 7.729 | 10.302 | 3.757 | 12.437 | 16.194 | 2.347 | 5.668 | 8.015 | 5.806 | 12.676 | 18.482 | 8.125 | 8.825 | 9.625 | 9.875 |
| Nettomarge | 7,66% | 1,54% | 2,42% | 9,39% | 3,87% | 5,21% | 5,44% | 6,45% | 5,95% | 2,76% | 6,44% | 4,83% | 3,43% | 10,8% | 7,21% | 2,1% | 4,95% | 3,54% | 4,49% | 10,83% | 7,51% | 6,35% | 6,83% | 7,15% | 7,42% |
| WPA 2 | 96,16 | 18,03 | 23,40 | 119,0 | 20,41 | 58,13 | 34,22 | 41,40 | - | 16,09 | 48,31 | 64,40 | 22,26 | 75,66 | 97,92 | 14,27 | 34,51 | 48,78 | 35,52 | 78,11 | - | - | - | - | - |
| Dividend per aandeel | 25,00 | 20,00 | 20,00 | 25,00 | - | 25,00 | - | - | 25,00 | - | - | 25,00 | - | - | 25,00 | - | - | 27,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 28-10-19 | 27-04-20 | 29-10-20 | 26-04-21 | 26-10-21 | 26-10-21 | 31-01-22 | 28-04-22 | 28-04-22 | 29-07-22 | 31-10-22 | 31-10-22 | 30-01-23 | 27-04-23 | 27-04-23 | 28-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | 26-04-24 | 26-04-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 127.185 | 123.367 | 128.474 | 140.754 | 159.240 | 148.089 | 190.177 | 163.196 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 22.269 | 22.104 | 15.409 | 16.624 | 19.849 | 11.662 | 22.927 | 29.396 |
| ROE (netto-inkomsten/eigen vermogen) | 11,3% | 5,1% | 6% | 5,1% | 5,8% | 5,3% | 7,5% | 7,87% |
| ROA (netto-inkomsten/totale activa) | 12,1% | 5,98% | 7,97% | 6,52% | 7,39% | 7,19% | 6,58% | 6,99% |
| Totale activa 1 | 332.381 | 310.030 | 287.395 | 328.972 | 358.714 | 368.776 | 533.043 | 573.752 |
| Nettoactief per aandeel 2 | 2.260 | 2.214 | 2.486 | 2.716 | 2.875 | 3.270 | 3.112 | 3.362 |
| Cashflow per aandeel 2 | 450,0 | 309,0 | 350,0 | 360,0 | 417,0 | 389,0 | 462,0 | 520,0 |
| Capex 1 | 38.833 | 41.107 | 31.234 | 29.763 | 38.582 | 51.250 | 52.600 | 54.000 |
| Capex/omzet | 8,95% | 10,5% | 8,68% | 7,78% | 8,81% | 10,86% | 10,26% | 9,85% |
| Datum van publicatie | 24-04-19 | 27-04-20 | 26-04-21 | 28-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
9
Laatste slotkoers
2.808
JPY
Gemiddelde koersdoel
3.333
JPY
Spread / Gemiddelde doel
+18,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,86% | 2,86 mld. | |
| +3,72% | 2,99 mld. | |
| -2,92% | 1,79 mld. | |
| +5,31% | 1,77 mld. | |
| +17,02% | 1,66 mld. | |
| -8,48% | 896 mln. | |
| +21,05% | 892 mln. | |
| -18,46% | 733 mln. | |
| +16,06% | 562 mln. | |
| +19,17% | 560 mln. |
- Beurs
- Aandelen
- Koers 6923
- Financiën Stanley Electric Co., Ltd.
