slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
81.000
KRW
|
-1,82%
|
|
+3,71%
|
-12,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
900.269
|
696.731
|
1.736.370
|
1.813.519
|
2.158.701
|
1.878.980
|
-
|
-
|
Bedrijfswaarde
2 |
615,8
|
427,9
|
1.343
|
1.513
|
1.898
|
1.419
|
1.338
|
1.203
|
K/w-verhouding
|
-98,3
x
|
-9,91
x
|
12,9
x
|
21,1
x
|
24,8
x
|
15,3
x
|
13
x
|
12,5
x
|
Dividendrendement
|
-
|
-
|
-
|
1,56%
|
1,3%
|
1,6%
|
1,79%
|
1,81%
|
Marktkapitalisatie/omzet
|
1,37
x
|
1,2
x
|
2,48
x
|
2,14
x
|
2,25
x
|
1,76
x
|
1,58
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,74
x
|
1,91
x
|
1,78
x
|
1,98
x
|
1,33
x
|
1,12
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
5,91
x
|
5,47
x
|
10,2
x
|
9,8
x
|
11,1
x
|
7,16
x
|
5,84
x
|
5,2
x
|
Bedrijfswaarde/FCF
|
7,85
x
|
11,5
x
|
13,4
x
|
16,8
x
|
20,2
x
|
10,2
x
|
8,72
x
|
7,11
x
|
FCF Yield
|
12,7%
|
8,71%
|
7,47%
|
5,95%
|
4,94%
|
9,84%
|
11,5%
|
14,1%
|
Price to Book
|
2,03
x
|
1,61
x
|
2,8
x
|
2,6
x
|
3,04
x
|
2,25
x
|
1,95
x
|
1,77
x
|
Aantal aandelen (in duizenden)
|
23.414
|
23.420
|
23.401
|
23.644
|
23.439
|
23.197
|
-
|
-
|
Referentieprijs
3 |
38.450
|
29.750
|
74.200
|
76.700
|
92.100
|
81.000
|
81.000
|
81.000
|
Datum van publicatie
|
10-03-20
|
11-03-21
|
24-02-22
|
20-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
657,8
|
579,9
|
701,5
|
848,4
|
960
|
1.066
|
1.193
|
1.308
|
EBITDA
1 |
104,1
|
78,23
|
131,5
|
154,4
|
171,5
|
198,3
|
229,1
|
231,2
|
Bedrijfsresultaat (EBIT)
1 |
40,4
|
6,495
|
68,47
|
93,51
|
115,4
|
148,4
|
180,1
|
201,7
|
Operationele Marge
|
6,14%
|
1,12%
|
9,76%
|
11,02%
|
12,02%
|
13,93%
|
15,1%
|
15,42%
|
Resultaat voor belastingen (EBT)
1 |
10,96
|
-40,57
|
150,6
|
125,3
|
138,4
|
166,9
|
204,2
|
213
|
Nettowinst (verlies)
1 |
-9,101
|
-70,16
|
127,1
|
89,14
|
115,8
|
125
|
146,9
|
153,7
|
Nettomarge
|
-1,38%
|
-12,1%
|
18,12%
|
10,51%
|
12,06%
|
11,73%
|
12,31%
|
11,75%
|
WPA
2 |
-391,0
|
-3.002
|
5.736
|
3.638
|
3.718
|
5.297
|
6.241
|
6.503
|
Free Cash Flow
3 |
78.497
|
37.284
|
100.400
|
90.106
|
93.846
|
139.522
|
153.450
|
169.333
|
FCF-marge
|
11.932,73%
|
6.429,58%
|
14.311,42%
|
10.620,48%
|
9.775,82%
|
13.092,25%
|
12.864,53%
|
12.947,71%
|
Kasstroomconversie (ebitda)
|
75.376,19%
|
47.661,36%
|
76.343,75%
|
58.377,09%
|
54.728,52%
|
70.374,79%
|
66.983,34%
|
73.237,77%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
78.973,41%
|
101.087,65%
|
81.036,68%
|
111.611,4%
|
104.479,14%
|
110.195,23%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
1.200
|
1.200
|
1.293
|
1.451
|
1.467
|
Datum van publicatie
|
10-03-20
|
11-03-21
|
24-02-22
|
20-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
154,4
|
206,5
|
169,4
|
184,4
|
238,1
|
256,4
|
203,9
|
239,8
|
266,3
|
251,1
|
220,8
|
267,2
|
266,2
|
304
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
43,74
|
-
|
-
|
-
|
26,75
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,07
|
11,52
|
19,22
|
19,38
|
29,76
|
25,16
|
18,26
|
35,66
|
50,52
|
9,028
|
26,56
|
41,35
|
42,27
|
39,16
|
Operationele Marge
|
9,12%
|
5,58%
|
11,34%
|
10,51%
|
12,5%
|
9,81%
|
8,96%
|
14,87%
|
18,97%
|
3,6%
|
12,03%
|
15,48%
|
15,88%
|
12,88%
|
Resultaat voor belastingen (EBT)
1 |
22,65
|
87,88
|
35,37
|
36,82
|
39,63
|
13,48
|
29,24
|
40,26
|
101,1
|
-51,7
|
31,13
|
45,15
|
44,2
|
37,5
|
Nettowinst (verlies)
1 |
15,46
|
87,42
|
27,59
|
24,61
|
25,64
|
11,3
|
21,34
|
25,4
|
83,29
|
-42,74
|
19,9
|
32,48
|
34,63
|
30,93
|
Nettomarge
|
10,02%
|
42,33%
|
16,28%
|
13,34%
|
10,77%
|
4,41%
|
10,47%
|
10,59%
|
31,28%
|
-17,02%
|
9,01%
|
12,16%
|
13,01%
|
10,17%
|
WPA
|
662,0
|
-
|
1.174
|
-
|
-
|
-
|
-
|
1.084
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
24-02-22
|
16-05-22
|
16-08-22
|
14-11-22
|
20-02-23
|
11-05-23
|
02-08-23
|
08-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
284
|
269
|
393
|
300
|
261
|
460
|
541
|
676
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
78.497
|
37.284
|
100.400
|
90.106
|
93.846
|
139.522
|
153.450
|
169.333
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,68%
|
-12,9%
|
25,5%
|
10,6%
|
12,6%
|
15,3%
|
15,8%
|
15,4%
|
ROA (netto-inkomsten/totale activa)
|
-1,53%
|
-7,36%
|
11,2%
|
6,41%
|
7,71%
|
7,63%
|
8,33%
|
8,4%
|
Totale activa
1 |
595,6
|
953,8
|
1.135
|
1.390
|
1.502
|
1.638
|
1.763
|
1.829
|
Nettoactief per aandeel
3 |
18.970
|
18.477
|
26.533
|
29.467
|
30.318
|
35.952
|
41.481
|
45.725
|
Cashflow per aandeel
3 |
3.948
|
1.943
|
5.277
|
4.659
|
4.813
|
8.062
|
9.021
|
11.460
|
Capex
1 |
13,5
|
8,11
|
22,2
|
24
|
19,1
|
42,3
|
55,1
|
39,1
|
Capex/omzet
|
2,04%
|
1,4%
|
3,16%
|
2,83%
|
1,99%
|
3,97%
|
4,62%
|
2,99%
|
Datum van publicatie
|
10-03-20
|
11-03-21
|
24-02-22
|
20-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
81.000
KRW Gemiddelde koersdoel
117.789
KRW Spread / Gemiddelde doel +45,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,05% | 1,37 mld. | | -13,70% | 6,1 mld. | | +5,24% | 2,59 mld. | | -34,16% | 1,61 mld. | | +42,86% | 1,55 mld. | | -6,29% | 369 mln. | | +36,33% | 181 mln. | | -6,10% | 162 mln. | | -10,20% | 130 mln. |
Muziek, Muziekvideoproductie & -distributie
|