Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.785
INR
|
-0,15%
|
|
+3,03%
|
+30,63%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
98.146
|
82.726
|
116.067
|
253.055
|
343.184
|
794.928
|
-
|
-
|
Bedrijfswaarde
1 |
98.146
|
82.726
|
116.067
|
253.055
|
343.184
|
794.928
|
794.928
|
794.928
|
K/w-verhouding
|
37,5
x
|
30,9
x
|
42
x
|
57,3
x
|
45,3
x
|
90
x
|
67,2
x
|
52,4
x
|
Dividendrendement
|
0,65%
|
0,66%
|
0,47%
|
0,27%
|
0,21%
|
0,1%
|
0,11%
|
0,13%
|
Marktkapitalisatie/omzet
|
3,99
x
|
3,7
x
|
4,61
x
|
6,41
x
|
4,96
x
|
12,8
x
|
9,53
x
|
8,29
x
|
Bedrijfswaarde/omzet
|
3,99
x
|
3,7
x
|
4,61
x
|
6,41
x
|
4,96
x
|
12,8
x
|
9,53
x
|
8,29
x
|
Bedrijfswaarde/EBITDA
|
19,6
x
|
19
x
|
22,6
x
|
33,9
x
|
26,6
x
|
55,3
x
|
41,3
x
|
34,2
x
|
Bedrijfswaarde/FCF
|
1.675
x
|
98,8
x
|
127
x
|
2.443
x
|
193
x
|
136
x
|
213
x
|
95,1
x
|
FCF Yield
|
0,06%
|
1,01%
|
0,79%
|
0,04%
|
0,52%
|
0,73%
|
0,47%
|
1,05%
|
Price to Book
|
7,93
x
|
5,99
x
|
7,35
x
|
13,2
x
|
13,1
x
|
23,4
x
|
17,5
x
|
13,3
x
|
Aantal aandelen (in duizenden)
|
90.490
|
90.490
|
90.490
|
90.490
|
90.490
|
90.490
|
-
|
-
|
Referentieprijs
2 |
1.085
|
914,2
|
1.283
|
2.796
|
3.792
|
8.785
|
8.785
|
8.785
|
Datum van publicatie
|
09-05-19
|
31-07-20
|
27-05-21
|
04-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.616
|
22.373
|
25.156
|
39.476
|
69.225
|
62.009
|
83.436
|
95.920
|
EBITDA
1 |
5.019
|
4.343
|
5.146
|
7.473
|
12.889
|
14.364
|
19.246
|
23.277
|
Bedrijfsresultaat (EBIT)
1 |
4.430
|
3.498
|
4.211
|
6.380
|
11.607
|
13.025
|
17.699
|
22.130
|
Operationele Marge
|
18%
|
15,63%
|
16,74%
|
16,16%
|
16,77%
|
21%
|
21,21%
|
23,07%
|
Resultaat voor belastingen (EBT)
1 |
4.018
|
3.358
|
3.971
|
6.074
|
11.016
|
12.418
|
16.225
|
19.671
|
Nettowinst (verlies)
1 |
2.616
|
2.674
|
2.764
|
4.413
|
7.572
|
8.827
|
12.012
|
15.168
|
Nettomarge
|
10,63%
|
11,95%
|
10,99%
|
11,18%
|
10,94%
|
14,23%
|
14,4%
|
15,81%
|
WPA
2 |
28,91
|
29,55
|
30,54
|
48,77
|
83,68
|
97,62
|
130,8
|
167,6
|
Free Cash Flow
1 |
58,6
|
836,9
|
917,2
|
103,6
|
1.774
|
5.841
|
3.733
|
8.359
|
FCF-marge
|
0,24%
|
3,74%
|
3,65%
|
0,26%
|
2,56%
|
9,42%
|
4,47%
|
8,71%
|
Kasstroomconversie (ebitda)
|
1,17%
|
19,27%
|
17,82%
|
1,39%
|
13,76%
|
40,66%
|
19,4%
|
35,91%
|
Kasstroomconversie (nettowinst)
|
2,24%
|
31,29%
|
33,19%
|
2,35%
|
23,42%
|
66,17%
|
31,08%
|
55,11%
|
Dividend per aandeel
2 |
7,000
|
6,000
|
6,000
|
7,500
|
8,000
|
9,000
|
10,00
|
11,62
|
Datum van publicatie
|
09-05-19
|
31-07-20
|
27-05-21
|
04-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
10.179
|
13.168
|
16.156
|
15.666
|
18.118
|
19.285
|
16.822
|
15.499
|
15.473
|
18.223
|
EBITDA
1 |
-
|
1.780
|
2.628
|
2.830
|
2.990
|
3.495
|
3.575
|
3.313
|
3.183
|
3.594
|
4.480
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
2.994
|
3.020
|
2.724
|
2.942
|
2.816
|
-
|
Nettowinst (verlies)
1 |
737,9
|
-
|
-
|
-
|
-
|
2.046
|
2.061
|
1.974
|
1.940
|
2.146
|
2.884
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
11,29%
|
10,69%
|
11,74%
|
12,51%
|
13,87%
|
15,83%
|
WPA
2 |
8,150
|
-
|
-
|
-
|
-
|
22,61
|
22,78
|
21,82
|
24,00
|
23,00
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
29-01-22
|
04-05-22
|
25-07-22
|
04-11-22
|
25-01-23
|
03-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
58,6
|
837
|
917
|
104
|
1.774
|
5.841
|
3.733
|
8.359
|
ROE (netto-inkomsten/eigen vermogen)
|
22,5%
|
20,4%
|
18,7%
|
25,3%
|
33,5%
|
29,2%
|
29,3%
|
29,7%
|
ROA (netto-inkomsten/totale activa)
|
12,2%
|
11,1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
21.386
|
24.072
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
137,0
|
152,0
|
175,0
|
212,0
|
288,0
|
376,0
|
503,0
|
659,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.526
|
2.411
|
2.650
|
2.874
|
4.791
|
7.375
|
6.875
|
6.875
|
Capex/omzet
|
10,26%
|
10,78%
|
10,53%
|
7,28%
|
6,92%
|
11,89%
|
8,24%
|
7,17%
|
Datum van publicatie
|
09-05-19
|
31-07-20
|
27-05-21
|
04-05-22
|
03-05-23
|
-
|
-
|
-
|
Laatste slotkoers
8.785
INR Gemiddelde koersdoel
7.892
INR Spread / Gemiddelde doel -10,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +7,73% | 15,03 mld. | | +16,93% | 14,96 mld. |
Chemische grondstoffen - Andere
|