Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.995
JPY
|
-0,62%
|
|
+2,04%
|
+12,06%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
37.508
|
30.410
|
26.364
|
33.445
|
34.283
|
36.168
|
Bedrijfswaarde
1 |
30.950
|
25.392
|
21.009
|
24.605
|
24.527
|
22.834
|
K/w-verhouding
|
18,3
x
|
15
x
|
-43,1
x
|
10,9
x
|
9,59
x
|
41,1
x
|
Dividendrendement
|
3,27%
|
4,46%
|
5,15%
|
4,43%
|
4,68%
|
4,8%
|
Marktkapitalisatie/omzet
|
0,95
x
|
0,75
x
|
0,6
x
|
0,85
x
|
0,85
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
0,62
x
|
0,48
x
|
0,62
x
|
0,61
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
6,66
x
|
5,53
x
|
3,88
x
|
4,76
x
|
4,4
x
|
3,71
x
|
Bedrijfswaarde/FCF
|
10,9
x
|
8,12
x
|
18,7
x
|
6,03
x
|
8,22
x
|
5,19
x
|
FCF Yield
|
9,2%
|
12,3%
|
5,35%
|
16,6%
|
12,2%
|
19,3%
|
Price to Book
|
1,75
x
|
1,42
x
|
1,31
x
|
1,49
x
|
1,35
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
12.278
|
12.337
|
12.337
|
12.337
|
12.337
|
12.395
|
Referentieprijs
2 |
3.055
|
2.465
|
2.137
|
2.711
|
2.779
|
2.918
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
09-07-20
|
24-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
39.410
|
40.793
|
43.642
|
39.386
|
40.203
|
42.864
|
EBITDA
1 |
4.646
|
4.591
|
5.416
|
5.172
|
5.580
|
6.162
|
Bedrijfsresultaat (EBIT)
1 |
4.176
|
4.079
|
4.950
|
5.027
|
5.441
|
6.004
|
Operationele Marge
|
10,6%
|
10%
|
11,34%
|
12,76%
|
13,53%
|
14,01%
|
Resultaat voor belastingen (EBT)
1 |
3.146
|
4.049
|
-13
|
4.956
|
5.755
|
2.965
|
Nettowinst (verlies)
1 |
2.060
|
2.023
|
-612
|
3.073
|
3.577
|
879
|
Nettomarge
|
5,23%
|
4,96%
|
-1,4%
|
7,8%
|
8,9%
|
2,05%
|
WPA
2 |
167,1
|
164,1
|
-49,61
|
249,1
|
289,7
|
70,95
|
Free Cash Flow
1 |
2.846
|
3.126
|
1.123
|
4.079
|
2.985
|
4.398
|
FCF-marge
|
7,22%
|
7,66%
|
2,57%
|
10,36%
|
7,43%
|
10,26%
|
Kasstroomconversie (ebitda)
|
61,26%
|
68,08%
|
20,73%
|
78,87%
|
53,5%
|
71,37%
|
Kasstroomconversie (nettowinst)
|
138,17%
|
154,5%
|
-
|
132,74%
|
83,46%
|
500,3%
|
Dividend per aandeel
2 |
100,0
|
110,0
|
110,0
|
120,0
|
130,0
|
140,0
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
09-07-20
|
24-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.402
|
19.155
|
19.038
|
9.701
|
10.052
|
20.949
|
10.366
|
10.701
|
22.612
|
10.918
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.069
|
2.169
|
2.388
|
1.264
|
1.260
|
2.782
|
1.528
|
1.359
|
3.270
|
1.776
|
Operationele Marge
|
10,14%
|
11,32%
|
12,54%
|
13,03%
|
12,53%
|
13,28%
|
14,74%
|
12,7%
|
14,46%
|
16,27%
|
Resultaat voor belastingen (EBT)
1 |
-1.348
|
1.663
|
2.633
|
977
|
1.838
|
4.071
|
293
|
2.254
|
4.518
|
1.174
|
Nettowinst (verlies)
1 |
-1.131
|
1.041
|
1.689
|
578
|
1.164
|
2.564
|
147
|
1.436
|
2.883
|
723
|
Nettomarge
|
-5,54%
|
5,43%
|
8,87%
|
5,96%
|
11,58%
|
12,24%
|
1,42%
|
13,42%
|
12,75%
|
6,62%
|
WPA
2 |
-91,69
|
84,42
|
137,0
|
46,83
|
94,38
|
207,9
|
11,71
|
115,7
|
232,0
|
57,81
|
Dividend per aandeel
|
40,00
|
40,00
|
40,00
|
-
|
-
|
40,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
07-11-19
|
05-11-20
|
04-11-21
|
03-02-22
|
09-08-22
|
10-11-22
|
09-02-23
|
09-08-23
|
09-11-23
|
08-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.558
|
5.018
|
5.355
|
8.840
|
9.756
|
13.334
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.846
|
3.126
|
1.123
|
4.079
|
2.985
|
4.398
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
9,45%
|
-2,95%
|
14,4%
|
15%
|
3,42%
|
ROA (netto-inkomsten/totale activa)
|
7,2%
|
6,83%
|
8,62%
|
8,62%
|
8,71%
|
9,09%
|
Totale activa
1 |
28.626
|
29.602
|
-7.100
|
35.641
|
41.086
|
9.670
|
Nettoactief per aandeel
2 |
1.742
|
1.733
|
1.625
|
1.823
|
2.056
|
2.095
|
Cashflow per aandeel
2 |
620,0
|
415,0
|
445,0
|
725,0
|
803,0
|
1.102
|
Capex
1 |
77
|
60
|
64
|
35
|
34
|
36
|
Capex/omzet
|
0,2%
|
0,15%
|
0,15%
|
0,09%
|
0,08%
|
0,08%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
09-07-20
|
24-06-21
|
23-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,06% | 320 mln. | | -12,70% | 193 mld. | | +2,65% | 169 mld. | | +2,20% | 154 mld. | | +5,96% | 101 mld. | | +11,22% | 80,89 mld. | | +25,63% | 77,58 mld. | | -7,65% | 70,63 mld. | | -21,03% | 52,48 mld. | | -10,22% | 42,67 mld. |
IT Diensten & Consulting - Andere
|