SK TELECOM CO., LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 51.300 KRW | +0,20% |
|
+0,59% | +2,40% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 17.406.475 | 17.052.023 | 12.598.001 | 10.334.719 | 10.794.031 | 10.920.788 | - | - |
| Bedrijfswaarde 2 | 24.552 | 24.035 | 18.620 | 15.550 | 16.466 | 18.195 | 17.487 | 16.449 |
| K/w-verhouding | 19,6 x | 11,6 x | 8,05 x | 11,5 x | 10,1 x | 9,7 x | 9,2 x | 7,83 x |
| Dividendrendement | 4,2% | 4,2% | 5,69% | 7% | 7,07% | 6,95% | 7,06% | 7,46% |
| Marktkapitalisatie/omzet | 0,98 x | 0,92 x | 0,75 x | 0,6 x | 0,61 x | 0,61 x | 0,6 x | 0,58 x |
| Bedrijfswaarde/omzet | 1,38 x | 1,29 x | 1,11 x | 0,9 x | 0,94 x | 1,01 x | 0,96 x | 0,88 x |
| Bedrijfswaarde/EBITDA | 4,87 x | 4,36 x | 3,58 x | 2,9 x | 2,99 x | 3,27 x | 3,11 x | 2,82 x |
| Bedrijfswaarde/FCF | 40,2 x | 10,6 x | 8,8 x | 6,91 x | - | 8,58 x | 8,55 x | 7,75 x |
| FCF Yield | 2,49% | 9,42% | 11,4% | 14,5% | - | 11,7% | 11,7% | 12,9% |
| Price to Book | 0,76 x | 0,71 x | 1,09 x | 0,91 x | 0,9 x | 0,92 x | 0,88 x | 0,86 x |
| Aantal aandelen (in duizenden) | 222.102 | 217.579 | 217.582 | 218.032 | 215.450 | 212.881 | - | - |
| Referentieprijs 3 | 78.372 | 78.372 | 57.900 | 47.400 | 50.100 | 51.300 | 51.300 | 51.300 |
| Datum van publicatie | 07-02-20 | 03-02-21 | 09-02-22 | 08-02-23 | 04-02-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 17.744 | 18.625 | 16.749 | 17.305 | 17.608 | 17.928 | 18.247 | 18.727 |
| EBITDA 1 | 5.045 | 5.519 | 5.207 | 5.367 | 5.503 | 5.564 | 5.616 | 5.843 |
| Bedrijfsresultaat (EBIT) 1 | 1.110 | 1.349 | 1.387 | 1.612 | 1.753 | 1.820 | 1.900 | 2.157 |
| Operationele Marge | 6,26% | 7,24% | 8,28% | 9,32% | 9,96% | 10,15% | 10,42% | 11,52% |
| Resultaat voor belastingen (EBT) 1 | 1.163 | 1.877 | 1.718 | 1.236 | 1.488 | 1.570 | 1.664 | 2.023 |
| Nettowinst (verlies) 1 | 889,9 | 1.504 | 2.408 | 912,4 | 1.094 | 1.149 | 1.211 | 1.419 |
| Nettomarge | 5,02% | 8,08% | 14,37% | 5,27% | 6,21% | 6,41% | 6,64% | 7,58% |
| WPA 2 | 3.999 | 6.738 | 7.190 | 4.118 | 4.954 | 5.289 | 5.575 | 6.548 |
| Free Cash Flow 3 | 610.199 | 2.264.076 | 2.115.428 | 2.251.030 | - | 2.120.082 | 2.046.115 | 2.122.720 |
| FCF-marge | 3.438,96% | 12.156,31% | 12.630,48% | 13.007,97% | - | 11.825,7% | 11.213,33% | 11.335,37% |
| Kasstroomconversie (ebitda) | 12.094,64% | 41.024,79% | 40.626,62% | 41.938,93% | - | 38.104,21% | 36.432,54% | 36.329,47% |
| Kasstroomconversie (nettowinst) | 68.569,39% | 150.496,94% | 87.868,25% | 246.715,26% | - | 184.500,42% | 168.943,98% | 149.611,01% |
| Dividend per aandeel 2 | 3.293 | 3.293 | 3.295 | 3.320 | 3.540 | 3.564 | 3.621 | 3.829 |
| Datum van publicatie | 07-02-20 | 03-02-21 | 09-02-22 | 08-02-23 | 04-02-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.968 | 4.298 | 4.277 | 4.290 | 4.343 | 4.394 | 4.372 | 4.306 | 4.403 | 4.527 | 4.443 | 4.423 | 4.482 | 4.563 | 4.535 |
| EBITDA 1 | 1.452 | - | 1.379 | 1.400 | 1.399 | 1.189 | 1.429 | 1.412 | 1.426 | 1.237 | 1.440 | 1.429 | 1.459 | 1.319 | 1.504 |
| Bedrijfsresultaat (EBIT) 1 | 400 | 226,7 | 432,4 | 459,6 | 465,6 | 254,5 | 494,8 | 463,4 | 498 | 297,1 | 499,2 | 489,4 | 505 | 327,2 | 566,7 |
| Operationele Marge | 8,05% | 5,27% | 10,11% | 10,71% | 10,72% | 5,79% | 11,32% | 10,76% | 11,31% | 6,56% | 11,24% | 11,06% | 11,27% | 7,17% | 12,5% |
| Resultaat voor belastingen (EBT) 1 | 944,3 | 295 | 327 | 402,8 | 362,4 | 144 | 420,9 | 449,8 | 400 | 217,4 | 432,5 | 440,4 | 412,5 | 217,8 | - |
| Nettowinst (verlies) 1 | 784,2 | 299,3 | 211,3 | 253,9 | 234,6 | 212,7 | 290,5 | 329,2 | 297,9 | 176 | 311,4 | 320,2 | 309 | 201,8 | - |
| Nettomarge | 15,79% | 6,96% | 4,94% | 5,92% | 5,4% | 4,84% | 6,64% | 7,64% | 6,77% | 3,89% | 7,01% | 7,24% | 6,89% | 4,42% | - |
| WPA 2 | 438,7 | 1.296 | 953,0 | 1.147 | 1.059 | 959,0 | 1.314 | 1.490 | 1.345 | 804,0 | 1.565 | 1.622 | 1.466 | 610,0 | - |
| Dividend per aandeel | 823,2 | - | - | 830,0 | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 10-11-21 | 09-02-22 | 10-05-22 | 09-08-22 | 10-11-22 | 08-02-23 | 10-05-23 | 08-08-23 | 07-11-23 | 04-02-24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 7.145 | 6.983 | 6.022 | 5.216 | 5.672 | 7.274 | 6.566 | 5.528 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,416 x | 1,265 x | 1,157 x | 0,9717 x | 1,031 x | 1,307 x | 1,169 x | 0,9461 x |
| Free Cash Flow 2 | 610.199 | 2.264.076 | 2.115.428 | 2.251.030 | - | 2.120.082 | 2.046.115 | 2.122.720 |
| ROE (netto-inkomsten/eigen vermogen) | 3,82% | 6,37% | 13,2% | 7,45% | 8,97% | 9,67% | 9,79% | 11,2% |
| ROA (netto-inkomsten/totale activa) | 1,98% | 3,25% | 6,11% | 2,93% | 3,56% | 3,87% | 3,98% | 4,65% |
| Totale activa 1 | 44.901 | 46.259 | 39.409 | 31.110 | 30.714 | 29.718 | 30.398 | 30.512 |
| Nettoactief per aandeel 3 | 103.362 | 109.617 | 53.218 | 51.911 | 55.395 | 55.461 | 58.292 | 59.671 |
| Cashflow per aandeel 3 | 18.214 | 26.331 | 15.113 | 23.655 | - | 24.600 | 24.593 | 24.663 |
| Capex 1 | 3.376 | 3.558 | 2.916 | 3.035 | - | 2.974 | 2.974 | 2.966 |
| Capex/omzet | 19,03% | 19,1% | 17,41% | 17,54% | - | 16,59% | 16,3% | 15,84% |
| Datum van publicatie | 07-02-20 | 03-02-21 | 09-02-22 | 08-02-23 | 04-02-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
25
Laatste slotkoers
51.200
KRW
Gemiddelde koersdoel
66.600
KRW
Spread / Gemiddelde doel
+30,08%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +2,40% | 7,92 mld. | |
| +1,89% | 192 mld. | |
| +0,86% | 122 mld. | |
| +25,77% | 72,8 mld. | |
| -1,92% | 58,24 mld. | |
| -1,39% | 23,79 mld. | |
| +21,43% | 23,14 mld. | |
| +9,69% | 15,92 mld. | |
| -8,99% | 15,82 mld. | |
| +5,48% | 9,65 mld. |
- Beurs
- Aandelen
- Koers A017670
- Financiën SK Telecom Co., Ltd.
