Beurs gesloten -
Euronext Bruxelles
17:35:04 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,18
EUR
|
+1,45%
|
|
-1,85%
|
+8,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.656
|
10.018
|
10.543
|
9.790
|
2.936
|
3.169
|
-
|
-
|
Bedrijfswaarde
1 |
14.242
|
12.416
|
12.692
|
11.581
|
4.425
|
4.773
|
4.796
|
4.547
|
K/w-verhouding
|
89,8
x
|
-10,4
x
|
11,2
x
|
5,16
x
|
1,4
x
|
9,06
x
|
7,51
x
|
6,52
x
|
Dividendrendement
|
3,63%
|
3,87%
|
3,77%
|
4,29%
|
8,76%
|
8,09%
|
8,23%
|
8,3%
|
Marktkapitalisatie/omzet
|
1,04
x
|
1,12
x
|
1,04
x
|
0,73
x
|
0,6
x
|
0,7
x
|
0,68
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,38
x
|
1,26
x
|
0,86
x
|
0,91
x
|
1,05
x
|
1,03
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
6,13
x
|
6,38
x
|
5,39
x
|
3,59
x
|
3,55
x
|
5,03
x
|
4,62
x
|
4,05
x
|
Bedrijfswaarde/FCF
|
14,9
x
|
17,6
x
|
14,7
x
|
10,6
x
|
7,89
x
|
14,4
x
|
11,5
x
|
10,5
x
|
FCF Yield
|
6,73%
|
5,69%
|
6,79%
|
9,47%
|
12,7%
|
6,95%
|
8,67%
|
9,53%
|
Price to Book
|
1,12
x
|
1,39
x
|
1,2
x
|
0,92
x
|
-
|
2,34
x
|
1,57
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
103.154
|
103.411
|
103.158
|
103.640
|
105.876
|
105.008
|
-
|
-
|
Referentieprijs
2 |
103,3
|
96,88
|
102,2
|
94,46
|
27,73
|
30,18
|
30,18
|
30,18
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
23-02-22
|
23-02-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.244
|
8.965
|
10.105
|
13.426
|
4.880
|
4.536
|
4.658
|
4.861
|
EBITDA
1 |
2.322
|
1.945
|
2.356
|
3.229
|
1.246
|
948,8
|
1.038
|
1.124
|
Bedrijfsresultaat (EBIT)
1 |
1.503
|
1.110
|
1.600
|
2.426
|
926
|
635,2
|
686,9
|
772,5
|
Operationele Marge
|
14,67%
|
12,38%
|
15,83%
|
18,07%
|
18,98%
|
14%
|
14,75%
|
15,89%
|
Resultaat voor belastingen (EBT)
1 |
74
|
-844
|
1.094
|
2.151
|
180
|
515,9
|
606,2
|
715,9
|
Nettowinst (verlies)
1 |
118
|
-962
|
948
|
1.905
|
2.093
|
342,6
|
416,1
|
482,7
|
Nettomarge
|
1,15%
|
-10,73%
|
9,38%
|
14,19%
|
42,89%
|
7,55%
|
8,93%
|
9,93%
|
WPA
2 |
1,150
|
-9,320
|
9,130
|
18,30
|
19,85
|
3,330
|
4,019
|
4,627
|
Free Cash Flow
1 |
958
|
707
|
862
|
1.097
|
561
|
331,6
|
415,8
|
433,4
|
FCF-marge
|
9,35%
|
7,89%
|
8,53%
|
8,17%
|
11,5%
|
7,31%
|
8,93%
|
8,92%
|
Kasstroomconversie (ebitda)
|
41,26%
|
36,35%
|
36,59%
|
33,97%
|
45,02%
|
34,95%
|
40,05%
|
38,56%
|
Kasstroomconversie (nettowinst)
|
811,86%
|
-
|
90,93%
|
57,59%
|
26,8%
|
96,81%
|
99,92%
|
89,79%
|
Dividend per aandeel
2 |
3,750
|
3,750
|
3,850
|
4,050
|
2,430
|
2,441
|
2,483
|
2,504
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
23-02-22
|
23-02-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
2.573
|
2.703
|
3.055
|
3.477
|
3.609
|
3.286
|
3.167
|
3.087
|
2.747
|
1.131
|
1.137
|
EBITDA
1 |
599
|
572
|
712
|
864
|
917
|
736
|
839
|
790
|
702
|
238
|
240
|
Bedrijfsresultaat (EBIT)
1 |
421
|
-
|
526
|
674
|
709
|
517
|
642
|
-
|
508
|
-
|
160
|
Operationele Marge
|
16,36%
|
-
|
17,22%
|
19,38%
|
19,65%
|
15,73%
|
20,27%
|
-
|
18,49%
|
-
|
14,07%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
255
|
366
|
337
|
705
|
451
|
412
|
246
|
-
|
220
|
-
|
-
|
Nettomarge
|
9,91%
|
13,54%
|
11,03%
|
20,28%
|
12,5%
|
12,54%
|
7,77%
|
-
|
8,01%
|
-
|
-
|
WPA
|
2,460
|
3,520
|
3,250
|
6,790
|
4,340
|
3,930
|
2,370
|
1,870
|
2,090
|
-
|
-
|
Dividend per aandeel
|
-
|
3,850
|
-
|
-
|
-
|
4,050
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
23-02-22
|
04-05-22
|
28-07-22
|
03-11-22
|
23-02-23
|
04-05-23
|
03-08-23
|
03-11-23
|
13-03-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.586
|
2.398
|
2.149
|
1.791
|
1.489
|
1.604
|
1.626
|
1.378
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,544
x
|
1,233
x
|
0,9121
x
|
0,5547
x
|
1,195
x
|
1,69
x
|
1,567
x
|
1,226
x
|
Free Cash Flow
1 |
958
|
707
|
862
|
1.097
|
561
|
332
|
416
|
433
|
ROE (netto-inkomsten/eigen vermogen)
|
8,26%
|
7,4%
|
11,7%
|
17,9%
|
-
|
26,7%
|
25,9%
|
28,6%
|
ROA (netto-inkomsten/totale activa)
|
3,82%
|
3,24%
|
5,65%
|
8,56%
|
-
|
5,55%
|
6,48%
|
7,15%
|
Totale activa
1 |
3.090
|
-29.653
|
16.791
|
22.247
|
-
|
6.168
|
6.426
|
6.756
|
Nettoactief per aandeel
2 |
92,00
|
69,80
|
85,30
|
102,0
|
-
|
12,90
|
19,20
|
16,60
|
Cashflow per aandeel
2 |
17,60
|
12,00
|
14,40
|
19,30
|
-
|
5,220
|
5,940
|
6,540
|
Capex
1 |
857
|
535
|
637
|
909
|
450
|
308
|
331
|
337
|
Capex/omzet
|
8,37%
|
5,97%
|
6,3%
|
6,77%
|
9,22%
|
6,78%
|
7,11%
|
6,92%
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
23-02-22
|
23-02-23
|
13-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
30,18
EUR Gemiddelde koersdoel
37,25
EUR Spread / Gemiddelde doel +23,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,84% | 3,38 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. | | +3,85% | 8,11 mld. |
Gediversifieerde chemicaliën
|