SKY PERFECT JSAT HOLDINGS INC. Toevoegen aan een lijst
Financiën SKY Perfect JSAT Holdings Inc.
Aandelen
9412
JP3396350005
draadloze telecommunicatiediensten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 940 JPY | +1,18% |
|
+0,21% | +34,67% |
| 23/04 | Japanse aandelen verlengen stijgingen na positieve cijfers over de activiteit in de particuliere sector | MT |
| 09/02 | Winst SKY Perfect JSAT stijgt met 18% in fiscaal Q1-Q3 | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 136.624 | 114.051 | 146.208 | 120.184 | 150.174 | 266.260 | - | - |
| Bedrijfswaarde 1 | 196.621 | 172.891 | 186.972 | 119.621 | 115.813 | 299.967 | 223.214 | 219.226 |
| K/w-verhouding | 14,1 x | 9,48 x | 11 x | 8,36 x | 9,5 x | 17,2 x | 14,3 x | 13,8 x |
| Dividendrendement | 3,91% | 4,69% | 3,66% | 4,35% | 3,87% | 1,98% | 2,34% | 2,29% |
| Marktkapitalisatie/omzet | 0,83 x | 0,82 x | 1,05 x | 1 x | 1,24 x | 2,46 x | 2,14 x | 2,13 x |
| Bedrijfswaarde/omzet | 1,2 x | 1,24 x | 1,34 x | 1 x | 0,96 x | 2,46 x | 1,79 x | 1,75 x |
| Bedrijfswaarde/EBITDA | 5,08 x | 4,29 x | 4,31 x | 2,85 x | 2,66 x | 6,41 x | 4,94 x | 4,71 x |
| Bedrijfswaarde/FCF | 95,2 x | 18,9 x | 4,16 x | 4,16 x | 2,83 x | 19,9 x | 7,97 x | 10,3 x |
| FCF Yield | 1,05% | 5,28% | 24% | 24,1% | 35,3% | 5,03% | 12,5% | 9,73% |
| Price to Book | 0,62 x | 0,5 x | 0,62 x | 0,5 x | 0,59 x | 1,11 x | 0,94 x | 0,9 x |
| Aantal aandelen (in duizenden) | 297.008 | 297.008 | 297.171 | 290.300 | 290.471 | 283.255 | - | - |
| Referentieprijs 2 | 460,0 | 384,0 | 492,0 | 414,0 | 517,0 | 940,0 | 940,0 | 940,0 |
| Datum van publicatie | 08-05-19 | 25-06-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 164.014 | 139.541 | 139.572 | 119.632 | 121.139 | 121.872 | 124.580 | 125.240 |
| EBITDA 1 | 38.681 | 40.282 | 43.352 | 41.900 | 43.556 | 46.776 | 45.157 | 46.547 |
| Bedrijfsresultaat (EBIT) 1 | 15.290 | 15.263 | 19.151 | 18.862 | 22.324 | 26.545 | 26.678 | 27.574 |
| Operationele Marge | 9,32% | 10,94% | 13,72% | 15,77% | 18,43% | 21,78% | 21,41% | 22,02% |
| Resultaat voor belastingen (EBT) 1 | 15.515 | 15.492 | 19.887 | 20.276 | 23.122 | 26.259 | 27.257 | 28.347 |
| Nettowinst (verlies) 1 | 9.681 | 12.027 | 13.345 | 14.579 | 15.810 | 17.739 | 18.477 | 19.168 |
| Nettomarge | 5,9% | 8,62% | 9,56% | 12,19% | 13,05% | 14,56% | 14,83% | 15,31% |
| WPA 2 | 32,60 | 40,49 | 44,92 | 49,52 | 54,44 | 61,69 | 65,60 | 68,30 |
| Free Cash Flow 1 | 2.065 | 9.128 | 44.910 | 28.770 | 40.875 | 11.613 | 28.000 | 21.322 |
| FCF-marge | 1,26% | 6,54% | 32,18% | 24,05% | 33,74% | 9,51% | 22,48% | 17,02% |
| Kasstroomconversie (ebitda) | 5,34% | 22,66% | 103,59% | 68,66% | 93,84% | 25,22% | 62,01% | 45,81% |
| Kasstroomconversie (nettowinst) | 21,33% | 75,9% | 336,53% | 197,34% | 258,54% | 69,11% | 151,54% | 111,23% |
| Dividend per aandeel 2 | 18,00 | 18,00 | 18,00 | 18,00 | 20,00 | 21,00 | 22,00 | 21,50 |
| Datum van publicatie | 08-05-19 | 25-06-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 69.271 | 69.773 | 29.311 | 58.389 | 30.047 | 31.196 | 28.806 | 29.190 | 57.996 | 30.598 | 32.545 | - | 30.009 | 30.489 | 60.498 | 30.524 | 30.850 | 30.600 | 31.000 | 31.300 | 31.680 |
| EBITDA 1 | - | - | - | - | - | - | 10.890 | 10.871 | - | 10.874 | 10.921 | - | 11.885 | 11.416 | - | 12.248 | 11.227 | 11.850 | 11.550 | 11.550 | 10.207 |
| Bedrijfsresultaat (EBIT) 1 | 8.331 | 11.116 | 5.360 | 10.853 | 5.403 | 2.606 | 5.551 | 5.596 | 11.147 | 5.567 | 5.610 | - | 6.919 | 6.482 | 13.401 | 7.140 | 6.004 | 7.000 | 6.800 | 7.100 | 5.957 |
| Operationele Marge | 12,03% | 15,93% | 18,29% | 18,59% | 17,98% | 8,35% | 19,27% | 19,17% | 19,22% | 18,19% | 17,24% | - | 23,06% | 21,26% | 22,15% | 23,39% | 19,46% | 22,88% | 21,94% | 22,68% | 18,8% |
| Resultaat voor belastingen (EBT) 1 | 8.808 | 11.787 | - | 11.422 | 6.104 | - | 5.924 | 5.537 | 11.461 | 5.416 | 6.245 | - | 7.279 | 5.718 | 12.997 | 7.094 | 6.168 | 7.330 | 6.870 | 7.020 | 6.037 |
| Nettowinst (verlies) 1 | 5.943 | 7.865 | 3.604 | 8.533 | 4.120 | 1.926 | 4.033 | 3.670 | 7.703 | 3.683 | 4.424 | - | 4.982 | 3.573 | 8.555 | 4.821 | 4.363 | 4.980 | 4.660 | 4.790 | 4.047 |
| Nettomarge | 8,58% | 11,27% | 12,3% | 14,61% | 13,71% | 6,17% | 14% | 12,57% | 13,28% | 12,04% | 13,59% | - | 16,6% | 11,72% | 14,14% | 15,79% | 14,14% | 16,27% | 15,03% | 15,3% | 12,77% |
| WPA | 20,01 | 26,48 | - | 28,75 | 14,04 | - | 13,89 | - | 26,53 | 12,68 | - | - | 17,15 | - | 29,47 | 16,82 | - | - | - | - | - |
| Dividend per aandeel | 9,000 | 9,000 | - | 9,000 | - | - | - | - | 9,000 | - | - | 21,00 | - | - | 10,00 | - | - | - | - | - | - |
| Datum van publicatie | 06-11-19 | 04-11-20 | 04-11-21 | 04-11-21 | 02-02-22 | 28-04-22 | 03-08-22 | 02-11-22 | 02-11-22 | 01-02-23 | 28-04-23 | 28-04-23 | 02-08-23 | 01-11-23 | 01-11-23 | 07-02-24 | 26-04-24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 59.997 | 58.840 | 40.764 | - | - | - | - | - |
| Nettokaspositie 1 | - | - | - | 563 | 34.361 | 35.165 | 43.046 | 47.034 |
| Hefboom (schuld/ebitda) | 1,551 x | 1,461 x | 0,9403 x | - | - | - | - | - |
| Free Cash Flow 1 | 2.065 | 9.128 | 44.910 | 28.770 | 40.875 | 11.613 | 28.000 | 21.322 |
| ROE (netto-inkomsten/eigen vermogen) | 4,4% | 5,4% | 5,8% | 6,1% | 6,4% | 6,7% | 6,7% | 6,8% |
| ROA (netto-inkomsten/totale activa) | 4,53% | 3,19% | 5,33% | 5,32% | 5,97% | 6,74% | - | - |
| Totale activa 1 | 213.938 | 377.235 | 250.496 | 274.154 | 264.893 | 263.020 | - | - |
| Nettoactief per aandeel 2 | 745,0 | 768,0 | 788,0 | 834,0 | 879,0 | 954,0 | 996,0 | 1.042 |
| Cashflow per aandeel | 108,0 | 119,0 | 123,0 | 125,0 | 127,0 | 132,0 | - | - |
| Capex 1 | 22.508 | 19.751 | 13.038 | 7.512 | 16.755 | 16.493 | 21.000 | 13.300 |
| Capex/omzet | 13,72% | 14,15% | 9,34% | 6,28% | 13,83% | 13,51% | 16,86% | 10,62% |
| Datum van publicatie | 08-05-19 | 25-06-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
2
Laatste slotkoers
940
JPY
Gemiddelde koersdoel
1.125
JPY
Spread / Gemiddelde doel
+19,68%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +34,67% | 1,69 mld. | |
| -12,04% | 151 mld. | |
| -11,84% | 8,9 mld. | |
| -3,44% | 4,34 mld. | |
| -23,79% | 3,81 mld. | |
| -7,30% | 2,57 mld. | |
| -8,56% | 1,97 mld. | |
| -8,05% | 1,59 mld. | |
| -3,79% | 376 mln. | |
| -63,02% | 308 mln. |
- Beurs
- Aandelen
- Koers 9412
- Financiën SKY Perfect JSAT Holdings Inc.
