slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45.850
KRW
|
-0,76%
|
|
+1,33%
|
+6,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
590.861
|
679.440
|
654.435
|
555.663
|
571.539
|
591.132
|
-
|
-
|
Bedrijfswaarde
2 |
295,1
|
352,2
|
311,6
|
199,4
|
571,5
|
70,13
|
48,41
|
-11,09
|
K/w-verhouding
|
238
x
|
12,5
x
|
8,14
x
|
6,49
x
|
6,57
x
|
6,64
x
|
6,53
x
|
6,4
x
|
Dividendrendement
|
3,27%
|
2,83%
|
3,4%
|
3,81%
|
-
|
3,55%
|
3,54%
|
3,64%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,72
x
|
0,69
x
|
0,53
x
|
0,5
x
|
0,58
x
|
0,52
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,37
x
|
0,33
x
|
0,19
x
|
0,5
x
|
0,07
x
|
0,04
x
|
-0,01
x
|
Bedrijfswaarde/EBITDA
|
2,51
x
|
2,99
x
|
2,58
x
|
1,39
x
|
3,89
x
|
0,52
x
|
0,34
x
|
-0,08
x
|
Bedrijfswaarde/FCF
|
4,42
x
|
3,08
x
|
10,7
x
|
2,59
x
|
-
|
0,56
x
|
0,67
x
|
-0,15
x
|
FCF Yield
|
22,6%
|
32,5%
|
9,33%
|
38,6%
|
-
|
178%
|
150%
|
-687%
|
Price to Book
|
0,93
x
|
0,89
x
|
0,76
x
|
0,7
x
|
-
|
0,66
x
|
0,61
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
13.821
|
13.754
|
13.909
|
13.230
|
13.230
|
12.893
|
-
|
-
|
Referentieprijs
3 |
42.750
|
49.400
|
47.050
|
42.000
|
43.200
|
45.850
|
45.850
|
45.850
|
Datum van publicatie
|
31-01-20
|
25-01-21
|
25-01-22
|
27-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
976,3
|
940,7
|
941,7
|
1.045
|
1.136
|
1.028
|
1.131
|
1.147
|
EBITDA
1 |
117,5
|
117,9
|
120,9
|
143,2
|
147,1
|
136,1
|
143,4
|
144,9
|
Bedrijfsresultaat (EBIT)
1 |
89,21
|
89,38
|
91,6
|
111,9
|
116,6
|
108
|
116,7
|
118,2
|
Operationele Marge
|
9,14%
|
9,5%
|
9,73%
|
10,71%
|
10,26%
|
10,51%
|
10,32%
|
10,31%
|
Resultaat voor belastingen (EBT)
1 |
102,3
|
74,41
|
109,5
|
118,9
|
113,9
|
135,2
|
138,3
|
139,2
|
Nettowinst (verlies)
1 |
2,421
|
54,44
|
80,12
|
87,51
|
86,98
|
101
|
103,9
|
104,5
|
Nettomarge
|
0,25%
|
5,79%
|
8,51%
|
8,38%
|
7,65%
|
9,83%
|
9,19%
|
9,11%
|
WPA
2 |
180,0
|
3.948
|
5.780
|
6.470
|
6.579
|
6.907
|
7.021
|
7.161
|
Free Cash Flow
3 |
66.761
|
114.495
|
29.084
|
76.929
|
-
|
125.000
|
72.533
|
76.167
|
FCF-marge
|
6.838,38%
|
12.170,64%
|
3.088,35%
|
7.362,65%
|
-
|
12.164,1%
|
6.415,05%
|
6.642,95%
|
Kasstroomconversie (ebitda)
|
56.827,45%
|
97.111,81%
|
24.060,34%
|
53.731,35%
|
-
|
91.839,85%
|
50.596,48%
|
52.552,32%
|
Kasstroomconversie (nettowinst)
|
2.757.785,55%
|
210.309,4%
|
36.301,53%
|
87.910,91%
|
-
|
123.762,38%
|
69.829,92%
|
72.900,71%
|
Dividend per aandeel
2 |
1.400
|
1.400
|
1.600
|
1.600
|
-
|
1.629
|
1.624
|
1.670
|
Datum van publicatie
|
31-01-20
|
25-01-21
|
25-01-22
|
27-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
211,3
|
251,7
|
215,8
|
219
|
273,4
|
336,6
|
285,8
|
289
|
276,7
|
284,8
|
222
|
258
|
257,8
|
299,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
19,96
|
23,71
|
23,12
|
20,55
|
28,82
|
39,44
|
26,88
|
28,54
|
28,86
|
32,35
|
22,01
|
26,2
|
27,08
|
34,24
|
Operationele Marge
|
9,45%
|
9,42%
|
10,71%
|
9,38%
|
10,54%
|
11,72%
|
9,4%
|
9,88%
|
10,43%
|
11,36%
|
9,91%
|
10,15%
|
10,5%
|
11,43%
|
Resultaat voor belastingen (EBT)
1 |
30,55
|
23,11
|
32,61
|
30,44
|
46,48
|
9,373
|
39,73
|
35,69
|
38,42
|
0,0253
|
35,45
|
32,1
|
32,6
|
40,07
|
Nettowinst (verlies)
1 |
22,73
|
17,74
|
24,42
|
22,54
|
33,41
|
7,136
|
31,44
|
27,17
|
29,42
|
-1,059
|
26,94
|
24,28
|
24,73
|
30,07
|
Nettomarge
|
10,76%
|
7,05%
|
11,31%
|
10,29%
|
12,22%
|
2,12%
|
11%
|
9,4%
|
10,63%
|
-0,37%
|
12,13%
|
9,41%
|
9,59%
|
10,04%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
25-01-22
|
28-04-22
|
28-07-22
|
27-10-22
|
27-01-23
|
27-04-23
|
27-07-23
|
26-10-23
|
31-01-24
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
296
|
327
|
343
|
356
|
-
|
521
|
543
|
602
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
66.761
|
114.495
|
29.084
|
76.929
|
-
|
125.000
|
72.533
|
76.167
|
ROE (netto-inkomsten/eigen vermogen)
|
0,47%
|
7,27%
|
9,9%
|
10,1%
|
9,55%
|
10,2%
|
9,78%
|
9,56%
|
ROA (netto-inkomsten/totale activa)
|
0,33%
|
5,11%
|
7,14%
|
7,37%
|
-
|
8,1%
|
8,12%
|
7,85%
|
Totale activa
1 |
731,6
|
1.066
|
1.121
|
1.188
|
-
|
1.247
|
1.279
|
1.331
|
Nettoactief per aandeel
3 |
46.058
|
55.227
|
61.943
|
60.112
|
-
|
69.582
|
74.837
|
79.552
|
Cashflow per aandeel
3 |
7.393
|
10.104
|
4.303
|
-
|
-
|
10.776
|
9.870
|
10.677
|
Capex
1 |
32,5
|
24,8
|
30,6
|
31,6
|
-
|
34,6
|
36,1
|
33,9
|
Capex/omzet
|
3,33%
|
2,64%
|
3,25%
|
3,03%
|
-
|
3,37%
|
3,19%
|
2,95%
|
Datum van publicatie
|
31-01-20
|
25-01-21
|
25-01-22
|
27-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
45.850
KRW Gemiddelde koersdoel
56.250
KRW Spread / Gemiddelde doel +22,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,13% | 429 mln. | | +21,53% | 39,82 mld. | | +64,98% | 10,77 mld. | | +62,04% | 5,05 mld. | | -14,64% | 2,85 mld. | | +6,98% | 2,77 mld. | | +33,25% | 2,61 mld. | | +1,65% | 2,22 mld. | | +89,14% | 1,98 mld. | | -6,47% | 1,33 mld. |
Motor & aandrijfsystemen
|