slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
69.500
VND
|
0,00%
|
|
+1,31%
|
+0,14%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.152.662
|
1.936.257
|
3.206.214
|
9.339.593
|
5.182.335
|
7.904.485
|
Bedrijfswaarde
1 |
2.647.470
|
2.437.417
|
3.648.857
|
10.166.976
|
6.678.882
|
9.267.319
|
K/w-verhouding
|
19,6
x
|
18,5
x
|
105
x
|
144
x
|
43,3
x
|
42,7
x
|
Dividendrendement
|
5,29%
|
-
|
1,07%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,61
x
|
2,78
x
|
2,82
x
|
12,5
x
|
13,6
x
|
19
x
|
Bedrijfswaarde/omzet
|
5,67
x
|
3,5
x
|
3,21
x
|
13,6
x
|
17,6
x
|
22,3
x
|
Bedrijfswaarde/EBITDA
|
38,4
x
|
15,9
x
|
9,94
x
|
63,8
x
|
386
x
|
63,7
x
|
Bedrijfswaarde/FCF
|
11,9
x
|
3,86
x
|
7,12
x
|
-61
x
|
-6,88
x
|
-13,5
x
|
FCF Yield
|
8,44%
|
25,9%
|
14%
|
-1,64%
|
-14,5%
|
-7,42%
|
Price to Book
|
0,97
x
|
0,88
x
|
1,52
x
|
4,36
x
|
2,06
x
|
2,92
x
|
Aantal aandelen (in duizenden)
|
113.897
|
113.897
|
113.897
|
113.897
|
113.897
|
113.897
|
Referentieprijs
2 |
18.900
|
17.000
|
28.150
|
82.000
|
45.500
|
69.400
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
05-04-21
|
01-04-22
|
20-02-23
|
13-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
467.073
|
695.959
|
1.135.902
|
747.036
|
379.811
|
416.024
|
EBITDA
1 |
68.913
|
152.930
|
367.129
|
159.408
|
17.288
|
145.469
|
Bedrijfsresultaat (EBIT)
1 |
60.378
|
142.298
|
356.998
|
150.013
|
9.112
|
138.318
|
Operationele Marge
|
12,93%
|
20,45%
|
31,43%
|
20,08%
|
2,4%
|
33,25%
|
Resultaat voor belastingen (EBT)
1 |
134.885
|
139.875
|
112.277
|
115.879
|
176.351
|
252.613
|
Nettowinst (verlies)
1 |
109.587
|
104.849
|
30.565
|
64.778
|
119.686
|
185.337
|
Nettomarge
|
23,46%
|
15,07%
|
2,69%
|
8,67%
|
31,51%
|
44,55%
|
WPA
2 |
962,0
|
920,6
|
268,0
|
568,7
|
1.051
|
1.627
|
Free Cash Flow
1 |
223.379
|
632.242
|
512.599
|
-166.734
|
-970.842
|
-687.328
|
FCF-marge
|
47,83%
|
90,84%
|
45,13%
|
-22,32%
|
-255,61%
|
-165,21%
|
Kasstroomconversie (ebitda)
|
324,14%
|
413,42%
|
139,62%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
203,84%
|
603%
|
1.677,07%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1.000
|
-
|
300,0
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
05-04-21
|
01-04-22
|
20-02-23
|
13-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
494.807
|
501.160
|
442.643
|
827.382
|
1.496.546
|
1.362.833
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,18
x
|
3,277
x
|
1,206
x
|
5,19
x
|
86,57
x
|
9,369
x
|
Free Cash Flow
1 |
223.379
|
632.242
|
512.599
|
-166.734
|
-970.842
|
-687.328
|
ROE (netto-inkomsten/eigen vermogen)
|
5,02%
|
4,78%
|
1,91%
|
3,87%
|
5,05%
|
6,89%
|
ROA (netto-inkomsten/totale activa)
|
0,59%
|
1,36%
|
3,26%
|
1,34%
|
0,08%
|
1,21%
|
Totale activa
1 |
18.495.755
|
7.724.792
|
938.415
|
4.834.197
|
144.374.343
|
15.279.235
|
Nettoactief per aandeel
2 |
19.524
|
19.368
|
18.561
|
18.802
|
22.115
|
23.772
|
Cashflow per aandeel
2 |
356,0
|
492,0
|
1.951
|
2.981
|
673,0
|
599,0
|
Capex
1 |
76.846
|
2.237
|
1.271
|
2.029
|
3.249
|
2.372
|
Capex/omzet
|
16,45%
|
0,32%
|
0,11%
|
0,27%
|
0,86%
|
0,57%
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
05-04-21
|
01-04-22
|
20-02-23
|
13-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,14% | 312 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|