Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.294
JPY
|
-0,92%
|
|
-0,84%
|
-7,04%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.857
|
24.495
|
33.480
|
25.820
|
19.631
|
25.794
|
Bedrijfswaarde
1 |
8.950
|
18.063
|
26.467
|
17.527
|
9.589
|
12.533
|
K/w-verhouding
|
42
x
|
37,1
x
|
23
x
|
13,8
x
|
12,4
x
|
13,3
x
|
Dividendrendement
|
1,4%
|
0,77%
|
0,67%
|
1%
|
1,51%
|
-
|
Marktkapitalisatie/omzet
|
0,91
x
|
1,58
x
|
2,03
x
|
1,48
x
|
0,99
x
|
1,35
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
1,16
x
|
1,61
x
|
1,01
x
|
0,49
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
4,72
x
|
11,6
x
|
11,8
x
|
6,19
x
|
3,85
x
|
4,29
x
|
Bedrijfswaarde/FCF
|
-74,1
x
|
8,28
x
|
16,4
x
|
11,9
x
|
6,58
x
|
4,26
x
|
FCF Yield
|
-1,35%
|
12,1%
|
6,1%
|
8,4%
|
15,2%
|
23,4%
|
Price to Book
|
2,25
x
|
3,75
x
|
4,77
x
|
3,05
x
|
2,05
x
|
2,32
x
|
Aantal aandelen (in duizenden)
|
19.462
|
18.959
|
18.579
|
18.509
|
18.520
|
18.530
|
Referentieprijs
2 |
712,0
|
1.292
|
1.802
|
1.395
|
1.060
|
1.392
|
Datum van publicatie
|
22-03-19
|
24-03-20
|
25-03-21
|
24-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
15.266
|
15.552
|
16.457
|
17.389
|
19.757
|
19.058
|
EBITDA
1 |
1.898
|
1.562
|
2.238
|
2.830
|
2.491
|
2.924
|
Bedrijfsresultaat (EBIT)
1 |
1.413
|
1.099
|
1.867
|
2.369
|
2.038
|
2.609
|
Operationele Marge
|
9,26%
|
7,07%
|
11,34%
|
13,62%
|
10,32%
|
13,69%
|
Resultaat voor belastingen (EBT)
1 |
722
|
1.009
|
1.530
|
2.522
|
2.316
|
2.808
|
Nettowinst (verlies)
1 |
329
|
660
|
1.483
|
1.872
|
1.587
|
1.936
|
Nettomarge
|
2,16%
|
4,24%
|
9,01%
|
10,77%
|
8,03%
|
10,16%
|
WPA
2 |
16,96
|
34,81
|
78,26
|
101,1
|
85,71
|
104,5
|
Free Cash Flow
1 |
-120,8
|
2.183
|
1.615
|
1.472
|
1.457
|
2.939
|
FCF-marge
|
-0,79%
|
14,03%
|
9,81%
|
8,46%
|
7,37%
|
15,42%
|
Kasstroomconversie (ebitda)
|
-
|
139,73%
|
72,17%
|
52%
|
58,48%
|
100,5%
|
Kasstroomconversie (nettowinst)
|
-
|
330,7%
|
108,92%
|
78,61%
|
91,79%
|
151,79%
|
Dividend per aandeel
2 |
10,00
|
10,00
|
12,00
|
14,00
|
16,00
|
-
|
Datum van publicatie
|
22-03-19
|
24-03-20
|
25-03-21
|
24-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
7.552
|
8.697
|
4.020
|
4.837
|
8.874
|
5.613
|
4.670
|
8.800
|
4.877
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
544
|
1.235
|
431
|
609
|
696
|
498
|
650
|
926
|
761
|
Operationele Marge
|
7,2%
|
14,2%
|
10,72%
|
12,59%
|
7,84%
|
8,87%
|
13,92%
|
10,52%
|
15,6%
|
Resultaat voor belastingen (EBT)
1 |
550
|
1.357
|
449
|
722
|
919
|
567
|
723
|
1.086
|
872
|
Nettowinst (verlies)
1 |
334
|
930
|
285
|
501
|
619
|
391
|
502
|
729
|
586
|
Nettomarge
|
4,42%
|
10,69%
|
7,09%
|
10,36%
|
6,98%
|
6,97%
|
10,75%
|
8,28%
|
12,02%
|
WPA
2 |
17,66
|
50,18
|
15,39
|
27,10
|
33,50
|
21,06
|
27,12
|
39,37
|
31,66
|
Dividend per aandeel
|
5,000
|
7,000
|
-
|
-
|
8,000
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
05-08-20
|
06-08-21
|
05-11-21
|
09-05-22
|
05-08-22
|
04-11-22
|
08-05-23
|
07-08-23
|
10-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.907
|
6.432
|
7.013
|
8.293
|
10.042
|
13.261
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-121
|
2.183
|
1.615
|
1.472
|
1.457
|
2.939
|
ROE (netto-inkomsten/eigen vermogen)
|
5,36%
|
10,5%
|
21,8%
|
24,1%
|
17,5%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
6,53%
|
5,06%
|
7,76%
|
8,89%
|
6,97%
|
7,79%
|
Totale activa
1 |
5.037
|
13.047
|
19.105
|
21.063
|
22.779
|
24.865
|
Nettoactief per aandeel
2 |
316,0
|
344,0
|
378,0
|
457,0
|
518,0
|
600,0
|
Cashflow per aandeel
2 |
277,0
|
365,0
|
393,0
|
457,0
|
551,0
|
723,0
|
Capex
1 |
209
|
100
|
538
|
82
|
105
|
90
|
Capex/omzet
|
1,37%
|
0,64%
|
3,27%
|
0,47%
|
0,53%
|
0,47%
|
Datum van publicatie
|
22-03-19
|
24-03-20
|
25-03-21
|
24-03-22
|
30-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,04% | 152 mln. | | +5,44% | 549 mld. | | -27,93% | 3,27 mld. | | -37,22% | 991 mln. | | -6,74% | 886 mln. | | -21,96% | 752 mln. | | +104,00% | 280 mln. | | +10,02% | 277 mln. | | -3,42% | 224 mln. | | -35,37% | 211 mln. |
Internet Beveiligings- & Transactiediensten
|