Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,34
AUD
|
-1,50%
|
|
+0,27%
|
-17,89%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.844
|
14.460
|
18.352
|
15.573
|
16.747
|
12.654
|
-
|
-
|
Bedrijfswaarde
1 |
15.143
|
17.845
|
20.687
|
16.370
|
19.049
|
15.254
|
15.172
|
14.968
|
K/w-verhouding
|
22,2
x
|
27,5
x
|
14,1
x
|
10,9
x
|
24,5
x
|
22,8
x
|
18,3
x
|
16,3
x
|
Dividendrendement
|
3,1%
|
2,79%
|
2,37%
|
3,03%
|
2,92%
|
3,8%
|
4,06%
|
4,33%
|
Marktkapitalisatie/omzet
|
2,09
x
|
2,12
x
|
2,1
x
|
1,67
x
|
2,05
x
|
1,44
x
|
1,35
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
2,47
x
|
2,61
x
|
2,36
x
|
1,75
x
|
2,33
x
|
1,73
x
|
1,62
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
12,5
x
|
8,08
x
|
5,78
x
|
11,2
x
|
9,1
x
|
8,01
x
|
7,39
x
|
Bedrijfswaarde/FCF
|
26,8
x
|
15,9
x
|
11,7
x
|
8,44
x
|
17,6
x
|
20,2
x
|
15,3
x
|
14
x
|
FCF Yield
|
3,74%
|
6,31%
|
8,55%
|
11,8%
|
5,68%
|
4,95%
|
6,53%
|
7,15%
|
Price to Book
|
2,37
x
|
2,55
x
|
2,87
x
|
2,14
x
|
2,17
x
|
1,59
x
|
1,56
x
|
1,52
x
|
Aantal aandelen (in duizenden)
|
473.945
|
475.174
|
477.907
|
471.771
|
470.806
|
480.404
|
-
|
-
|
Referentieprijs
2 |
27,10
|
30,43
|
38,40
|
33,01
|
35,57
|
26,34
|
26,34
|
26,34
|
Datum van publicatie
|
19-08-19
|
19-08-20
|
23-08-21
|
23-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.134
|
6.832
|
8.752
|
9.340
|
8.169
|
8.816
|
9.344
|
9.722
|
EBITDA
1 |
1.061
|
1.425
|
2.560
|
2.830
|
1.708
|
1.676
|
1.895
|
2.026
|
Bedrijfsresultaat (EBIT)
1 |
787,7
|
819,2
|
1.918
|
2.155
|
1.005
|
906,7
|
1.097
|
1.208
|
Operationele Marge
|
12,84%
|
11,99%
|
21,92%
|
23,07%
|
12,3%
|
10,28%
|
11,74%
|
12,42%
|
Resultaat voor belastingen (EBT)
1 |
722,3
|
699,1
|
1.829
|
2.077
|
931,2
|
784,9
|
963,1
|
1.093
|
Nettowinst (verlies)
1 |
549,7
|
527,7
|
1.315
|
1.461
|
685
|
551,3
|
690,4
|
776,4
|
Nettomarge
|
8,96%
|
7,72%
|
15,03%
|
15,64%
|
8,39%
|
6,25%
|
7,39%
|
7,99%
|
WPA
2 |
1,221
|
1,106
|
2,731
|
3,025
|
1,450
|
1,154
|
1,441
|
1,617
|
Free Cash Flow
1 |
565,7
|
1.125
|
1.769
|
1.939
|
1.082
|
755,4
|
990,3
|
1.070
|
FCF-marge
|
9,22%
|
16,47%
|
20,22%
|
20,76%
|
13,24%
|
8,57%
|
10,6%
|
11,01%
|
Kasstroomconversie (ebitda)
|
53,33%
|
78,97%
|
69,12%
|
68,5%
|
63,36%
|
45,07%
|
52,27%
|
52,8%
|
Kasstroomconversie (nettowinst)
|
102,91%
|
213,24%
|
134,54%
|
132,75%
|
157,95%
|
137,02%
|
143,43%
|
137,81%
|
Dividend per aandeel
2 |
0,8400
|
0,8500
|
0,9100
|
1,000
|
1,040
|
0,9998
|
1,070
|
1,142
|
Datum van publicatie
|
19-08-19
|
19-08-20
|
23-08-21
|
23-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
3.344
|
3.488
|
4.432
|
4.319
|
4.757
|
4.584
|
4.082
|
4.087
|
4.306
|
4.613
|
4.613
|
4.857
|
EBITDA
1 |
548
|
877,1
|
1.307
|
1.253
|
1.540
|
1.291
|
920,2
|
787,3
|
736,7
|
965
|
960
|
1.030
|
Bedrijfsresultaat (EBIT)
1 |
399,9
|
419,3
|
993,8
|
924,4
|
1.208
|
947
|
574,6
|
430
|
353
|
560
|
551
|
605
|
Operationele Marge
|
11,96%
|
12,02%
|
22,42%
|
21,4%
|
25,39%
|
20,66%
|
14,07%
|
10,52%
|
8,2%
|
12,14%
|
11,94%
|
12,46%
|
Resultaat voor belastingen (EBT)
1 |
347,4
|
-
|
944
|
884,6
|
1.168
|
908,7
|
536,9
|
394,3
|
300
|
488
|
479
|
539
|
Nettowinst (verlies)
1 |
256
|
271,7
|
677,6
|
637,4
|
827,7
|
632,9
|
382,4
|
302,6
|
202,3
|
342
|
323
|
378
|
Nettomarge
|
7,66%
|
7,79%
|
15,29%
|
14,76%
|
17,4%
|
13,81%
|
9,37%
|
7,41%
|
4,7%
|
7,41%
|
7%
|
7,78%
|
WPA
2 |
0,5370
|
0,5690
|
1,409
|
1,322
|
1,708
|
1,317
|
0,8090
|
0,6410
|
0,4260
|
0,7280
|
0,6425
|
0,7305
|
Dividend per aandeel
2 |
0,3400
|
0,5100
|
0,3600
|
0,5500
|
0,4000
|
0,6000
|
0,4200
|
0,6200
|
0,4300
|
0,6510
|
0,4520
|
0,7300
|
Datum van publicatie
|
18-02-20
|
19-08-20
|
17-02-21
|
23-08-21
|
20-02-22
|
23-08-22
|
15-02-23
|
16-08-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.299
|
3.386
|
2.335
|
797
|
2.302
|
2.600
|
2.518
|
2.314
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,167
x
|
2,376
x
|
0,9122
x
|
0,2816
x
|
1,348
x
|
1,551
x
|
1,329
x
|
1,142
x
|
Free Cash Flow
1 |
566
|
1.125
|
1.769
|
1.939
|
1.082
|
755
|
990
|
1.070
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
9,46%
|
22%
|
21,4%
|
9,05%
|
6,96%
|
8,51%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
6,05%
|
4,78%
|
11%
|
12%
|
5,36%
|
4,37%
|
5,17%
|
5,67%
|
Totale activa
1 |
9.080
|
11.044
|
11.944
|
12.156
|
12.776
|
12.604
|
13.362
|
13.701
|
Nettoactief per aandeel
2 |
11,40
|
11,90
|
13,40
|
15,40
|
16,40
|
16,60
|
16,80
|
17,30
|
Cashflow per aandeel
2 |
1,880
|
2,850
|
4,240
|
4,610
|
3,110
|
2,520
|
2,930
|
3,130
|
Capex
1 |
282
|
235
|
274
|
287
|
389
|
501
|
515
|
545
|
Capex/omzet
|
4,59%
|
3,44%
|
3,13%
|
3,07%
|
4,76%
|
5,68%
|
5,51%
|
5,6%
|
Datum van publicatie
|
19-08-19
|
19-08-20
|
23-08-21
|
23-08-22
|
16-08-23
|
-
|
-
|
-
|
Laatste slotkoers
26,34
AUD Gemiddelde koersdoel
30,69
AUD Spread / Gemiddelde doel +16,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,89% | 8,25 mld. | | +39,20% | 3,58 mld. | | -39,11% | 2,46 mld. | | -8,06% | 2,46 mld. | | -7,35% | 2,38 mld. | | -19,01% | 1,55 mld. | | -40,66% | 1,21 mld. | | +7,56% | 1,11 mld. | | -15,34% | 1,03 mld. | | -16,56% | 878 mln. |
Medische en diagnostische laboratoria
|