Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,18
USD
|
-0,38%
|
|
-6,28%
|
-26,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
323,7
|
273,5
|
494,5
|
365,9
|
300,1
|
221,7
|
-
|
Bedrijfswaarde
1 |
323,7
|
273,5
|
494,5
|
365,9
|
300,1
|
221,7
|
221,7
|
K/w-verhouding
|
11,9
x
|
15,1
x
|
10,7
x
|
12,7
x
|
22,3
x
|
15,5
x
|
8,31
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
2,55
x
|
4,72
x
|
3,41
x
|
3,43
x
|
2,37
x
|
1,88
x
|
Bedrijfswaarde/omzet
|
-
|
2,55
x
|
4,72
x
|
3,41
x
|
3,43
x
|
2,37
x
|
1,88
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,2
x
|
1,78
x
|
1,24
x
|
0,96
x
|
0,68
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
7.619
|
7.738
|
7.913
|
7.997
|
8.089
|
8.156
|
-
|
Referentieprijs
2 |
42,49
|
35,35
|
62,49
|
45,75
|
37,10
|
27,18
|
27,18
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
25-01-22
|
24-01-23
|
18-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
107,2
|
104,8
|
107,2
|
87,51
|
93,34
|
118,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
53,42
|
48,4
|
44,27
|
18,69
|
18,85
|
39,15
|
Operationele Marge
|
-
|
49,85%
|
46,17%
|
41,29%
|
21,35%
|
20,19%
|
33,15%
|
Resultaat voor belastingen (EBT)
1 |
-
|
23,82
|
60,8
|
38,11
|
17,43
|
18,85
|
35,1
|
Nettowinst (verlies)
1 |
-
|
18,33
|
46,71
|
29,12
|
13,43
|
14,27
|
26,83
|
Nettomarge
|
-
|
17,1%
|
44,56%
|
27,16%
|
15,34%
|
15,28%
|
22,72%
|
WPA
2 |
3,580
|
2,340
|
5,850
|
3,610
|
1,660
|
1,750
|
3,270
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
25-01-22
|
24-01-23
|
18-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
26,41
|
26,19
|
26,09
|
27,15
|
28,13
|
25,83
|
22,47
|
21,56
|
22,09
|
21,39
|
21,31
|
22,68
|
24,11
|
25,23
|
26,98
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,37
|
11,46
|
11,41
|
11,36
|
12,09
|
9,413
|
5,364
|
4,168
|
4,792
|
4,362
|
3,209
|
4,174
|
5,137
|
6,141
|
7,543
|
Operationele Marge
|
46,84%
|
43,75%
|
43,72%
|
41,85%
|
42,97%
|
36,45%
|
23,87%
|
19,33%
|
21,69%
|
20,39%
|
15,06%
|
18,41%
|
21,31%
|
24,34%
|
27,96%
|
Resultaat voor belastingen (EBT)
1 |
18,37
|
15,66
|
10,3
|
9,586
|
11,14
|
7,088
|
3,539
|
3,258
|
5,293
|
5,337
|
3,384
|
4,174
|
5,137
|
6,141
|
7,156
|
Nettowinst (verlies)
1 |
14,02
|
12
|
7,97
|
7,24
|
8,413
|
5,492
|
2,703
|
2,458
|
4,098
|
4,167
|
2,522
|
3,172
|
3,904
|
4,667
|
5,472
|
Nettomarge
|
53,07%
|
45,83%
|
30,55%
|
26,67%
|
29,9%
|
21,27%
|
12,03%
|
11,4%
|
18,55%
|
19,48%
|
11,84%
|
13,99%
|
16,19%
|
18,5%
|
20,28%
|
WPA
2 |
1,750
|
1,490
|
0,9800
|
0,9000
|
1,040
|
0,6800
|
0,3300
|
0,3100
|
0,5100
|
0,5100
|
0,3100
|
0,3900
|
0,4800
|
0,5700
|
0,6650
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-10-21
|
25-01-22
|
26-04-22
|
26-07-22
|
25-10-22
|
24-01-23
|
25-04-23
|
25-07-23
|
19-10-23
|
18-01-24
|
18-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,44%
|
18,5%
|
10,2%
|
4,42%
|
4,4%
|
7,86%
|
ROA (netto-inkomsten/totale activa)
|
0,77%
|
1,73%
|
0,88%
|
0,35%
|
0,34%
|
0,62%
|
Totale activa
1 |
2.375
|
2.704
|
3.309
|
3.874
|
4.196
|
4.363
|
Nettoactief per aandeel
2 |
29,40
|
35,10
|
36,80
|
38,60
|
40,10
|
42,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-01-21
|
25-01-22
|
24-01-23
|
18-01-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
27,18
USD Gemiddelde koersdoel
34
USD Spread / Gemiddelde doel +25,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,74% | 222 mln. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|